XML 112 R83.htm IDEA: XBRL DOCUMENT v2.4.0.8
OTHER INFORMATION (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting Information                      
Oil and gas sales                 $ 114,659 $ 58,726 $ 26,974
Gas transportation, gathering and processing                 13,040 494 163
Oil field services                 12,333 7,149 1,222
Other revenue                 324 86 250
Total revenue 27,945 45,432 36,381 30,598 22,149 19,200 13,218 11,888 140,356 66,455 28,609
Lease operating expenses                 26,839 14,998 10,678
Severance taxes and marketing                 7,854 5,341 2,347
Exploration and abandonments                 78,221 2,605 942
Gas transportation, gathering and processing                 8,028 373 214
Oil field services                 10,037 6,759 1,272
Impairment of Proved Oil and Gas Properties                 3,772 0 306
Depletion, depreciation, amortization and accretion                 59,730 23,246 8,189
Loss (gain) on sale of assets                 628 361 0
General and administrative                 53,454 54,360 24,773
Total expenses                 248,563 108,043 48,721
OPERATING LOSS (15,698) [1] (67,814) [1] (8,898) [1] (15,797) [1] (8,750) (12,498) (17,367) (2,973) (108,207) [1] (41,588) (20,112)
Interest income                 199 10 61
Interest Expense                 (51,616) (11,752) (3,584)
Gain (loss) on derivative contracts, net                 22,239 (6,346) 814
Other                 (1,583) 0 9
Total other expense                 (30,761) (18,088) (2,700)
Loss from continuing operations before income tax                 (138,968) (59,676) (22,812)
Income tax benefit                 19,312 2,862 3,199
Loss from continuing operations                 (119,656) (56,814) (19,613)
Income from discontinued operations, net of tax 5,723 (22,306) (1,102) (1,789) (22,414) (172) 2,703 285 (19,474) (19,598) 1,613
Gain (loss) on sale of discontinued operations, net of tax 4,325 185 0 (2,101)         2,409 0 4,329
Net income (loss)                 (136,721) (76,412) (13,671)
Net loss (income) attributable to non-controlling interest                 4,013 (249) (129)
Net loss attributable to Magnum Hunter Resources Corporation (12,458) (75,210) (32,463) (12,577) (56,931) 2,000 (15,040) (6,690) (132,708) (76,661) (13,800)
Dividends on preferred stock                 (34,706) (14,007) (2,467)
Net loss attributable to common shareholders (17,052) (87,236) (42,283) (20,843) (60,921) (1,952) (18,497) (9,298) (167,414) (90,668) (16,267)
Total segment assets   2,198,632     1,168,760       2,198,632 1,168,760 248,967
Segment capital expenditures                 568,610 291,942 80,078
U.S. Upstream
                     
Segment Reporting Information                      
Oil and gas sales                 114,659 58,726 26,974
Gas transportation, gathering and processing                 0 0 0
Oil field services                 0 0 0
Other revenue                 99 65 168
Total revenue                 114,758 58,791 27,142
Lease operating expenses                 30,429 17,194 10,868
Severance taxes and marketing                 7,854 5,341 2,347
Exploration and abandonments                 78,221 2,605 942
Gas transportation, gathering and processing                 0 0 0
Oil field services                 0 0 0
Impairment of Proved Oil and Gas Properties                 3,772 0 306
Depletion, depreciation, amortization and accretion                 52,332 20,913 7,780
Loss (gain) on sale of assets                 0 0  
General and administrative                 21,789 2,255 1,724
Total expenses                 194,675 49,169 23,967
OPERATING LOSS                 (79,917) 9,622 3,175
Interest income                 197 6 20
Interest Expense                 (13,053) (2,071) (23)
Gain (loss) on derivative contracts, net                 129 0 (6)
Other                 (882) 0 9
Total other expense                 (13,609) (2,065) 0
Loss from continuing operations before income tax                 (93,526) 7,557 3,175
Income tax benefit                 19,312 1,637 0
Loss from continuing operations                 (74,214) 9,194 (25,386)
Income from discontinued operations, net of tax                 6,662 (21,848) 1,254
Gain (loss) on sale of discontinued operations, net of tax                 2,409   4,329
Net income (loss)                 (65,143) (12,654) 11,763
Net loss (income) attributable to non-controlling interest                 4,173 (249) (129)
Net loss attributable to Magnum Hunter Resources Corporation                 (60,970) (12,903) 11,634
Dividends on preferred stock                 0 0 0
Net loss attributable to common shareholders                 (60,970) (12,903) 11,634
Total segment assets   1,602,022     797,674       1,602,022 797,674 189,072
Segment capital expenditures                 417,431 202,818 60,042
Canadian Upstream
                     
