XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 13 - Capital Stock
6 Months Ended
Jan. 31, 2022
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]

NOTE 13:

CAPITAL STOCK

 

Equity Financing

 

On May 14, 2021, we entered into an at-the-market offering agreement (the “May 2021 ATM Offering Agreement”) with H.C. Wainwright & Co., LLC and certain co-managers (collectively, the “ATM Managers”), under which we may, from time to time, sell shares of our common stock having an aggregate offering price of up to $100 million through the ATM Managers (the “May 2021 ATM Offering”).

 

On November 26, 2021, we filed a prospectus supplement to our Registration Statement on Form S-3 (the “2021 Shelf”) with respect to the continuation of the May 2021 ATM Offering Agreement with the ATM Managers under which we may, if eligible, from time to time, sell shares of our common stock having an aggregate offering price of up to $100 million through the ATM Managers selected by us (the “November 2021 ATM Offering”; and, collectively with May 2021 ATM Offering, the “2021 ATM Offerings”).

 

During the three and six months ended January 31, 2022, we issued 6,655,295 and 27,399,173 shares, respectively, of the Company’s common stock under our May 2021 ATM Offering for net cash proceeds of $28,919,064 and $91,590,187, respectively.

 

During the three months ended January 31, 2022, we issued 11,096,363 shares of the Company’s common stock under our November 2021 ATM Offering for net cash proceeds of $39,053,602.

 

Subsequent to January 31, 2022, we issued 4,460,000 shares of the Company’s common stock under our November 2021 ATM Offering from February 1, 2022 to March 3, 2022 for net cash proceeds of $16,547,026.

 

Share Purchase Warrants

 

A continuity schedule of outstanding share purchase warrants for the three and six months ended January 31, 2022, is as follows:

 

  

Number of
Warrants

  

Weighted Average
Exercise Price

 

Balance, July 31, 2021

  5,387,323  $1.90 

Exercised

  (491,849)  1.85 

Balance, October 31, 2021

  4,895,474   1.91 

Exercised

  (572,850)  1.99 

Balance, January 31, 2022

  4,322,624  $1.90 

 

During the three and six months ended January 31, 2022, we received cash proceeds of $1,141,903 and $2,052,231, respectively, from the exercise of share purchase warrants.

 

A summary of share purchase warrants outstanding and exercisable as of January 31, 2022, is as follows:

 

Weighted Average
Exercise Price

  

Number of Warrants
Outstanding

  

Weighted Average Remaining Contractual
Life (Years)

 

Expiry Date

$1.80   4,115,806   0.64 

September 23, 2022

 1.64   25,000   1.30 

May 21, 2023

 4.13   181,818   4.18 

April 5, 2026

$1.90   4,322,624   0.80  

 

Stock Options

 

As of January 31, 2022, we had one stock option plan, our 2021 Stock Incentive Plan, which superseded and replaced our 2020 Stock Incentive Plan.

 

A continuity schedule of outstanding stock options for the underlying shares for the three and six months ended January 31, 2022, is as follows:

 

  

Number of Stock

Options

  

Weighted Average

Exercise Price

 

Balance, July 31, 2021

  10,404,333  $1.21 

Granted

  10,000   2.89 

Exercised

  (1,030,543)  1.18 

Expired

  (60,000)  2.78 

Balance, October 31, 2021

  9,323,790   1.20 

Exercised

  (244,834)  1.27 

Expired

  (15,000)  1.36 

Balance, January 31, 2022

  9,063,956  $1.20 

 

During the three and six months ended January 31, 2022 and 2021, the total number of stock options exercised, the number of shares issued upon exercise of those options and the cash received from such exercises are as follows:

 

  

Three Months Ended January 31,

  

Six Months Ended January 31,

 
  

2022

  

2021

  

2022

  

2021

 

Number of Options Exercised on Cash Basis

  57,750   177,500   402,748   187,500 

Number of Options Exercised on Forfeiture Basis

  187,084   923,282   872,629   941,782 

Total Number of Options Exercised

  244,834   1,100,782   1,275,377   1,129,282 
                 

Number of Shares Issued on Cash Exercise

  57,750   177,500   402,748   187,500 

Number of Shares Issued on Forfeiture Basis

  135,595   382,028   544,587   385,560 

Total Number of Shares Issued Upon Exercise of Options

  193,345   559,528   947,335   573,060 
                 

Cash Received from Exercise of Stock Options

 $63,404  $212,125  $447,183  $221,434 

Total Intrinsic Value of Options Exercised

 $889,296  $822,237  $2,794,512  $828,615 

 

