XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]    
Revenue $ 461,661us-gaap_Revenues $ 252,552us-gaap_Revenues
Expenses:    
General and administrative 255,732us-gaap_GeneralAndAdministrativeExpense 291,693us-gaap_GeneralAndAdministrativeExpense
Salaries and wages 150,146us-gaap_SalariesAndWages 2,336,497us-gaap_SalariesAndWages
Depreciation and amortization 43,965us-gaap_DepreciationAndAmortization 46,157us-gaap_DepreciationAndAmortization
Bad debts (recoveries) 152,455us-gaap_ProvisionForDoubtfulAccounts (12)us-gaap_ProvisionForDoubtfulAccounts
Total operating expenses 602,298us-gaap_OperatingExpenses 2,674,335us-gaap_OperatingExpenses
Net operating loss (140,637)us-gaap_OperatingIncomeLoss (2,421,783)us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest income 217us-gaap_InvestmentIncomeInterest 54us-gaap_InvestmentIncomeInterest
Interest expense (291,435)us-gaap_InterestExpense (516,065)us-gaap_InterestExpense
Change in derivative liabilities (77,110)us-gaap_DerivativeGainLossOnDerivativeNet (793,579)us-gaap_DerivativeGainLossOnDerivativeNet
Total other expense (368,328)us-gaap_NonoperatingIncomeExpense (1,309,590)us-gaap_NonoperatingIncomeExpense
Net loss $ (508,965)us-gaap_NetIncomeLoss $ (3,731,373)us-gaap_NetIncomeLoss
Weighted average number of common shares outstanding - basic and fully diluted 362,189,918us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 361,573us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Net loss per share - basic and fully diluted $ 0.00us-gaap_EarningsPerShareBasicAndDiluted $ (10.32)us-gaap_EarningsPerShareBasicAndDiluted