XML 73 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
CURRENT ASSETS:    
Cash and cash equivalents $ 57,623 $ 14,851
Restricted cash 1,500 0
Accounts receivable 124,861 48,083
Derivative assets 5,146 5,732
Inventory 9,162 4,534
Investments 3,278 497
Prepaid expenses and other assets 2,249 1,224
Assets held for sale 500 2,748
Total current assets 204,319 77,669
PROPERTY, PLANT AND EQUIPMENT:    
Oil and natural gas properties, successful efforts method of accounting 1,908,118 1,024,975
Accumulated depletion, depreciation, and amortization (185,615) (62,010)
Total oil and natural gas properties, net 1,722,503 962,965
Gas transportation, gathering and processing equipment, net 201,910 112,169
Total property and equipment, net 1,924,413 1,075,134
OTHER ASSETS:    
Deferred financing costs, net of amortization 23,862 10,642
Derivatives and other assets 6,455 1,913
Intangible assets, net 8,981 0
Goodwill 30,602 0
Assets held for sale 0 3,402
Total Assets 2,198,632 1,168,760
CURRENT LIABILITIES:    
Current portion of notes payable 3,991 4,565
Accounts payable 196,515 138,320
Accrued liabilities 11,212 3,708
Revenue payable 20,394 10,781
Derivatives and other liabilities 11,544 7,454
Liabilities associated with assets held for sale 0 2,847
Total current liabilities 243,656 167,675
Long-term debt 886,769 285,824
Asset retirement obligation 28,322 20,089
Deferred tax liability 74,258 95,299
Derivative liabilities 47,524 6,112
Other long-term liabilities 5,573 2,842
Liabilities associated with assets held for sale 0 267
Total liabilities 1,286,102 578,108
COMMITMENTS AND CONTINGENCIES      
REDEEMABLE PREFERRED STOCK:    
Redeemable preferred stock 200,878 100,000
SHAREHOLDERS' EQUITY:    
Common stock 1,700 1,298
Additional paid in capital 715,033 569,690
Accumulated deficit (307,484) (140,070)
Accumulated other comprehensive loss (8,889) (12,463)
Treasury stock, at cost (1,914) (1,310)
Unearned common stock in KSOP at cost, none and 153,300 shares as of December 31, 2012 and 2011, respectively 0 (604)
Total Magnum Hunter Resources Corporation shareholders' equity 701,513 488,456
Non-controlling interest 10,139 2,196
Total shareholders' equity 711,652 490,652
Total Liabilities and Shareholders’ Equity 2,198,632 1,168,760
Series C Cumulative Perpetual Preferred Stock
   
REDEEMABLE PREFERRED STOCK:    
Redeemable preferred stock 100,000 100,000
Series A Convertible Preferred Units
   
REDEEMABLE PREFERRED STOCK:    
Redeemable preferred stock 100,878 0
Series D Cumulative Preferred Stock
   
SHAREHOLDERS' EQUITY:    
Preferred stock 210,441 71,878
Series E Cumulative Convertible Preferred Stock
   
SHAREHOLDERS' EQUITY:    
Preferred stock 94,371 0
Treasury stock, at cost (1,750) 0
Exchangeable common stock
   
SHAREHOLDERS' EQUITY:    
Common stock $ 5 $ 37