XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Note 13 - Capital Stock
9 Months Ended
Apr. 30, 2022
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]

NOTE 13:          CAPITAL STOCK

 

Equity Financing

 

On May 14, 2021, we entered into an at-the-market offering agreement (the “May 2021 ATM Offering Agreement”) with H.C. Wainwright & Co., LLC and certain co-managers (collectively, the “ATM Managers”), under which we may, from time to time, sell shares of our common stock having an aggregate offering price of up to $100 million through the ATM Managers (the “May 2021 ATM Offering”).

 

On November 26, 2021, we filed a prospectus supplement to our Registration Statement on Form S-3 (the “2021 Shelf”) with respect to the continuation of the May 2021 ATM Offering Agreement with the ATM Managers under which we may, if eligible, from time to time, sell shares of our common stock having an aggregate offering price of up to $100 million through the ATM Managers selected by us (the “November 2021 ATM Offering”; and, collectively with May 2021 ATM Offering, the “2021 ATM Offerings”).

 

During the three and nine months ended April 30, 2022, we issued 4,800,000 and 43,295,536 shares, respectively, of the Company’s common stock under our 2021 ATM Offerings for net cash proceeds of $18,557,112 and $149,200,901, respectively.

 

 

Subsequent to April 30, 2022, we issued 2,102,000 shares of the Company’s common stock under our November 2021 ATM Offering for net cash proceeds of $7,309,084.

 

Share Purchase Warrants

 

A continuity schedule of outstanding share purchase warrants for the three and nine months ended April 30, 2022, is as follows:

 

  

Number of
Warrants

  

Weighted Average
Exercise Price

 

Balance, July 31, 2021

  5,387,323  $1.90 

Exercised

  (491,849)  1.85 

Balance, October 31, 2021

  4,895,474   1.91 

Exercised

  (572,850)  1.99 

Balance, January 31, 2022

  4,322,624   1.90 

Exercised

  (339,845)  1.80 

Balance, April 30, 2022

  3,982,779  $1.91 

 

During the three and nine months ended April 30, 2022, we received cash proceeds of $645,696 and $2,697,927, respectively, from the exercise of share purchase warrants.

 

A summary of share purchase warrants outstanding and exercisable as of April 30, 2022, is as follows:

 

Weighted Average
Exercise Price

  

Number of Warrants
Outstanding

  

Weighted Average

Remaining Contractual
Life (Years)

 

Expiry Date

$1.80  3,775,961   0.40 

September 23, 2022

 1.64  25,000   1.06 

May 21, 2023

 4.13  181,818   3.93 

April 5, 2026

$1.91  3,982,779   0.57  

 

Stock Options

 

As of April 30, 2022, we had one stock option plan, our 2021 Stock Incentive Plan, which superseded and replaced our 2020 Stock Incentive Plan.

 

A continuity schedule of outstanding stock options for the underlying shares for the three and nine months ended April 30, 2022, is as follows:

 

  

Number of Stock

Options

  

Weighted Average

Exercise Price

 

Balance, July 31, 2021

  10,404,333  $1.21 

Granted

  10,000   2.89 

Exercised

  (1,030,543)  1.18 

Expired

  (60,000)  2.78 

Balance, October 31, 2021

  9,323,790   1.20 

Exercised

  (244,834)  1.27 

Expired

  (15,000)  1.36 

Balance, January 31, 2022

  9,063,956   1.20 

Exercised

  (1,182,605)  1.15 

Balance, April 30, 2022

  7,881,351  $1.21 

 

 

During the three and nine months ended April 30, 2022 and 2021, the total number of stock options exercised, the number of shares issued upon exercise of those options and the cash received from such exercises are as follows:

 

  

Three Months Ended April 30,

  

Nine Months Ended April 30,

 
  

2022

  

2021

  

2022

  

2021

 

Number of Options Exercised on Cash Basis

  404,832   953,939   807,580   1,141,439 

Number of Options Exercised on Forfeiture Basis

  777,773   988,909   1,650,402   1,930,691 

Total Number of Options Exercised

  1,182,605   1,942,848   2,457,982   3,072,130 
                 

Number of Shares Issued on Cash Exercise

  404,832   953,939   807,580   1,141,439 

Number of Shares Issued on Forfeiture Basis

  595,478   557,608   1,140,065   943,168 

Total Number of Shares Issued Upon Exercise of Options

  1,000,310   1,511,547   1,947,645   2,084,607 
                 

Cash Received from Exercise of Stock Options

 $403,949  $1,086,844  $851,132  $1,308,278 

Total Intrinsic Value of Options Exercised

 $4,890,780  $3,026,602  $7,685,293  $3,855,217 

 

