XML 91 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Note 22 - Segment Information (Tables)
12 Months Ended
Jul. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Year ended July 31, 2025

 
  

Mining

     

Corporate

  

Total

 

Statement of Operations

  Wyoming   Texas   Saskatchewan   Others         

Sales and service revenue

 $-  $-  $-  $-  $66,837  $66,837 

Cost of sales and services

  -   -   -   -   (42,360)  (42,360)

Depreciation, amortization and accretion

  (3,485)  (822)  (151)  (7)  (9)  (4,474)

Other operating expenses(1)

  (42,895)  (20,707)  (8,491)  (1,190)  (20,041)  (93,324)

Other income (expenses):

                        

Interest expense and finance costs

  (1,046)  -   -   (19)  (381)  (1,446)

Loss from equity-accounted investment

  -   -   -   -   (3,352)  (3,352)

Fair value loss on equity securities

  -   -   -   -   (18,051)  (18,051)

Gain on revaluation of derivative liabilities

  -   -   -   -   1,706   1,706 

Interest income

  -   -   2   -   4,020   4,022 

Other items

  (109)  (290)  21   4   381   7 

Loss before income taxes

 $(47,535) $(21,819) $(8,619) $(1,212) $(11,250) $(90,435)
                         

Total assets

 $366,177  $34,849  $378,517  $20,883  $307,227  $1,107,653 

Equity-accounted investments

 $-  $-  $-  $-  $55,825  $55,825 

Capital additions

 $191,826  $3,736  $273  $102  $-  $195,937 
  

Year ended July 31, 2024

 
  

Mining

     

Corporate

  

Total

 

Statement of Operations

  Wyoming   Texas   Saskatchewan   Others         

Sales and service revenue

 $224  $-  $-  $-  $-  $224 

Cost of sales and services

  (187)  -   -   -   -   (187)

Depreciation, amortization and accretion

  (1,584)  (500)  (84)  (4)  (11)  (2,183)

Other operating expenses(1)

  (12,609)  (12,208)  (11,706)  (903)  (16,830)  (54,256)

Other income (expenses):

                        

Interest expense and finance costs

  (555)  -   -   (19)  (253)  (827)

Income (loss) from equity-accounted investment

  -   -   (1,440)  -   2,457   1,017 

Fair value gain (loss) on equity securities

  -   -   (37)  -   27,542   27,505 

Loss on revaluation of derivative liabilities

  -   -   -   -   (8,226)  (8,226)

Interest income

  -   -   1   -   2,628   2,629 

Other items

  (30)  (204)  19   10   254   49 

Income (loss) before income taxes

 $(14,741) $(12,912) $(13,247) $(916) $7,561  $(34,255)
                         

Total assets

 $169,740  $23,776  $378,368  $20,789  $297,155  $889,828 

Equity-accounted investments

 $-  $-  $-  $-  $58,809  $58,809 

Capital additions

 $646  $408  $2,281  $119  $3  $3,457 
  

Year ended July 31, 2023

 
  

Mining

     

Corporate

  

Total

 

Statement of Operations

  Wyoming   Texas   Saskatchewan   Others         

Sales and service revenue

 $439  $-  $-  $-  $163,950  $164,389 

Cost of sales and services

  (367)  -   -   -   (114,352)  (114,719)

Depreciation, amortization and accretion

  (1,526)  (460)  (3)  (6)  (12)  (2,007)

Other operating expenses(1)

  (7,143)  (7,786)  (5,134)  (1,596)  (17,025)  (38,684)

Impairment loss on mineral properties

  -   -   (112)  -   -   (112)

Other income (expenses):

                        

Interest expense and finance costs

  -   -   (563)  (19)  (223)  (805)

Income (loss) from equity-accounted investment

  -   -   (2,062)  -   1,068   (994)

Fair value loss on equity securities

  -   -   (19)  -   (13,064)  (13,083)

Gain on revaluation of derivative liabilities

  -   -   -   -   3,293   3,293 

Interest income

  -   -   36   -   314   350 

Other items

  (545)  (183)  1,015   2   (354)  (65)

Income (loss) before income taxes

 $(9,142) $(8,429) $(6,842) $(1,619) $23,595  $(2,437)
                         

Total assets

 $169,706  $23,500  $386,356  $20,658  $137,369  $737,589 

Equity-accounted investments

 $-  $-  $-  $-  $48,110  $48,110 

Capital additions

 $62  $355  $386,684  $100  $15  $387,216