XML 27 R17.htm IDEA: XBRL DOCUMENT v3.25.4
Note 11- Stock-based Compensation
6 Months Ended
Jan. 31, 2026
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

NOTE 11:

STOCK-BASED COMPENSATION

 

Stock Options

 

A continuity schedule of our outstanding stock options for the six months ended January 31, 2026, is as follows:

 

   

Number of Stock

   

Weighted Average

 
   

Options

   

Exercise Price

 

Balance, July 31, 2025

    4,594,207     $ 2.71  

Exercised

    (1,041,720 )     2.45  

Forfeited

    (1,400 )     5.49  

Balance, January 31, 2026

    3,551,087     $ 2.78  

 

 

The table below sets forth the number of shares issued and cash received upon the exercise of our stock options:

 

    Three Months Ended January 31,     Six Months Ended January 31,  
   

2026

   

2025

   

2026

   

2025

 

Number of Options Exercised on a Cash Basis

    162,400       2,438       351,817       48,713  

Number of Options Exercised on a Non-Cash Basis

    22,100       61,414       689,903       188,514  

Total Number of Options Exercised

    184,500       63,852       1,041,720       237,227  
                                 

Number of Shares Issued on a Cash Basis

    162,400       2,438       351,817       48,713  

Number of Shares Issued on a Non-Cash Basis

    16,068       35,627       539,956       110,389  

Total Number of Shares Issued Upon Exercise of Options

    178,468       38,065       891,773       159,102  
                                 

Cash Received from Exercise of Stock Options

  $ 270     $ 9     $ 911     $ 129  

Total Intrinsic Value of Options Exercised

  $ 1,744     $ 301     $ 9,292     $ 1,110  

    

A continuity schedule of our outstanding unvested stock options as of January 31, 2026, and the changes during the period, is as follows:

 

   

Number of Unvested Stock Options

   

Weighted Average Grant-Date Fair Value

 

Balance, July 31, 2025

    359,619     $ 3.80  

Vested

    (135,328 )     3.94  

Forfeited

    (200 )     3.62  

Balance, January 31, 2026

    224,091     $ 3.72  

 

As at January 31, 2026, the aggregate intrinsic value of all of our outstanding stock options was estimated at $51.34 million (vested: $48.80 million and unvested: $2.54 million).  As at January 31, 2026, our unrecognized compensation cost related to unvested stock options was $0.29 million ( July 31, 2025: $0.75 million), which is expected to be recognized over a weighted average period of 0.83 years.

 

 

A summary of our stock options outstanding and exercisable as of January 31, 2026, is as follows:

 

  

Options Outstanding

  

Options Exercisable

 
          

Weighted

          

Weighted

 
          

Average

          

Average

 

Range of

     

Weighted

  

Remaining

      

Weighted

  

Remaining

 

Exercise

 

Outstanding at

  

Average

  

Contractual

  

Exercisable at

  

Average

  

Contractual

 

Prices

 

January 31, 2026

  

Exercise Price

  

Term (Years)

  

January 31, 2026

  

Exercise Price

  

Term (Years)

 

$0.91 to $0.99

  882,750   0.92   4.29   882,750   0.92   4.29 

$1.00 to $1.99

  475,000   1.10   4.45   475,000   1.10   4.45 

$2.00 to $2.99

  434,649   2.28   5.41   434,649   2.28   5.41 

$3.00 to $3.99

  1,272,555   3.62   6.64   1,222,432   3.61   6.60 

$4.00 to $4.99

  14,000   4.36   8.73   6,500   4.53   8.21 

$5.00 to $5.99

  331,243   5.49   8.48   236,763   5.49   8.47 

$6.00 to $6.99

  64,558   6.51   8.33   42,316   6.56   8.29 

$7.00 to $7.99

  10,000   7.63   7.98   10,000   7.63   7.98 

$8.00 to $8.68

  66,332   8.68   9.49   16,586   8.68   9.49 
   3,551,087  $2.78   5.88   3,326,996  $2.57   5.70 

 

Restricted Stock Units

 

A summary of our outstanding and unvested restricted stock units (each, an “RSU”) as of January 31, 2026, is as follows:

 

    Number of RSUs    

Weighted Average Grant-Date Fair Value

 
                 
                 

Balance, July 31, 2025

    1,203,197     $ 6.60  

Granted

    189,149       12.49  

Forfeited

    (846 )     11.98  

Vested

    (11,528 )     6.64  

Balance, January 31, 2026

    1,379,972     $ 7.40  

 

 

During the three and six months ended January 31, 2026, our stock-based compensation related to RSUs was $1.58 million and $2.64 million (three and six months ended January 31, 2025: $0.78 million and $1.53 million), respectively. As at January 31, 2026, our unrecognized compensation costs related to unvested RSUs totaled $6.06 million ( July 31, 2025: $6.35 million), which is expected to be recognized over a weighted average period of approximately 1.79 years.

 

Performance Based Restricted Stock Units

 

During the three and six months ended January 31, 2026, our stock-based compensation related to the amortization of performance based restricted stock units (each, a “PRSU”) totaled $0.36 million and $0.73 million (three and six months ended January 31, 2025: $0.29 million and $0.57 million), respectively. As at January 31, 2026, our unrecognized compensation costs related to unvested PRSUs totaled $2.39 million ( July 31, 2025: $3.12 million), which is expected to be recognized over a period of approximately 2.06 years.

 

Stock-Based Compensation

 

A summary of our stock-based compensation expense for the three and six months ended January 31, 2026, is as follows:

  

   

Three Months Ended

   

Six Months Ended

 
   

January 31,

   

January 31,

 
   

2026

   

2025

   

2026

   

2025

 

Stock-Based Compensation for Consultants

                               

Common stock issued to consultants

  $ -     $ -     $ -     $ 88  

Amortization of stock option expenses

    10       42       20       97  

Amortization of RSU expenses

    80       15       80       33  
      90       57       100       218  

Stock-Based Compensation for Management

                               

Amortization of stock option expenses

    118       172       291       379  

Amortization of RSU and PRSU expenses

    1,358       977       2,722       1,946  
      1,476       1,149       3,013       2,325  

Stock-Based Compensation for Employees

                               

Amortization of stock option expenses

    67       273       139       707  

Amortization of RSU expenses

    510       75       571       127  
      577       348       710       834  
    $ 2,143     $ 1,554     $ 3,823     $ 3,377