A continuity schedule of outstanding unvested stock options as of April 30, 2022, and the changes during the period, is as follows:

 

  

Number of Unvested

Stock Options

  

Weighted Average

Grant-Date Fair Value

 

Balance, July 31, 2021

  3,891,207  $0.66 

Granted

  10,000   1.73 

Vested

  (265,427)  0.87 

Balance, October 31, 2021

  3,635,780   0.64 

Vested

  (1,069,948)  0.55 

Balance, January 31, 2022

  2,565,832   0.68 

Vested

  (11,872)  1.34 

Balance, April 30, 2022

  2,553,960  $0.68 

 

As of April 30, 2022, unrecognized stock-based compensation expense related to the unvested portion of stock options totaled $540,730 to be recognized over the next 0.83 years.

 

As of April 30, 2022, the aggregate intrinsic value under the provisions of ASC 718 of all outstanding stock options was $23,997,678 (vested: $16,570,688 and unvested: $7,426,990).

 

A summary of stock options outstanding and exercisable as of April 30, 2022, is as follows:

 

 

    

Options Outstanding

  

Options Exercisable

 

Range of Exercise

Prices

  

Outstanding at

April 30, 2022

  

Weighted

Average

Exercise Price

  

Weighted Average

Remaining

Contractual Term

(Years)

  

Exercisable at
April 30, 2022

  

Weighted

Average

Exercise Price

  

Weighted Average

Remaining

Contractual Term

(Years)

 

$0.80

to$0.99   4,121,936  $0.92   7.80   3,167,875  $0.92   7.68 

$1.00

to$1.49   1,796,875   1.15   6.16   913,541   1.20   4.17 

$1.50

to$2.89   1,962,540   1.86   5.03   1,245,975   1.65   2.63 
      7,881,351  $1.21   6.74   5,327,391  $1.14   5.90 

 

 

Restricted Stock Units

 

A summary of outstanding and unvested restricted stock units (the “RSU”s) as of April 30, 2022, is as follows:

 

Grant Date

 

Number of Restricted

Stock Units

  

Grant Date

Fair Value

  

Remaining Life

(Years)

  

Aggregate

Intrinsic Value

 

July 30, 2019

  154,999  $0.94   0.25  $658,746 

July 16, 2020

  434,996   0.91   1.21   1,848,733 

July 21, 2021

  407,617   2.15   2.23   1,732,372 
   997,612  $1.42   1.48  $4,239,851 

 

During the three and nine months ended April 30, 2022, stock-based compensation relating to RSUs totaled $182,664 and $560,306 (three and nine months ended April 30, 2021: $262,970 and $806,638), respectively. As of April 30, 2022, outstanding unvested RSUs totaled 997,612 ( July 31, 2021: 997,612), and unrecognized compensation costs relating to unvested RSUs totaled $572,065, which is expected to be recognized over a period of approximately 1.43 years.

 

Performance Based Restricted Stock Units

 

During the three and nine months ended April 30, 2022, stock-based compensation relating to target performance based restricted stock units (the “PRSU”s) totaled $73,269 and $219,958 (three and nine months ended April 30, 2021: $37,544 and $112,632), respectively. As of April 30, 2022, outstanding unvested PRSUs totaled 1,250,451 ( July 31, 2021: 1,250,451), and unrecognized compensation costs relating to unvested PRSUs totaled $475,190, which is expected to be recognized over a period of approximately 1.44 years.

 

Stock-Based Compensation

 

A summary of stock-based compensation expense is as follows:

 

  

Three Months Ended April 30,

  

Nine Months Ended April 30,

 
  

2022

  

2021

  

2022

  

2021

 

Stock-Based Compensation for Consultants

                

Common stock issued to consultants

 $158,313  $229,047  $664,015  $468,364 

Amortization of stock option expenses

  37,130   54,593   173,705   224,295 
   195,443   283,640   837,720   692,659 

Stock-Based Compensation for Management

                

Amortization of stock option expenses

  91,033   154,531   382,190   614,579 

Amortization of RSU and PRSU expenses

  255,933   300,514   780,264   919,270 
   346,966   455,045   1,162,454   1,533,849 

Stock-Based Compensation for Employees

                

Common stock issued to employees

  281,796   264,484   893,803   738,996 

Amortization of stock option expenses

  127,190   164,558   632,284   798,796 
   408,986   429,042   1,526,087   1,537,792 
  $951,395  $1,167,727  $3,526,261  $3,764,300