XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Stockholders’ Equity - USD ($)
Common Stock
Additional paid-in capital
Subscriptions received/ Capital reserves
Accumulated (Deficit)
Total
Balance at Dec. 31, 2018 $ 3,692 $ 46,177,521 $ (41,071,971) $ 5,109,242
Balance (in Shares) at Dec. 31, 2018 [1] 36,915,343        
Issuance of shares $ 510 585,129 585,639
Issuance of shares (in Shares) [1] 5,103,121        
Net loss for the period (26,853) (26,853)
Balance at Mar. 31, 2019 $ 4,202 46,762,650 (41,098,824) 5,668,028
Balance (in Shares) at Mar. 31, 2019 [1] 42,018,464        
Balance at Dec. 31, 2018 $ 3,692 46,177,521 (41,071,971) 5,109,242
Balance (in Shares) at Dec. 31, 2018 [1] 36,915,343        
Net loss for the period         (2,778,623)
Balance at Sep. 30, 2019 $ 9,682 53,322,418 (43,850,593) 9,481,507
Balance (in Shares) at Sep. 30, 2019 [1] 96,821,494        
Balance at Dec. 31, 2018 $ 3,692 46,177,521 (41,071,971) 5,109,242
Balance (in Shares) at Dec. 31, 2018 [1] 36,915,343        
Balance at Dec. 31, 2019 $ 11,130 58,058,118 (47,613,657) 10,455,591
Balance (in Shares) at Dec. 31, 2019 [1] 111,304,253        
Balance at Mar. 31, 2019 $ 4,202 46,762,650 (41,098,824) 5,668,028
Balance (in Shares) at Mar. 31, 2019 [1] 42,018,464        
Issuance of shares $ 998 1,324,668 1,325,666
Issuance of shares (in Shares) [1] 9,983,688        
Net loss for the period (1,671,112) (1,671,112)
Balance at Jun. 30, 2019 $ 5,200 48,087,318 (42,769,936) 5,322,582
Balance (in Shares) at Jun. 30, 2019 [1] 52,002,152        
Issuance of shares $ 4,482 5,235,100   5,239,582
Issuance of shares (in Shares) [1] 44,819,342        
Net loss for the period (1,080,657) (1,080,657)
Balance at Sep. 30, 2019 $ 9,682 53,322,418 (43,850,593) 9,481,507
Balance (in Shares) at Sep. 30, 2019 [1] 96,821,494        
Balance at Dec. 31, 2019 $ 11,130 58,058,118 (47,613,657) 10,455,591
Balance (in Shares) at Dec. 31, 2019 [1] 111,304,253        
Effect of reverse split from 13 shares to share $ 11,130 58,058,118 (47,613,657) 10,455,591
Effect of reverse split from 13 shares to share (in Shares) [1] (102,742,549)        
Issuance of shares $ 4,362 (790) 14,282,143 $ 14,285,714
Issuance of shares (in Shares) 3,355,012 [1]       3,792,515
Cancelation of shares $ (1) 1
Cancelation of shares (in Shares) [1] (589)        
Shares issued (cancelled) for services $ 569 667,717 668,286
Shares issued (cancelled) for services (in Shares) [1] 437,503        
Net loss for the period (2,813,092) (2,813,092)
Balance at Mar. 31, 2020 $ 16,060 58,725,046 14,282,143 (50,426,750) 22,596,499
Balance (in Shares) at Mar. 31, 2020 [1] 12,353,630        
Balance at Dec. 31, 2019 $ 11,130 58,058,118 (47,613,657) 10,455,591
Balance (in Shares) at Dec. 31, 2019 [1] 111,304,253        
Net loss for the period         (7,367,188)
Balance at Sep. 30, 2020 $ 17,167 58,301,051 14,282,143 (54,980,845) 17,619,516
Balance (in Shares) at Sep. 30, 2020 [1] 13,205,355        
Balance at Mar. 31, 2020 $ 16,060 58,725,046 14,282,143 (50,426,750) 22,596,499
Balance (in Shares) at Mar. 31, 2020 [1] 12,353,630        
Issuance of shares $ 15 (180) $ (165)
Issuance of shares (in Shares) 11,500 [1]       138,500
Cancelation of shares $ (385) 385  
Cancelation of shares (in Shares) [1] (296,157)        
Shares issued (cancelled) for services $ 165 (258,387)   (258,222)
Shares issued (cancelled) for services (in Shares) [1] 127,000        
Net loss for the period     (1,675,546) (1,675,546)
Balance at Jun. 30, 2020 $ 15,855 58,466,864 14,282,143 (52,102,296) 20,662,566
Balance (in Shares) at Jun. 30, 2020 [1] 12,195,973        
Issuance of shares $ 1,397 (1,452) $ (55)
Issuance of shares (in Shares) 1,075,057 [1]       1,117,075
Cancelation of shares $ (140) 140
Cancelation of shares (in Shares) [1] (107,693)        
Shares issued (cancelled) for services $ 55 (164,501)   (164,446)
Shares issued (cancelled) for services (in Shares) [1] 42,018        
Net loss for the period (2,878,549) (2,878,549)
Balance at Sep. 30, 2020 $ 17,167 $ 58,301,051 $ 14,282,143 $ (54,980,845) $ 17,619,516
Balance (in Shares) at Sep. 30, 2020 [1] 13,205,355        
[1] The number of shares of common stock has been retroactively restated to reflect the 1 for 13 reverse stock-split on February 25, 2020