Segment Reporting Information                      
Oil and gas sales                 0 0 0
Gas transportation, gathering and processing                 0 0 0
Oil field services                 0 0 0
Other revenue                 0 0 0
Total revenue                 0 0 0
Lease operating expenses                 0 0 0
Severance taxes and marketing                 0 0 0
Exploration and abandonments                 0 0 0
Gas transportation, gathering and processing                 0 0 0
Oil field services                 0 0 0
Impairment of Proved Oil and Gas Properties                 0 0 0
Depletion, depreciation, amortization and accretion                 0 0 0
Loss (gain) on sale of assets                 278 861  
General and administrative                 0 0 0
Total expenses                 0 0 0
OPERATING LOSS                 0 0 0
Interest income                 0 0 0
Interest Expense                 0 0 0
Gain (loss) on derivative contracts, net                 0 0 0
Other                 0 0 0
Total other expense                 0 0 0
Loss from continuing operations before income tax                 0 0 0
Income tax benefit                 0 697 3,005
Loss from continuing operations                 0 697 6,180
Income from discontinued operations, net of tax                 (25,021) 1,855 0
Gain (loss) on sale of discontinued operations, net of tax                 0   0
Net income (loss)                 (25,021) 2,552 0
Net loss (income) attributable to non-controlling interest                 0 0 0
Net loss attributable to Magnum Hunter Resources Corporation                 (25,021) 2,552 0
Dividends on preferred stock                 0 0 0
Net loss attributable to common shareholders                 (25,021) 2,552 0
Total segment assets   392,918     349,410       392,918 349,410 0
Segment capital expenditures                 84,536 18,493 0
Midstream
                     
Segment Reporting Information                      
Oil and gas sales                 0 0 0
Gas transportation, gathering and processing                 15,469 1,978 334
Oil field services                 0 0 0
Other revenue                 223 12 80
Total revenue                 15,692 1,990 414
Lease operating expenses                 0 0 0
Severance taxes and marketing                 0 0 0
Exploration and abandonments                 0 0 0
Gas transportation, gathering and processing                 7,908 373 214
Oil field services                 0 0 0
Impairment of Proved Oil and Gas Properties                 0 0 0
Depletion, depreciation, amortization and accretion                 5,963 1,789 45
Loss (gain) on sale of assets                 0 0  
General and administrative                 3,798 850 71
Total expenses                 17,419 2,512 330
OPERATING LOSS                 (1,727) (522) 84
Interest income                 0 0 0
Interest Expense                 (758) (1,673) 0
Gain (loss) on derivative contracts, net                 8,692 0 0
Other                 (546) 0 0
Total other expense                 7,388 (1,673) 0
Loss from continuing operations before income tax                 5,661 (2,195) 84
Income tax benefit                 0 0 0
Loss from continuing operations                 5,661 (2,195) 0
Income from discontinued operations, net of tax                 0 0 0
Gain (loss) on sale of discontinued operations, net of tax                 0   0
Net income (loss)                 5,661 (2,195) 84
Net loss (income) attributable to non-controlling interest                 (160) 0 0
Net loss attributable to Magnum Hunter Resources Corporation                 5,501 (2,195) 84
Dividends on preferred stock                 (11,864) 0 0
Net loss attributable to common shareholders                 (6,363) (2,195) 84
Total segment assets   245,207     83,847       245,207 83,847 33,060
Segment capital expenditures                 57,010 54,748 18,274
Oil Field Services
                     
Segment Reporting Information                      
Oil and gas sales                 0 0 0
Gas transportation, gathering and processing                 0 0 0
Oil field services                 13,552 9,417 3,388
Other revenue                 0 9 2
Total revenue                 13,552 9,426 3,390
Lease operating expenses                 0 0 0
Severance taxes and marketing                 0 0 0
Exploration and abandonments                 0 0 0
Gas transportation, gathering and processing                 0 0 0
Oil field services                 10,420 8,315 3,419
Impairment of Proved Oil and Gas Properties                 0 0 0
Depletion, depreciation, amortization and accretion                 967 544 364
Loss (gain) on sale of assets                 (250) (500)  
General and administrative                 418 461 143
Total expenses                 12,405 9,320 3,926
OPERATING LOSS                 1,147 106 (536)
Interest income                 0 0 0
Interest Expense                 (327) (183) (149)
Gain (loss) on derivative contracts, net                 0 0 0
Other                 (155) 0 0
Total other expense                 (482) (183) (149)
Loss from continuing operations before income tax                 665 (77) (685)
Income tax benefit                 0 1,042 0
Loss from continuing operations                 665 965 84
Income from discontinued operations, net of tax                 230 1,935 359
Gain (loss) on sale of discontinued operations, net of tax                 0   0
Net income (loss)                 895 2,900 (132)
Net loss (income) attributable to non-controlling interest                 0 0 0
Net loss attributable to Magnum Hunter Resources Corporation                 895 2,900 (132)
Dividends on preferred stock                 0 0 0
Net loss attributable to common shareholders                 895 2,900 (132)
Total segment assets   23,810     17,045       23,810 17,045 7,253
Segment capital expenditures                 8,828 6,494 1,762
Corporate Unallocated
                     
