XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 13 - Capital Stock
3 Months Ended
Oct. 31, 2022
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]

NOTE 13:

CAPITAL STOCK

 

Equity Financing

 

On May 17, 2021, we filed a Form S-3 shelf registration statement under the Securities Act, which was declared effective by the SEC on June 1, 2021, providing for the public offer and sale of certain securities of the Company from time to time, at our discretion, of up to an aggregate offering amount of $200 million (the “2021 Shelf”), which included an at-the-market offering agreement prospectus (the “May 2021 ATM Offering”) covering the offering, issuance and sale of up to a maximum offering of $100 million as part of the $200 million under the 2021 Shelf.

 

On May 14, 2021, we entered into an at-the-market offering agreement (the “2021 ATM Offering Agreement”) with H.C. Wainwright & Co., LLC and certain co-managers (collectively, the “2021 ATM Managers”) as set forth in the 2021 ATM Offering Agreement under which we may, from time to time, sell shares of our common stock having an aggregate offering price of up to $100 million through the 2021 ATM Managers selected by us.

 

On November 26, 2021, we filed a prospectus supplement to our 2021 Shelf with respect to the continuation of the May 2021 ATM Offering Agreement with the 2021 ATM Managers under which we may, if eligible, from time to time, sell shares of our common stock having an aggregate offering price of up to an additional $100 million for a total of $200 million through the 2021 ATM Managers selected by us (the “November 2021 ATM Offering”; and, collectively with the May 2021 ATM Offering, the “2021 ATM Offering”). 

 

On November 16, 2022, we filed a Form S-3 automatic shelf registration statement under the Securities Act, which became effective upon filing, providing for the public offer and sale of certain securities of the Company from time to time, at our discretion, of an undetermined dollar value of common stock, debt securities, warrants to purchase common stock or debt securities, subscription receipts for and units which include common stock, debt securities, warrants or any combination thereof (the “2022 Shelf”), which included an at-the-market offering agreement prospectus (the “2022 ATM Offering”; and, collectively, with the 2021 ATM Offering, the “ATM Offerings”) covering the offering, issuance and sale of up to a maximum offering of $300 million under the 2022 Shelf.

 

On November 16, 2022, we entered into an at-the-market offering agreement (the “2022 ATM Offering Agreement”) with H.C. Wainwright & Co., LLC and certain co-managers (collectively, the “2022 ATM Managers”) as set forth in the 2022 ATM Offering Agreement under which we may, from time to time, sell shares of our common stock having an aggregate offering price of up to $300 million through the 2022 ATM Managers selected by us.

 

During the three months ended October 31, 2022, we issued 5,218,890 shares of the Company’s common stock under the 2021 ATM Offering for net cash proceeds of $21,714.

 

Subsequent to October 31, 2022, we issued 3,687,663 common shares of the Company’s common stock under our ATM Offerings for net cash proceeds of $13,505.

 

Share Purchase Warrants

 

A continuity schedule of our outstanding share purchase warrants for the three months ended October 31, 2022, is as follows:

 

  

Number of
Warrants

  

Weighted Average
Exercise Price

 

Balance, July 31, 2022

  3,615,454  $1.92 

Issuance of Replacement Warrants (Note 3,12)

  4,660,580   2.80 

Exercised

  (3,410,898)  1.80 

Expired

  (27,550)  1.80 

Balance, October 31, 2022

  4,837,586  $2.85 

 

A summary of our share purchase warrants outstanding and exercisable as of October 31, 2022, is as follows:

 

Weighted Average
Exercise Price

  

Number of Warrants
Outstanding

  

Weighted Average

Remaining Contractual
Life (Years)

 

Expiry Date

$1.71   144,194   0.55 

May 20, 2023

 1.64   25,000   0.55 

May 21, 2023

 1.43   811,362   0.59 

June 2, 2023

 3.15   3,675,212   1.85 

September 7, 2024

 4.13   181,818   3.43 

April 5, 2026

$2.85   4,837,586   1.65  

 

As at October 31, 2022, outstanding Replacement Warrants issued in connection with UEX Acquisition, which are dominated in CAD, were 4,630,768.

 

During the three months ended October 31, 2022, we received cash proceeds totaling $6,140 from the exercise of share purchase warrants.

 

Stock Options

 

As of October 31, 2022, we had one stock option plan, our 2022 Stock Incentive Plan (the “2022 Plan”), which superseded and replaced the Company’s 2021 Stock Incentive Plan (collectively the “Stock Incentive Plan”), such that no further shares are issuable under the prior plan.

