XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Note 3 - Acquisition of UEX Corporation (Tables)
9 Months Ended
Apr. 30, 2023
Derivative Financial Instruments, Liabilities [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
Exercise Price in U.S. dollars 

1.066 to3.2727

 
Exercise Price in Canadian dollars 

CA$1.44 to CA$4.44

 

Expected Risk Free Interest Rate

  4.04% to 4.48%

Expected Volatility

  41.20% to 83.93%

Expected Life in Years

  0.05 to 1.36 

Expected Dividend Yield

  0.00%
UEX Acquisition [Member]  
Notes Tables  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Exercise Price in U.S. dollars 

1.077 to3.9494

 
Exercise Price in Canadian dollars 

CA$1.39 to CA$5.12

 

Expected Risk Free Interest Rate

  2.40% to 3.23%

Expected Volatility

  76.01% to 97.53%

Expected Life in Years

  0.12 to 1.0 

Expected Dividend Yield

  0.00%
Asset Acquisition [Table Text Block]

Consideration paid

    

UEC shares issued

 $171,271 

Fair value of UEX shares acquired by UEC before acquisition

  5,830 

Replacement options issued

  4,026 

Replacement warrants issued

  8,903 

Acquisition related costs

  2,643 

Total consideration

 $192,673 
     

Assets acquired and liabilities assumed

    

Cash and cash equivalents

 $4,627 

Prepaid expenses and deposits

  159 

Accounts receivable

  892 

Mineral rights and properties

  208,008 

Equity-accounted investment

  24,502 

Investment in equity securities

  135 

Other non-current assets

  118 

Total assets

  238,441 
     

Accounts payable and accrued liabilities

  7,080 

Other liabilities

  111 

Asset retirement obligations (Note 11)

  211 

Deferred tax liabilities

  38,366 

Total liabilities

  45,768 

Total net assets

 $192,673 
Cash Flow on Acquisition [Table Text Block]

Cash acquired with the subsidiary

 $4,627 

Acquisition related costs

  (2,643)
Acquisition of UEX, net of cash acquired $1,984 
UEX Acquisition [Member] | Derivative Financial Instruments, Liabilities [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
Exercise Price in U.S. dollars 

1.111 to3.4242

 
Exercise Price in Canadian dollars 

CA$1.44 to CA$4.44

 

Expected Risk Free Interest Rate

  3.18% to 3.23%

Expected Volatility

  90.98% to 101.52%

Expected Life in Years

  0.75 to 2.05 

Expected Dividend Yield

  0.00%