XML 29 R19.htm IDEA: XBRL DOCUMENT v3.20.4
Note 13 - Capital Stock
6 Months Ended
Jan. 31, 2021
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]
NOTE
13:
         
CAPITAL STOCK
 
Equity Financing
 
On
September 23, 2020,
we completed a public offering of
12,500,000
units at a price of
$1.20
per unit for gross proceeds of
$15,000,000
(the
“September 2020
Offering”). Each unit was comprised of
one
share of our Company and
one
-half of
one
share purchase warrant, and each whole warrant entitles its holder to acquire
one
share of our Company at an exercise price of
$1.80
per share and expiring
24
months from the date of issuance. In connection with the
September 2020
Offering, we also issued compensation share purchase warrants to agents as part of share issuance costs to purchase
583,333
shares of our Company exercisable at an exercise price of
$1.80
per share and expiring
24
months from the date of issuance.
 
The shares were valued at the Company's closing price of
$0.96
per share at
September 23, 2020.
The share purchase warrants were valued using the Black-Scholes option pricing model with the following assumptions.
 
Expected Risk Free Interest Rate
   
0.14
%
Expected Annual Volatility
   
76.81
%
Expected Contractual Life in Years
   
2.00
 
Expected Annual Dividend Yield
   
0.00
%
 
The net proceeds from the
September 2020
Offering were allocated to the fair values of the shares and share purchase warrants as presented below.
 
Fair Value of Shares
  $
12,000,000
 
Fair Value of Share Purchase Warrants
   
1,445,756
 
Total Fair Value Before Allocation to Net Proceeds
  $
13,445,756
 
         
Gross Proceeds
  $
15,000,000
 
Share Issuance Costs - Cash
   
(878,344
)
Net Cash Proceeds Received
  $
14,121,656
 
         
Relative Fair Value Allocation to:
 
 
 
 
Shares
  $
12,603,224
 
Share Purchase Warrants
   
1,518,432
 
    $
14,121,656
 
 
During Fiscal
2019,
we entered into an At The Market Offering Agreement (the “ATM Offering Agreement”) with H.C. Wainwright & Co., LLC and certain co-managers as set forth in the ATM Offering Agreement (collectively, the “ATM Managers”), as amended in Fiscal
2020,
under which the Company
may,
from time to time, sell shares of its common stock having an aggregate offering price of up to
$30
million through the ATM Managers (collectively, the “ATM Offering”).
 
During the
three
months ended
January 31, 2021,
we issued
632,487
shares of the Company's common stock at a weighted average price of
$1.74
per share under the ATM Offering for net cash proceeds of
$1,074,337.
Subsequent to
January 31, 2021,
we issued
13,036,419
shares of the Company's common stock at a weighted average price of
$2.22
under the ATM Offering for net cash proceeds of
$28,246,612.
 
Share Purchase Warrants
 
A continuity schedule of outstanding share purchase warrants for the
six
months ended
January 31, 2021,
is as follows:
 
   
Number of

Warrants
   
Weighted Average

Exercise Price
 
Balance, July 31, 2020
   
7,721,981
    $
2.03
 
Issued in connection with September 2020 Offering
   
6,833,333
     
1.80
 
Balance, October 31, 2020
   
14,555,314
     
1.92
 
Exercised
   
(1,050
)    
1.80
 
Expired
   
(300,000
)    
1.38
 
Balance, January 31, 2021
 
 
14,254,264
   
$
1.93
 
 
A summary of share purchase warrants outstanding and exercisable at
January 31, 2021,
is as follows:
 
Weighted Average

Exercise Price
   
Number of Warrants

Outstanding
   
Weighted Average Remaining Contractual

Life (Years)
 
Expiry Date
$ 2.05      
7,063,253
     
0.17
 
April 3, 2021
  2.30      
308,728
     
1.52
 
August 9, 2022
  1.64      
50,000
     
2.30
 
May 21, 2023
  1.80      
6,832,283
     
1.64
 
September 23, 2022
$ 1.93      
14,254,264
     
0.91
 
 
 
Subsequent to
January 31, 2021,
we received cash proceeds of
$511,726
and issued
435,542
shares upon the exercise of
1,597,333
share purchase warrants.
 
Stock Options
 
At
January 31, 2021,
we had
one
stock option plan, our
2020
Stock Incentive Plan, which superseded and replaced our
2019
Stock Incentive Plan.
 
A continuity schedule of outstanding stock options for the underlying shares for the
six
months ended
January 31, 2021,
is as follows:
 
   
Number of Stock Options
   
Weighted Average Exercise Price
 
Balance, July 31, 2020
   
15,514,750
    $
1.13
 
Exercised
   
(28,500
)    
0.93
 
Expired
   
(1,315,000
)    
1.43
 
Balance, October 31, 2020
   
14,171,250
     
1.10
 
Exercised
   
(1,100,782
)    
1.11
 
Balance, January 31, 2021
   
13,070,468
    $
1.10
 
 
During the
three
and
six
months ended
January 31, 2021
and
2020,
the total number of stock options exercised, the number of shares issued upon exercise of those options and the cash received from such exercises are as follows:
 
   
Three Months Ended January 31,
   
Six Months Ended January 31,
 
   
2021
   
2020
   
2021
   
2020
 
Number of Options Exercised on Forfeiture Basis
 
 
923,282
   
 
-
   
 
941,782
   
 
-
 
Number of Options Exercised on Cash Basis
 
 
177,500
   
 
-
   
 
187,500
   
 
-
 
Total Number of Options Exercised
 
 
1,100,782
   
 
-
   
 
1,129,282
   
 
-
 
                                 
Number of Shares Issued on Cash Exercise
 
 
177,500
   
 
-
   
 
187,500
   
 
-
 
Number of Shares Issued on Forfeiture Basis
 
 
382,028
   
 
-
   
 
385,560
   
 
-
 
Total Number of Shares Issued Upon Exercise of Options
 
 
559,528
   
 
-
   
 
573,060
   
 
-
 
                                 
Cash Received from Exercise of Stock Options
 
$
212,125
    $
-
   
$
221,434
    $
-
 
Total Intrinsic Value of Options Exercised
 
$
822,237
    $
-
   
$
828,615
    $
-
 
 
Subsequent to
January 31, 2021,
we received further cash proceeds of
$381,631
and issued
680,043
shares of the Company upon the exercise of
984,223
stock options.
 
