XML 90 R51.htm IDEA: XBRL DOCUMENT v3.25.2
Note 21 - Income Taxes (Tables)
12 Months Ended
Jul. 31, 2025
Notes Tables  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

Year Ended July 31,

 
  

2025

  

2024

  

2023

 

Federal income tax provision rate

  21.00%  21.00%  21.00%

State income tax provision rate, net of federal income tax effect

  2.89%  2.89%  2.89%

Total income tax provision rate

  23.89%  23.89%  23.89%
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

Year Ended July 31,

 
  

2025

  

2024

  

2023

 

Loss before income taxes

 $(90,435) $(34,255) $(2,437)

Corporate tax rate

  23.89%  23.89%  23.89%

Expected tax expense (recovery)

  (21,605)  (8,184)  (582)

Increase (decrease) resulting from

            

Foreign tax rate differences

  (186)  (151)  (83)

Permanent differences

  (317)  4,155   1,486 

Prior year true-up

  164   (81)  (464)

Change in state tax rate

  982   77   (182)

Foreign exchange rate differences

  330   (1,231)  1,687 

Other

  -   -   1,138 

Change in valuation allowance

  17,853   381   (2,130)

Deferred tax expense (recovery)

 $(2,779) $(5,034) $870 
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block]
  

Year Ended July 31,

 
  

2025

  

2024

  

2023

 

United States

 $(80,506) $(13,928) $5,192 

Canada

  (9,206)  (19,468)  (6,720)

Paraguay

  (723)  (859)  (909)
  $(90,435) $(34,255) $(2,437)
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

July 31, 2025

  

July 31, 2024

 

Deferred tax assets (liabilities)

        

Mineral properties

 $60  $2,107 

Exploration costs

  9,098   6,176 

Stock option expense

  2,985   2,448 

Depreciable property

  1,085   1,098 

Inventories

  296   334 

Asset retirement obligations

  6,280   4,267 

Investment in equity securities

  (3,745)  (3,351)

Equity accounted for investment

  1,953   (4,190)

Other

  (3,423)  (3,643)

Section 163(j) interest expense carry forwards

  3,307   3,307 

Loss carry forwards

  83,499   72,214 
   101,395   80,767 

Valuation allowance

  (96,976)  (78,741)

Deferred tax assets

  4,419   2,026 
         

Deferred tax liabilities

        

Mineral properties

  (66,542)  (66,373)

Net deferred tax liabilities

 $(62,123) $(64,347)
Summary of Operating Loss Carryforwards [Table Text Block]

July 31, 2026

 $4,703 

July 31, 2027

  3,171 

July 31, 2028

  2,798 

July 31, 2029

  10,332 

July 31, 2030

  9,183 

Between July 31, 2031 and 2037

  146,045 

No expiry

  167,234 
  $343,466 

July 31, 2027

 $132 

July 31, 2028

  455 

July 31, 2029

  556 

July 31, 2030

  552 

July 31, 2031

  706 

Remaining balance

  5,849 
  $8,250