4. Acquisitions (Tables)

3 Months Ended

Mar. 31, 2015

Interaction Technology, Inc.

Business Acquisition [Line Items]

Schedule of Assets Acquired and Liabilities Assumed

	December 29,
	2014
Consideration:
Cash paid at closing	$	250,000
Subordinated promissory note(1)		150,000
Seller financed note payable (2)		200,000
Fair value of total consideration exchanged	$	600,000
Fair value of identifiable assets/(liabilities) acquired assumed:
Current assets	$	4,175
Software		52,200
Contracts		24,800
Trademark		18,000
Deferred revenue liability		(8,510	)
Total fair value of assets assumed		91,465
Consideration paid in excess of fair value (Goodwill)(3)	$	508,535

Unaudited Supplemental Pro Forma Results of Operations

	Combined Pro Forma:
		For the Three months ended March 31,
			2014
Revenue:			$	379,952
Expenses:
Operating expenses				2,815,598
Net operating loss				(2,435,646	)
Other income (expense)				(1,309,578	)
Net loss			$	(3,745,224	)
Weighted average number of common shares Outstanding – basic and fully diluted				361,573
Net loss per share – basic and fully diluted			$	(10.36	)

Strand, Inc.

Business Acquisition [Line Items]

Schedule of Assets Acquired and Liabilities Assumed

	July 31,
	2014
Consideration:
Cash paid at, and prior to, closing	$	100,000
Seller financed note payable(1)(2)		85,000
		185,000
Fair value of identifiable liabilities acquired:
Deferred revenue		36,638
Fair value of total consideration exchanged	$	221,638
Fair value of identifiable assets acquired assumed:
Software	$	9,447
Trade name		5,870
Total fair value of assets assumed		15,317
Consideration paid in excess of fair value (Goodwill)	$	206,321

Unaudited Supplemental Pro Forma Results of Operations

	Combined Pro Forma:
	For the Three months ended March 31,
		2014
Revenue:		$	275,311
Expenses:
Operating expenses			(2,711,378	)
Net operating income (loss)			(2,436,067	)
Other income (expense)			(1,308,015	)
Net income (loss)		$	(3,744,082	)
Weighted average number of common shares outstanding – basic and fully diluted			361,573
Net income (loss) per share – basic and fully diluted		$	(10.35	)

Zinergy

Business Acquisition [Line Items]

Schedule of Assets Acquired and Liabilities Assumed

	April 4,
	2014
Consideration:
Cash paid at, and prior to, closing	$	75,000
Fair value of identifiable assets acquired assumed:
Software	$	8,035
Trade name		1,826
Total fair value of assets assumed		9,861
Consideration paid in excess of fair value (Goodwill)(1)	$	65,139

Jadian, Inc.

Business Acquisition [Line Items]

Schedule of Assets Acquired and Liabilities Assumed

	May 9,
	2014
Consideration:
Cash paid at, and prior to, closing	$	215,000
Seller financed note payable(1)(2)		210,000
Adjustments to cash paid at closing(3)		(7,055	)
		417,945
Fair value of identifiable liabilities acquired:
Deferred revenue		86,423
Fair value of total consideration exchanged	$	504,368
Fair value of identifiable assets acquired assumed:
Accounts receivable	$	42,382
Software		37,180
Trade name		24,941
Total fair value of assets assumed		104,503
Consideration paid in excess of fair value (Goodwill)(4)	$	399,865

Unaudited Supplemental Pro Forma Results of Operations

	Combined Pro Forma:
	For the Three months ended March 31,
		2014
Revenue:	$	$	367,599
Expenses:
Operating expenses			2,798,474
Net operating income (loss)			(2,430,875	)
Other income (expense)			(1,308,299	)
Net income (loss)		$	(3,739,174	)
Weighted average number of common shares outstanding – basic and fully diluted			361,753
Net income (loss) per share – basic and fully diluted		$	(10.34	)

Telecorp Products, Inc.

Business Acquisition [Line Items]

Schedule of Assets Acquired and Liabilities Assumed

	February 28,
	2014
Consideration:
Cash paid at, and prior to, closing	$	200,000
Seller financed note payable(1)(2)		120,000
Excess liability adjustment to seller financed note payable(3)		(18,000	)
		302,000
Fair value of identifiable liabilities acquired:
Accounts payable and accrued expenses		43,500
Deferred revenue		162,016
Line of credit		24,500
Fair value of total consideration exchanged	$	532,016
Fair value of identifiable assets acquired assumed:
Cash	$	736
Other current assets		823
Technology-based intangible assets		72,490
Trade name		29,390
Total fair value of assets assumed		103,439
Consideration paid in excess of fair value (Goodwill)(4)	$	428,577

Unaudited Supplemental Pro Forma Results of Operations

	Combined Pro Forma:
	For the Three months ended March 31,
		2014
Revenue:$		$	341,573
Expenses:
Operating expenses			2,752,907
Net operating loss			(2,411,334	)
Other income (expense)			(1,309,590	)
Net loss		$	(3,720,924	)
Weighted average number of common shares Outstanding – basic and fully diluted			361,573
Net loss per share – basic and fully diluted		$	(10.29	)