XML 59 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations
12 Months Ended
Dec. 31, 2011
Business Combinations [Abstract]  
Business Combinations
Note 4 - Business Combinations

Stock Purchase Acquisition - IntelliSys, Inc., September 30, 2010
On September 30, 2010, Epazz acquired 100% of the issued and outstanding shares, including voting rights, and the net assets of IntelliSys in exchange for $155,816. The purchase consisted of a cash payment of $125,000 and an unsecured $30,815 seller financed note payable, bearing 6% payable 10 years from the date of purchase. The purchase resulted in $53,588 of goodwill. The acquisition was intended to expand operations and enable Epazz to take advantage of economies of scale in an effort to increase net income. According to the purchase method of accounting, the Company recognized the identifiable assets acquired and liabilities assumed as follows:

   
September 30,
 
   
2010
 
Consideration:
     
Cash paid at closing
  $ 125,000  
Seller financed note payable(1)
    30,815  
Fair value of total consideration exchanged
  $ 155,815  
         
Fair value of identifiable assets acquired and liabilities assumed:
       
Cash
  $ 319  
Accounts receivable
    15,362  
Fixed assets
    5,137  
Intangible asset, software
    200,000  
Total assets
    220,818  
Accounts Payable
    (18,476 )
Accrued expenses
    (43,974 )
Deferred revenue
    (28,820 )
Notes payable(1)
    (27,321 )
Total liabilities
    (118,591 )
Net fair value of assets and liabilities assumed
    102,227  
Consideration paid in excess of fair value (Goodwill)(2)
  $ 53,588  
         
(1)Consideration included an unsecured $30,815 seller financed note payable, bearing 6% payable 10 years from the date of purchase.
 
         
(2)The consideration paid in excess of the net fair value of assets acquired and liabilities assumed has been recognized as goodwill.