XML 37 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
17. Derivative Liabilities (Tables)
9 Months Ended
Sep. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Liabilities

 

   September 30,   December 31, 
   2015   2014 
Convertible notes, Magna Group II   10,669              – 
   $10,669   $ 

  

Summary of changes in the fair market value of the derivative liability

    Derivative  
    Liability  
    Total  
Balance, December 31, 2013   $  
Increase in derivative value due to issuances of convertible promissory notes, Magna Group I     124,323  
Increase in derivative value due to issuances of debt, IBC Funds, LLC     1,134,927  
         
Change in fair market value of derivative liabilities due to the mark to market adjustment     (59,346)  
Debt conversions     (1,199,904)  
Balance, December 31, 2014   $  
Increase in derivative value due to issuances of convertible promissory notes, Magna Group I     78,508  
Increase in derivative value due to issuances of convertible promissory notes, Magna Group II     32,371  
Increase in derivative value due to issuances of convertible promissory notes, Blackbridge Capital     63,278  
Change in fair market value of derivative liabilities due to the mark to market adjustment     (13,166)  
Debt conversions     (150,322)  
Balance, September 30, 2015   $ 10,669