XML 31 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
6. Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured on a Non-recurring Basis

   Fair Value Measurements at March 31, 2014 
   Level 1   Level 2   Level 3 
Assets               
Cash  $104,537   $0   $0 
Intangible assets   0    0    441,944 
Goodwill   0    0    684,037 
Total assets   104,537    0    1,125,981 
Liabilities               
Lines of credit   0    90,662    0 
Capital leases   0    11,720    0 
Notes payable, related parties   0    568,118    0 
Convertible debts, net of discount of $179,888   0    106,607    0 
Long term debts, including current maturities   0    1,324,286    0 
Derivative liabilities   0    573,338    0 
Total Liabilities   0    2,674,731    0 
   $104,537   $(2,674,731)  $1,125,981 

 

   Fair Value Measurements at December 31, 2013 
   Level 1   Level 2   Level 3 
Assets               
Cash  $208,567   $0   $0 
Intangible assets   0    0    374,162 
Goodwill   0    0    255,460 
Total assets   208,567    0    629,622 
Liabilities               
Lines of credit   0    73,232    0 
Capital leases   0    17,421    0 
Long term debts   0    1,211,929    0 
Notes payable, related parties   0    482,368    0 
Convertible debts, net of discount of $109,583   0    157,294    0 
Total Liabilities   0    1,942,244    0 
   $208,567   $(1,942,244)  $629,622