XML 33 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Fair Value of Each Option Award Estimated Assumption

For stock options requiring an assessment of value during the year ended December 31, 2015, the fair value of each stock option award was estimated using the Black-Scholes option-pricing model with the following assumptions:

 

Risk-free interest rate   0.68% to 1.66 %
Expected dividend yield   0 %
Expected volatility   243 %
Expected life   3.5 to 5.0 years  

 

For stock options requiring an assessment of value during the year ended December 31, 2014, the fair value of each stock option award was estimated using the Black-Scholes option-pricing model with the following assumptions:

 

Risk-free interest rate   1.15% to 1.75 %
Expected dividend yield   0 %
Expected volatility   173% to 380 %
Expected life   4.0 to 5.0 years  

Summary of Stock Option Activity

A summary of stock option activity during the years ended December 31, 2015 and 2014 is presented in the tables below.

 

                Weighted  
                Average  
          Weighted     Remaining  
    Number     Average     Contractual  
    of     Exercise     Life  
    Shares     Price     (in Years)  
                   
Stock options outstanding at December 31, 2013     3,150,000     $ 0.818          
Granted     4,700,000       0.473          
Exercised                    
Expired     (1,000,000 )     0.803          
Stock options outstanding at December 31, 2014     6,850,000       0.582          
Granted     1,700,000       1.015          
Exercised                    
Expired     (600,000 )     0.942          
Stock options outstanding at December 31, 2015     7,950,000     $ 0.697       2.94  
                         
Stock options exercisable at December 31, 2014     4,675,000     $ 0.626          
Stock options exercisable at December 31, 2015     6,800,000     $ 0.586       2.65  

Exercise Prices of Common Stock Options Outstanding and Exercisable

The exercise prices of stock options outstanding and exercisable are as follows at December 31, 2015:

 

      Stock Options     Stock Options  
Exercise     Outstanding     Exercisable  
Prices     (Shares)     (Shares)  
               
$ 0.130       100,000       50,000  
$ 0.250       500,000       500,000  
$ 0.500       4,400,000       4,300,000  
$ 0.650       700,000       700,000  
$ 0.980       250,000       250,000  
$ 1.000       1,500,000       1,000,000  
$ 2.000       500,000        
          7,950,000       6,800,000