XML 42 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
CAPITAL STOCK (Tables)
6 Months Ended
Jan. 31, 2018
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
A summary of the share transactions for the six months ended January 31, 2018 are as follows:
 
 
 
Common
 
Value per Share
 
Issuance
 
Period / Description
 
Shares Issued
 
Low
 
High
 
Value
 
Balance, July 31, 2017
 
 
139,815,124
 
 
 
 
 
 
 
 
 
 
Mineral Property
 
 
46,134
 
$
1.34
 
$
1.34
 
$
61,820
 
Reno Creek Acquisition
 
 
14,852,450
 
 
1.30
 
 
1.37
 
 
20,332,617
 
Reimbursable Expenses for Reno Creek Acquisition
 
 
353,160
 
 
1.37
 
 
1.37
 
 
483,829
 
Consulting Services
 
 
124,469
 
 
1.19
 
 
1.73
 
 
192,403
 
Options Exercised (1)
 
 
66,516
 
 
0.45
 
 
0.93
 
 
31,860
 
Settlement of Current Liabilities
 
 
104,706
 
 
1.35
 
 
1.35
 
 
141,678
 
Shares Issued Under 2017 Stock Incentive Plan
 
 
591,496
 
 
1.28
 
 
1.60
 
 
785,329
 
Balance, October 31, 2017
 
 
155,954,055
 
 
 
 
 
 
 
 
 
 
Consulting Services
 
 
55,909
 
 
1.49
 
 
1.84
 
 
91,903
 
Options Exercised (2)
 
 
184,416
 
 
0.45
 
 
1.32
 
 
163,534
 
Shares Issued Under 2017 Stock Incentive Plan
 
 
258,444
 
 
1.06
 
 
1.77
 
 
341,667
 
Balance, January 31, 2018
 
 
156,452,824
 
 
 
 
 
 
 
 
 
 
 
(1)
111,250 stock options were exercised on a forfeiture basis, resulting in 66,516 net shares being issued.
(2)
171,250 stock options were exercised on a forfeiture basis, resulting in 74,416 net shares being issued.
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
A summary of share purchase warrants outstanding and exercisable at January 31, 2018 are as follows:
 
Weighted
Average
Exercise Price
 
Number of Warrants
Outstanding
 
Expiry Date
 
Weighted Average
Remaining Contractual
Life (Years)
 
$
1.20
 
 
4,604,631
 
March 10, 2019
 
 
1.10
 
 
1.35
 
 
2,600,000
 
January 30, 2020
 
 
2.00
 
 
1.95
 
 
50,000
 
June 3, 2018
 
 
0.34
 
 
2.00
 
 
9,571,929
 
January 20, 2020
 
 
1.97
 
 
2.30
 
 
11,308,728
 
August 9, 2022
 
 
4.52
 
 
2.35
 
 
2,850,000
 
June 25, 2018
 
 
0.40
 
$
1.97
 
 
30,985,288
 
 
 
 
2.63
 
Schedule of Share based Compensation Arrangement by Share based Payment Award Options Grants in Period Activity [Table Text Block]
A summary of stock options granted by the Company during the six months ended January 31, 2018, including corresponding grant date fair values and assumptions using the Black Scholes option pricing model is as follows:
 
Date
 
Options
Issued
 
Exercise
Price
 
Term
(Years)
 
Fair
Value
 
Expected
Life (Years)
 
Risk-Free
Interest Rate
 
Dividend
Yield
 
Expected
Volatility
 
August 22, 2017
 
 
1,754,000
 
$
1.28
 
5.00
 
$
1,112,090
 
3.10
 
 
1.49
%
 
0.00
%
 
73.68
%
August 22, 2017
 
 
100,000
 
 
1.28
 
5.00
 
 
67,998
 
2.90
 
 
1.46
%
 
0.00
%
 
83.16
%
November 1, 2017
 
 
150,000
 
 
1.09
 
5.00
 
 
78,460
 
2.80
 
 
1.71
%
 
0.00
%
 
74.54
%
Total
 
 
2,004,000
 
 
 
 
 
 
$
1,258,548
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A continuity schedule of outstanding stock options for the underlying shares for the three and six months ended January 31, 2018 is as follows:
 
 
 
Number of Stock
Options
 
Weighted Average
Exercise Price
 
Balance, July 31, 2017
 
 
12,260,500
 
$
1.33
 
Granted
 
 
1,854,000
 
 
1.28
 
Exercised
 
 
(111,250)
 
 
0.50
 
Balance, October 31, 2017
 
 
14,003,250
 
$
1.33
 
Granted
 
 
150,000
 
 
1.09
 
Exercised
 
 
(281,250)
 
 
0.97
 
Forfeited
 
 
(51,250)
 
 
1.23
 
Balance, January 31, 2018
 
 
13,820,750
 
$
1.34
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
A summary of stock options outstanding and exercisable at January 31, 2018 is as follows:
 
 
 
Options Outstanding
 
Options Exercisable
 
Range of
Exercise Prices
 
Outstanding at
January 31, 2018
 
Weighted
Average
Exercise Price
 
Weighted Average
Remaining
Contractual Term
(Years)
 
Exercisable at
January 31, 2018
 
Weighted
Average
Exercise Price
 
Weighted Average
Remaining
Contractual Term
(Years)
 
$0.45 to $1.06
 
 
2,671,750
 
$
0.80
 
 
2.51
 
 
2,626,125
 
$
0.80
 
 
2.49
 
$1.07 to $2.00
 
 
9,876,500
 
 
1.28
 
 
2.42
 
 
8,013,000
 
 
1.29
 
 
1.93
 
$2.01 to $3.86
 
 
1,272,500
 
 
2.89
 
 
2.83
 
 
1,272,500
 
 
2.89
 
 
2.83
 
 
 
 
13,820,750
 
$
1.34
 
 
2.47
 
 
11,911,625
 
$
1.35
 
 
2.15
 
Schedule Of Stock based Compensation Expense [Table Text Block]
A summary of stock-based compensation expense is as follows:
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
 
 
2018
 
2017
 
2018
 
2017
 
Stock-Based Compensation for Consultants
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued for consulting services
 
$
157,599
 
$
252,895
 
$
438,778
 
$
522,027
 
Stock options issued to consultants
 
 
341,788
 
 
199,979
 
 
341,619
 
 
278,251
 
 
 
 
499,387
 
 
452,874
 
 
780,397
 
 
800,278
 
Stock-Based Compensation for Management
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to management
 
 
34,230
 
 
54,693
 
 
69,244
 
 
142,893
 
Stock options issued to management
 
 
86,650
 
 
122,326
 
 
180,981
 
 
367,345
 
 
 
 
120,880
 
 
177,019
 
 
250,225
 
 
510,238
 
Stock-Based Compensation for Employees
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to employees
 
 
201,714
 
 
106,101
 
 
377,036
 
 
216,447
 
Stock options issued to employees
 
 
152,114
 
 
93,046
 
 
334,731
 
 
287,338
 
 
 
 
353,828
 
 
199,147
 
 
711,767
 
 
503,785
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Settlement of share issuance obligation
 
 
-
 
 
-
 
 
(127,615)
 
 
-
 
 
 
$
974,095
 
$
829,040
 
$
1,614,774
 
$
1,814,301