XML 50 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Note 3 - Acquisition of UEX Corporation - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Aug. 19, 2022
Jun. 21, 2022
Jul. 31, 2022
Oct. 31, 2022
Jan. 31, 2023
UEC shares issued       $ 235,372  
Cash and cash equivalents     $ 32,536   $ 32,613
Mineral rights and properties     181,948   562,850
Equity accounted investment     24,177   47,582
Investment in equity securities     14,834   35,121
Other non-current assets     3,612   2,943
Total assets     354,247   733,315
Asset retirement obligations     17,276   18,392
Deferred tax liabilities     536   69,226
Total liabilities     27,338   $ 108,647
UEX Acquisition [Member]          
UEC shares issued $ 171,271        
Fair value of UEX shares acquired by UEC before acquisition 5,830        
Acquisition related costs 2,643        
Total consideration 192,673 $ 3,867 $ 1,914    
Cash and cash equivalents 4,627        
Prepaid expenses and deposits 159        
Accounts receivable 892        
Mineral rights and properties 208,008        
Equity accounted investment 24,502        
Investment in equity securities 135        
Other non-current assets 118        
Total assets 238,441        
Accounts payable and accrued liabilities 7,080        
Other liabilities 111        
Asset retirement obligations 211        
Deferred tax liabilities 38,366        
Total liabilities 45,768        
Total net assets 192,673        
UEX Acquisition [Member] | Replacement Options [Member]          
Replacement options/warrants issued 4,026        
UEX Acquisition [Member] | Replacement Warrants [Member]          
Replacement options/warrants issued $ 8,903