XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current assets:    
Cash $ 12,668 $ 40,613
Accounts receivable, net 148,418 294,532
Other current assets 11,113 11,885
Total current assets 172,199 347,030
Property and equipment, net 145,593 241,174
Intangible assets, net 576,598 566,645
Goodwill 140,832 53,588
Total assets 1,035,222 1,208,437
Current liabilities:    
Accounts payable 41,430 51,960
Accrued expenses 102,572 101,977
Deferred revenue 323,028 266,891
Current maturities of capital lease obligations payable 47,515 46,764
Current maturities of notes payable, related parties 404,401 246,316
Convertible debt, net of discount of $14,978 64,522   
Current maturities of long term debt 75,565 111,120
Total current liabilities 1,059,033 825,028
Capital lease obligations payable, net of current maturities 13,816 61,331
Notes payable, related parties, net of current maturities    296,103
Long term debt, net of current maturities 499,068 299,337
Total liabilities 1,571,917 1,481,799
Stockholders' equity (deficit):    
Common stock 334,003 329,483
Additional paid in capital 2,337,369 2,268,360
Stockholders' receivable, consisting of 25,000,000 shares (1,000,000) (1,000,000)
Accumulated deficit (2,208,067) (1,871,205)
Total stockholders' equity (deficit) (536,695) (273,362)
Total liabilities and stockholders' equity (deficit) 1,035,222 1,208,437
Series A Common Stock [Member]
   
Stockholders' equity (deficit):    
Common stock 309,003 304,483
Series B Common Stock [Member]
   
Stockholders' equity (deficit):    
Common stock $ 25,000 $ 25,000