XML 30 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
16. Derivative Liabilities (Tables)
9 Months Ended
Sep. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Liability Value by Instrument Type

The following presents the derivative liability value by instrument type at September 30, 2014 and December 31, 2013, respectively:

 

      September 30,
2014
      December 31,
2013
 
Convertible notes, Magna Group   $     $  
Convertible debt, IBC Funds, LLC            
    $     $  
Changes in the fair market value of the derivative liability

The following is a summary of changes in the fair market value of the derivative liability during the nine months ended September 30, 2014 and the years ended December 31, 2013, respectively:

 

    Derivative
Liability
Total
 
Balance, December 31, 2012   $  
Increase in derivative value due to issuances of convertible promissory notes, Magna Group      
Increase in derivative value due to issuances of debt, IBC Funds, LLC      
Change in fair market value of derivative liabilities due to the mark to market adjustment      
Debt conversions      
Balance, December 31, 2013   $  
Increase in derivative value due to issuances of convertible promissory notes, Magna Group     124,323  
Increase in derivative value due to issuances of debt, IBC Funds, LLC     1,134,927  
Change in fair market value of derivative liabilities due to the mark to market adjustment     (59,346 )
Debt conversions     (1,199,904 )
Balance, September 30, 2014   $