A continuity schedule of outstanding unvested stock options as of January 31, 2022, and the changes during the period, is as follows:

 

  

Number of Unvested

Stock Options

  

Weighted Average

Grant-Date Fair Value

 

Balance, July 31, 2021

  3,891,207  $0.66 

Granted

  10,000   1.73 

Vested

  (265,427)  0.87 

Balance, October 31, 2021

  3,635,780   0.64 

Vested

  (1,069,948)  0.55 

Balance, January 31, 2022

  2,565,832  $0.68 

 

As of January 31, 2022, unrecognized stock-based compensation expense related to the unvested portion of stock options totaled $796,083 to be recognized over the next 0.97 years.

 

As of January 31, 2022, the aggregate intrinsic value under the provisions of ASC 718 of all outstanding stock options was $12,815,860 (vested: $9,560,154 and unvested: $3,255,706). 

 

A summary of stock options outstanding and exercisable as of January 31, 2022, is as follows:

 

 

 

Options Outstanding

  

Options Exercisable

 
 Range of Exercise
Prices
 

Outstanding at

January 31, 2022

  

Weighted

Average

Exercise Price

  

Weighted Average

Remaining

Contractual Term

(Years)

  

Exercisable at
January 31, 2022

  

Weighted

Average

Exercise Price

  

Weighted Average

Remaining

Contractual Term

(Years)

 

$0.80 to $0.99

  4,794,247  $0.92   8.06   3,840,186  $0.92   7.96 

$1.00 to $1.49

  2,013,875   1.16   5.78   1,130,541   1.21   3.69 

$1.50 to $2.89

  2,255,834   1.82   4.88   1,527,397   1.63   2.70 
   9,063,956  $1.20   6.76   6,498,124  $1.14   5.98 

 

Restricted Stock Units

 

A summary of outstanding and unvested restricted stock units ( the “RSU”s) as of January 31, 2022, is as follows:

 

Grant Date

 

Number of Restricted

Stock Units

  

Grant Date

Fair Value

  

Remaining Life

(Years)

  

Aggregate

Intrinsic Value

 

July 30, 2019

  154,999  $0.94   0.49  $404,547 

July 16, 2020

  434,996   0.91   1.45   1,135,340 

July 21, 2021

  407,617   2.15   2.47   1,063,880 
   997,612  $1.42   1.72  $2,603,767 

 

During the three and six months ended January 31, 2022, stock-based compensation relating to RSUs totaled $188,821 and $377,642 (three and six months ended January 31, 2021: $271,834 and $543,668), respectively. As of January 31, 2022, outstanding unvested RSUs totaled 997,612 ( July 31, 2021: 997,612), and unrecognized compensation costs relating to unvested RSUs totaled $754,729, which is expected to be recognized over a period of approximately 1.51 years.

 

Performance Based Restricted Stock Units

 

During the three and six months ended January 31, 2022, stock-based compensation relating to target performance based restricted stock units (the “PRSU”s) totaled $73,269 and $146,689 (three and six months ended January 31, 2021: $37,544 and $75,088), respectively. As of January 31, 2022, outstanding unvested PRSUs totaled 1,250,451 ( July 31, 2021: 1,250,451), and unrecognized compensation costs relating to unvested PRSUs totaled $548,459, which is expected to be recognized over a period of approximately 1.53 years.

 

Stock-Based Compensation

 

A summary of stock-based compensation expense is as follows:

 

  

Three Months Ended January 31,

  

Six Months Ended January 31,

 
  

2022

  

2021

  

2022

  

2021

 

Stock-Based Compensation for Consultants

                

Common stock issued to consultants

 $201,115  $119,847  $505,702  $239,317 

Amortization of stock option expenses

  56,802   65,774   136,575   169,702 
   257,917   185,621   642,277   409,019 

Stock-Based Compensation for Management

                

Amortization of stock option expenses

  125,608   206,317   291,157   460,048 

Amortization of RSU and PRSU expenses

  262,090   309,378   524,331   618,756 
   387,698   515,695   815,488   1,078,804 

Stock-Based Compensation for Employees

                

Common stock issued to employees

  339,094   261,642   612,007   474,512 

Amortization of stock option expenses

  209,497   255,100   505,094   634,238 
   548,591   516,742   1,117,101   1,108,750 
  $1,194,206  $1,218,058  $2,574,866  $2,596,573