 

A continuity schedule of our outstanding stock options for the three months ended October 31, 2022, is as follows:

 

  

Number of Stock

Options

  

Weighted Average

Exercise Price

 

Balance, July 31, 2022

  8,880,527  $1.58 

Issuance of Replacement Options (Note 3)

  2,301,750   1.90 

Granted

  5,000   4.23 

Exercised

  (2,331,222)  1.61 

Balance, October 31, 2022

  8,856,055  $1.65 

 

The table below sets forth the number of shares issued and cash received upon exercise of our stock options:

 

  

Three Months Ended October 31,

 
  

2022

  

2021

 

Number of Options Exercised on Cash Basis

  138,537   344,998 

Number of Options Exercised on Forfeiture Basis

  2,192,685   685,545 

Total Number of Options Exercised

  2,331,222   1,030,543 
         

Number of Shares Issued on Cash Exercise

  138,537   344,998 

Number of Shares Issued on Forfeiture Basis

  1,266,064   408,992 

Total Number of Shares Issued Upon Exercise of Options

  1,404,601   753,990 
         

Cash Received from Exercise of Stock Options

 $206  $384 

Total Intrinsic Value of Options Exercised

 $5,595  $1,905 

 

A continuity schedule of our outstanding unvested stock options as of October 31, 2022, and the changes during the period, is as follows:

 

  

Number of Unvested

Stock Options

  

Weighted Average

Grant-Date Fair Value

 

Balance, July 31, 2022

  2,186,154  $1.79 

Issuance of Replacement Options (Note 3)

  2,301,750   1.75 

Granted

  5,000   2.70 

Vested

  (2,467,341)  1.79 

Balance, October 31, 2022

  2,025,563  $1.74 

 

As at October 31, 2022, the aggregate intrinsic value of all of our outstanding stock options was estimated at $22,631 (vested: $19,868 and unvested: $2,763). As at October 31, 2022, our unrecognized compensation cost related to unvested stock options was $2,715, which is expected to be recognized over 1.10 years.

 

A summary of our stock options outstanding and exercisable as at October 31, 2022, is as follows:

 

  

 

 

Options Outstanding

  

Options Exercisable

 

Range of

Exercise Prices

 

Outstanding at

October 31, 2022

  

Weighted

Average

Exercise Price

  

Weighted Average

Remaining

Contractual Term

(Years)

  

Exercisable at
October 31, 2022

  

Weighted

Average

Exercise Price

  

Weighted Average

Remaining

Contractual Term

(Years)

 
$0.80to

$0.99

  3,688,374  $0.92   7.28   3,688,374  $0.92   7.28 
$1.00to

$1.99

  2,703,500   1.30   4.47   2,261,832   1.34   3.83 
$2.00to

$2.99

  1,028,814   2.22   7.91   554,643   2.22   7.23 
$3.00to

$3.99

  1,430,367   3.80   8.68   325,643   3.77   5.81 
$4.00to

$4.23

  5,000   4.23   9.98   -   4.23   9.98 
     8,856,055  $1.65   6.72   6,830,492  $1.30   6.06 

 

Restricted Stock Units

 

A summary of our outstanding and unvested restricted stock units (“RSU”s) as of October 31, 2022, is as follows:

 

Grant Date

 

Number of Restricted Stock Units

  

Grant Date

Fair Value

  

Remaining Life

(Years)

  

Aggregate

Intrinsic Value

 

July 16, 2020

  217,498  $0.91   0.71  $916 

July 21, 2021

  271,746   2.15   1.72   1,144 

May 01, 2022

  58,824   4.25   2.50   248 

July 29, 2022

  287,966   3.98   2.75   1,212 
   836,034  $2.61   1.87  $3,520 

 

During the three months ended October 31, 2022 and 2021, our stock-based compensation related to RSUs were $293 and $189, respectively.  As at October 31, 2022, our unrecognized compensation costs related to unvested RSUs totaled $1,456, which is expected to be recognized over a period of approximately 1.67 years.

 

Performance Based Restricted Stock Units

 

During the three months ended October 31, 2022 and 2021, our stock-based compensation relating to amortization of target performance based restricted stock units (“PRSU”s) totaled $99 and $73, respectively. As at October 31, 2022, our outstanding unvested PRSUs were 734,582 ( July 31, 2022: 734,582), and our unrecognized compensation costs relating to unvested PRSUs totaled $881 ( July 31, 2022: $981), which is expected to be recognized over a period of approximately 2.17 years ( July 31, 2022: 2.41 years).

 

Stock-Based Compensation

 

A summary of our stock-based compensation expense is as follows:  

 

  

Three Months Ended October 31,

 
  

2022

  

2021

 

Stock-Based Compensation for Consultants

        

Common stock issued to consultants

 $148  $305 

Amortization of stock option expenses

  228   80 
   376   385 

Stock-Based Compensation for Management

        

Amortization of stock option expenses

  133   166 

Amortization of RSU and PRSU expenses

  354   262 
   487   428 

Stock-Based Compensation for Employees

        

Common stock issued to employees

  247   272 

Amortization of stock option expenses

  673   296 

Amortization of RSU expenses

  38   - 
   958   568 
  $1,821  $1,381