XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities    
Net income (loss) $ (336,862) $ 120,785
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Bad debts expense 82,306   
Depreciation and amortization 96,984 106,414
Amortization of intangible assets 80,047   
Amortization of deferred financing costs 1,772   
Amortization of discount on convertible notes payable 50,551   
Decrease (increase) in assets:    
Accounts receivable 89,291 (219,999)
Other current assets (130) (8,551)
Increase (decrease) in liabilities:    
Accounts payable (10,530) 118,039
Accrued expenses 595 (77,927)
Deferred revenues 56,137 163,603
Net cash provided by operating activities 110,161 202,364
Cash flows from investing activities    
Purchase of equipment    (303,236)
Acquisition of subsidiaries (5,000) (124,682)
Net cash used in investing activities (5,000) (427,918)
Cash flows from financing activities    
Principal payments on capital lease obligations (46,764)   
Proceeds from long term debt, related parties    170,371
Repayment of long term debt, related parties (138,018) (156,871)
Proceeds from convertible debt 87,500   
Proceeds from long term debt 134,761 337,019
Repayment of long term debt (170,585) (131,627)
Net cash provided by (used in) financing activities (133,106) 218,892
Net increase (decrease) in cash (27,945) (6,662)
Cash - beginning 40,613 47,275
Cash - ending 12,668 40,613
Supplemental disclosures:    
Interest paid 111,549 73,344
Income taxes paid      
Non-cash investing and financing activities:    
Acquisition of subsidiary in exchange for debt 200,000 30,815
Beneficial conversion feature on short term debt 65,529   
Value of shares issued for conversion of debt $ 8,000