A continuity schedule of outstanding unvested stock options at
January 31, 2021,
and the changes during the period, is as follows:
 
   
Number of Unvested
Stock Options
   
Weighted Average
Grant-Date Fair Value
 
Balance, July 31, 2020
   
6,797,471
    $
0.46
 
Vested
   
(718,755
)    
0.46
 
Balance, October 31, 2020
   
6,078,716
     
0.46
 
Vested
   
(1,042,559
)    
0.48
 
Balance, January 31, 2021
   
5,036,157
    $
0.45
 
 
At
January 31, 2021,
unrecognized stock-based compensation expense related to the unvested portion of stock options totaled
$1,241,072
to be recognized over the next
1.17
years.
 
At
January 31, 2021,
the aggregate intrinsic value under the provisions of ASC
718
of all outstanding stock options was
$7,093,519
(vested:
$3,740,946
and unvested:
$3,352,573
).
 
A summary of stock options outstanding and exercisable at
January 31, 2021,
is as follows:
 
 
     
Options Outstanding
   
Options Exercisable
 
Range of Exercise Prices
 
Outstanding at
Janury 31, 2021
   
Weighted Average Exercise Price
   
Weighted Average Remaining Contractual Term (Years)
   
Exercisable at

January 31, 2021
   
Weighted Average Exercise Price
   
Weighted Average Remaining Contractual Term (Years)
 
$0.80
to
$0.99
   
7,481,468
    $
0.92
     
7.55
     
3,816,561
    $
0.92
     
5.98
 
$1.00
to
$1.49
   
3,587,000
     
1.18
     
4.57
     
2,215,750
     
1.24
     
1.65
 
$1.50
to
$2.81
   
2,002,000
     
1.65
     
2.29
     
2,002,000
     
1.65
     
2.29
 
 
 
 
   
13,070,468
    $
1.10
     
5.93
     
8,034,311
    $
1.19
     
3.87
 
 
Restricted Stock Units
 
A summary of outstanding and unvested restricted stock units (“RSU”s) at
January 31, 2021,
is as follows:
 
Grant Date
 
Number of Restricted Stock Units
   
Grant Date Fair Value
   
Remaining Life (Years)
   
Aggregate Intrinsic Value
 
July 30, 2019
   
310,000
    $
0.94
     
1.49
    $
505,300
 
July 16, 2020
   
1,305,000
     
0.91
     
2.45
     
2,127,150
 
     
1,615,000
    $
0.92
     
2.27
    $
2,632,450
 
 
During the
three
and
six
months ended
January 31, 2021,
stock-based compensation relating to the RSUs totaled
$271,834
and
$543,668
(
three
and
six
months ended
January 31, 2020:
$66,928
and
$133,856
), respectively. At
January 31, 2021,
outstanding unvested RSUs totaled
1,615,000
(
July 31, 2020:
1,615,000
), and unrecognized compensation costs relating to unvested RSUs totaled
$771,831,
which is expected to be recognized over a period of approximately
1.16
years.
 
Performance Based Restricted Stock Units
 
During the
three
and
six
months ended
January 31, 2021,
stock-based compensation relating to target performance based restricted stock units (“PRSU”s) totaled
$37,544
and
$75,088
(
three
and
six
months ended
January 31, 2020:
$68,165
and
$136,330
), respectively. At
January 31, 2021,
outstanding unvested PRSUs totaled
333,750
(
July 31, 2020:
333,750
), and unrecognized compensation costs relating to unvested PRSUs totaled
$164,264,
which is expected to be recognized over a period of approximately
0.87
years.
 
Stock-Based Compensation
 
A summary of stock-based compensation expense is as follows:
 
   
Three Months Ended January 31,
   
Six Months Ended January 31,
 
   
2021
   
2020
   
2021
   
2020
 
Stock-Based Compensation for Consultants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to consultants
 
$
119,847
    $
126,150
   
$
239,317
    $
233,758
 
Amortization of stock option expenses
 
 
65,774
     
53,554
   
 
169,702
     
100,525
 
   
 
185,621
     
179,704
   
 
409,019
     
334,283
 
Stock-Based Compensation for Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to management
 
 
-
     
34,100
   
 
-
     
68,807
 
Amortization of stock option expenses
 
 
206,317
     
162,728
   
 
460,048
     
406,105
 
Amortization of RSU & PRSU expenses
 
 
309,378
     
135,093
   
 
618,756
     
270,186
 
   
 
515,695
     
331,921
   
 
1,078,804
     
745,098
 
Stock-Based Compensation for Employees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to employees
 
 
261,642
     
129,997
   
 
474,512
     
258,025
 
Amortization of stock option expenses
 
 
255,100
     
156,628
   
 
634,238
     
393,419
 
   
 
516,742
     
286,625
   
 
1,108,750
     
651,444
 
                                 
Settlement of share issuance obligation
 
 
-
     
-
   
 
-
     
(15,189
)
   
$
1,218,058
    $
798,250
   
$
2,596,573
    $
1,715,636