XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Stockholders' Equity - USD ($)
Series A Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2013 $ 4,158 $ 13,184,081 $ (12,951,973) $ 236,266
Balance, shares at Dec. 31, 2013 41,583,097      
Exercise of warrants $ 390 1,412,110 1,412,500
Exercise of warrants, shares 3,900,000      
Fair value of warrant extensions 302,691 302,691
Fair value of warrant discounts 134,420 134,420
Stock-based compensation expense $ 946,173 946,173
Net loss $ (2,766,188) (2,766,188)
Balance at Dec. 31, 2014 $ 4,548 $ 15,979,475 $ (15,718,161) 265,862
Balance, shares at Dec. 31, 2014 45,483,097      
Exercise of warrants $ 105 314,895 315,000
Exercise of warrants, shares 1,050,000      
Fair value of warrant extensions 34,016 34,016
Fair value of warrant discounts 171,757 171,757
Stock-based compensation expense $ 125 $ 549,572 549,697
Stock-based compensation expense, shares 1,250,000      
Sales of Series A Convertible Preferred Stock $ 1,750,000 1,750,000
Sales of Series A Convertible Preferred Stock, shares 175,000        
Costs incurred in connection with sale of Series A Convertible Preferred Stock $ (12,608) (12,608)
Conversion of advances due to Chairman and major stockholder into common stock $ 9 $ 92,708 92,717
Conversion of advances due to Chairman and major stockholder into common stock, shares 92,717      
Dividend on Series A Convertible Preferred Stock $ (2,000) (2,000)
Net loss (2,852,108) (2,852,108)
Balance at Dec. 31, 2015 $ 1,750,000 $ 4,787 $ 17,129,815 $ (18,572,269) $ 312,333
Balance, shares at Dec. 31, 2015 175,000 47,875,814