XML 32 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
4. Asset Purchase Acquisitions (Details - Acquisition) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 7 Months Ended
May. 09, 2014
Dec. 29, 2014
Feb. 28, 2014
Apr. 04, 2014
Jul. 31, 2014
Interaction Technology, Inc.          
Business combination consideration:          
Cash paid at closing   $ 250,000      
Small business loan   150,000      
Seller financed note payable   200,000      
Fair value of total consideration exchanged   600,000      
Fair value of identifiable assets acquired assumed:          
Other current assets   4,175      
Software   52,200      
Contracts   24,800      
Trademark   18,000      
Deferred revenue liability   (8,510)      
Total fair value of assets assumed   91,465      
Consideration paid in excess of fair value (Goodwill)   $ 508,535      
Strand, Inc.          
Business combination consideration:          
Cash paid at closing         $ 100,000
Seller financed note payable         85,000
Deferred revenue         36,638
Fair value of total consideration exchanged         221,638
Fair value of identifiable assets acquired assumed:          
Software         9,447
Trademark         5,870
Total fair value of assets assumed         15,317
Consideration paid in excess of fair value (Goodwill)         $ 206,321
Zinergy          
Business combination consideration:          
Cash paid at closing       $ 75,000  
Fair value of identifiable assets acquired assumed:          
Software       8,035  
Trademark       1,826  
Total fair value of assets assumed       9,861  
Consideration paid in excess of fair value (Goodwill)       $ 65,139  
Jadian, Inc.          
Business combination consideration:          
Cash paid at closing $ 215,000        
Seller financed note payable 210,000        
Deferred revenue 86,423        
Adjustments to cash paid at closing (7,055)        
Fair value of total consideration exchanged 504,368        
Fair value of identifiable assets acquired assumed:          
Accounts receivable 42,382        
Software 37,180        
Trademark 24,941        
Total fair value of assets assumed 104,503        
Consideration paid in excess of fair value (Goodwill) $ 399,865        
Telecorp Products, Inc.          
Business combination consideration:          
Cash paid at closing     $ 200,000    
Seller financed note payable     120,000    
Acounts payable and accrued expenses     43,500    
Deferred revenue     162,016    
Line of credit     24,500    
Excess liability adjustment to seller financed note payable     (18,000)    
Fair value of total consideration exchanged     532,016    
Fair value of identifiable assets acquired assumed:          
Cash     736    
Other current assets     823    
Technology-based intangible assets     72,490    
Trademark     29,390    
Total fair value of assets assumed     103,439    
Consideration paid in excess of fair value (Goodwill)     $ 428,577