XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Note 3 - Acquisition of UEX Corporation (Tables)
6 Months Ended
Jan. 31, 2023
Derivative Financial Instruments, Liabilities [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

Exercise Price in USD

 

$1.08

to $3.33  

Exercise Price in CAD

 

CA$1.44

to CA$4.44  

Expected Risk Free Interest Rate

    4.35% to 4.69 %

Expected Volatility

    57.80% to 87.25 %

Expected Life in Years

    0.30 to 1.60  

Expected Dividend Yield

        0.00 %
UEX Acquisition [Member]  
Notes Tables  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

Exercise Price in USD

 

$1.07

to $3.94  

Exercise Price in CAD

 

CA$1.39

to CA$5.12  

Expected Risk Free Interest Rate

    2.40% to 3.23%  

Expected Volatility

    76.01% to 97.53%  

Expected Life in Years

    0.12 to 1.0  

Expected Dividend Yield

      0.00%    
Asset Acquisition [Table Text Block]

Consideration paid

       

UEC shares issued

  $ 171,271  

Fair value of UEX shares acquired by UEC before acquisition

    5,830  

Replacement options issued

    4,026  

Replacement warrants issued

    8,903  

Acquisition related costs

    2,643  

Total consideration

  $ 192,673  
         

Assets acquired and liabilities assumed

       

Cash and cash equivalents

  $ 4,627  

Prepaid expenses and deposits

    159  

Accounts receivable

    892  

Mineral rights and properties

    208,008  

Equity accounted investment

    24,502  

Investment in equity securities

    135  

Other non-current assets

    118  

Total assets

    238,441  
         

Accounts payable and accrued liabilities

    7,080  

Other liabilities

    111  

Asset retirement obligations

    211  

Deferred tax liabilities

    38,366  

Total liabilities

    45,768  

Total net assets

  $ 192,673  
UEX Acquisition [Member] | Derivative Financial Instruments, Liabilities [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

Exercise Price in USD

 

$1.11

to $3.42  

Exercise Price in CAD

 

CA$1.44

to CA$4.44  

Expected Risk Free Interest Rate

    3.18% to 3.23%  

Expected Volatility

    90.98% to 101.52%  

Expected Life in Years

    0.75 to 2.05  

Expected Dividend Yield

      0.00%