XML 67 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
4. Stock Purchase Acquisitions (Details - Consideration given) (Telecorp, USD $)
2 Months Ended
Feb. 28, 2014
Telecorp
 
Consideration:  
Cash paid at, and prior to, closing $ 200,000
Seller financed note payable(1)(2) 120,000
Excess liability adjustment to seller financed note payable(3) (18,000)
Consideration transferred 302,000
Fair value of identifiable liabilities acquired:  
Accounts payable and accrued expenses 43,500
Deferred revenue 162,016
Line of credit 24,500
Fair value of total consideration exchanged 532,016
Fair value of identifiable assets acquired assumed:  
Cash 736
Other current assets 823
Technology-based intangible assets 72,490
Trade name 29,390
Total fair value of assets assumed 117,189
Consideration paid in excess of fair value (Goodwill)(4) $ 428,577