XML 26 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL

NOTE 5 – GOODWILL

 

   As of December 31,   As of December 31, 
   2021   2020 
         
Goodwill at cost - Push  $4,781,208   $4,781,208 
Goodwill at cost - Fixel   296,882    296,882 
Goodwill at cost - Rebel   499,836    
-
 
Total   5,577,926    5,078,090 
           
Accumulated impairment losses  $
-
   $
-
 
           
Balance at end of period  $5,577,926   $5,078,090 

 

Goodwill has been allocated for impairment testing purposes to the acquisition of Push Holdings Inc.

 

The recoverable amount of this unit is determined based on external valuation performed by a third party valuation firm on March 20, 2020 as updated to December 31, 2021.

 

The assets were valued using a Fair Market Value basis as defined by The Financial Accounting Standards Board (FASB ASC 820-10-20). Liabilities were taken from Push Holdings Inc Consolidated Balance Sheet as of January 8, 2020.