XML 38 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands
Sep. 30, 2011
Dec. 31, 2010
CURRENT ASSETS:  
Cash and cash equivalents$ 8,175$ 554
Accounts receivable37,17811,705
Derivatives7,6770
Prepaids and other current assets5,848867
Total current assets58,87813,126
PROPERTY AND EQUIPMENT (Net of Accumulated Depletion and Depreciation):  
Oil and natural gas properties, successful efforts accounting888,219189,912
Gas gathering and other equipment109,88842,689
Total property and equipment, net998,107232,601
OTHER ASSETS:  
Deferred financing costs, net of amortization of $408 and $1,237 respectively10,9672,678
Derivatives and other long-term assets9,612562
Total assets1,077,564248,967
CURRENT LIABILITIES:  
Current portion of notes payable4,3447,132
Accounts payable91,79733,319
Accrued liabilities12,329435
Revenue payable5,7452,630
Derivatives and other current liabilities1,357719
Total current liabilities115,57244,235
OTHER LIABILITIES:  
Notes payable, less current portion209,50726,019
Asset retirement obligation14,7074,455
Deferred tax liability94,7630
Derivatives and other long term liabilities2,769700
Total liabilities437,31875,409
COMMITMENTS AND CONTINGENCIES (Note 13)  
SHAREHOLDERS' EQUITY:  
Preferred Stock  
Additional paid in capital564,255152,439
Accumulated deficit(79,149)(49,402)
Accumulated other comprehensive income(17,460)0
Treasury stock at cost, 761,652 shares(1,310)(1,310)
Unearned common stock in KSOP at cost, 153,300 shares(604)(604)
Total Magnum Hunter Resources Corporation shareholders' equity538,127101,872
Non-controlling interest2,1191,450
Total shareholders' equity540,246103,322
Total liabilities and shareholders' equity1,077,564248,967
Series C Cumulative Perpetual Preferred Stock
  
REDEEMABLE PREFERRED STOCK:  
Series C Cumulative Perpetual Preferred Stock, cumulative dividend rate 10.25% per annum, 4,000,000 authorized, 4,000,000 and 2,809,456 issued & outstanding as of September 30, 2011 and December 31, 2010, respectively, with liquidation preference of $25.00 per share100,00070,236
Series D Cumulative Perpetual Preferred Stock
  
SHAREHOLDERS' EQUITY:  
Preferred Stock71,0620
Total shareholders' equity71,062 
Common Stock
  
SHAREHOLDERS' EQUITY:  
Common stock1,295749
Total shareholders' equity1,295749
Exchangeable common stock
  
SHAREHOLDERS' EQUITY:  
Common stock380
Total shareholders' equity$ 38