Segment Reporting Information                      
Oil and gas sales                 0 0 0
Gas transportation, gathering and processing                 0 0 0
Oil field services                 0 0 0
Other revenue                 0 0 0
Total revenue                 0 0 0
Lease operating expenses                 0 0 0
Severance taxes and marketing                 0 0 0
Exploration and abandonments                 0 0 0
Gas transportation, gathering and processing                 0 0 0
Oil field services                 0 0 0
Impairment of Proved Oil and Gas Properties                 0 0 0
Depletion, depreciation, amortization and accretion                 0 0 0
Loss (gain) on sale of assets                 600 0  
General and administrative                 27,137 50,794 22,835
Total expenses                 27,137 50,794 22,835
OPERATING LOSS                 (27,137) (50,794) (22,835)
Interest income                 3,483 4 41
Interest Expense                 (41,022) (9,879) (3,412)
Gain (loss) on derivative contracts, net                 13,418 (6,346) 820
Other                 0 0 0
Total other expense                 (24,121) (16,221) (2,551)
Loss from continuing operations before income tax                 (51,258) (67,015) (25,386)
Income tax benefit                 0 0 194
Loss from continuing operations                 (51,258) (67,015) (491)
Income from discontinued operations, net of tax                 0 0 0
Gain (loss) on sale of discontinued operations, net of tax                 0   0
Net income (loss)                 (51,258) (67,015) (25,386)
Net loss (income) attributable to non-controlling interest                 0 0 0
Net loss attributable to Magnum Hunter Resources Corporation                 (51,258) (67,015) (25,386)
Dividends on preferred stock                 (22,842) (14,007) (2,467)
Net loss attributable to common shareholders                 (74,100) (81,022) (27,853)
Total segment assets   93,612     47,839       93,612 47,839 19,582
Segment capital expenditures                 805 9,389 0
Intersegment Eliminations
                     
Segment Reporting Information                      
Oil and gas sales                 0 0 0
Gas transportation, gathering and processing                 (2,429) (1,484) (171)
Oil field services                 (1,219) (2,268) (2,166)
Other revenue                 2 0 0
Total revenue                 (3,646) (3,752) (2,337)
Lease operating expenses                 (3,590) (2,196) (190)
Severance taxes and marketing                 0 0 0
Exploration and abandonments                 0 0 0
Gas transportation, gathering and processing                 120 0 0
Oil field services                 (383) (1,556) (2,147)
Impairment of Proved Oil and Gas Properties                 0 0 0
Depletion, depreciation, amortization and accretion                 468 0 0
Loss (gain) on sale of assets                 0 0  
General and administrative                 312 0 0
Total expenses                 (3,073) (3,752) (2,337)
OPERATING LOSS                 (573) 0 0
Interest income                 (3,481)    0
Interest Expense                 3,544 2,054 0
Gain (loss) on derivative contracts, net                 0 0 0
Other                 0 0 0
Total other expense                 63 2,054 0
Loss from continuing operations before income tax                 (510) 2,054 0
Income tax benefit                 0 (514) 0
Loss from continuing operations                 (510) 1,540 0
Income from discontinued operations, net of tax                 (1,345) (1,540) 0
Gain (loss) on sale of discontinued operations, net of tax                 0   0
Net income (loss)                 (1,855) 0 0
Net loss (income) attributable to non-controlling interest                 0 0 0
Net loss attributable to Magnum Hunter Resources Corporation                 (1,855) 0 0
Dividends on preferred stock                 0 0 0
Net loss attributable to common shareholders                 (1,855) 0 0
Total segment assets   (158,937)     (127,055)       (158,937) (127,055) 0
Segment capital expenditures                 $ 0 $ 0 $ 0
[1] The quarter-ended December 31, 2012, loss from operations was primarily driven by exploration and abandonment expense. Management reviews leasehold acreage on a quarterly basis. During the quarter-ended December 31, 2012 management determined a significant portion of the non-core Williston Basin acreage would not be utilized as the Company planned to focus on assets that will provide a higher rate of return in 2013.