XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
CAPITAL STOCK
6 Months Ended
Jan. 31, 2018
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Note Disclosure [Text Block]
NOTE 12:
CAPITAL STOCK
 
Share Transactions
 
A summary of the share transactions for the six months ended January 31, 2018 are as follows:
 
 
 
Common
 
Value per Share
 
Issuance
 
Period / Description
 
Shares Issued
 
Low
 
High
 
Value
 
Balance, July 31, 2017
 
 
139,815,124
 
 
 
 
 
 
 
 
 
 
Mineral Property
 
 
46,134
 
$
1.34
 
$
1.34
 
$
61,820
 
Reno Creek Acquisition
 
 
14,852,450
 
 
1.30
 
 
1.37
 
 
20,332,617
 
Reimbursable Expenses for Reno Creek Acquisition
 
 
353,160
 
 
1.37
 
 
1.37
 
 
483,829
 
Consulting Services
 
 
124,469
 
 
1.19
 
 
1.73
 
 
192,403
 
Options Exercised (1)
 
 
66,516
 
 
0.45
 
 
0.93
 
 
31,860
 
Settlement of Current Liabilities
 
 
104,706
 
 
1.35
 
 
1.35
 
 
141,678
 
Shares Issued Under 2017 Stock Incentive Plan
 
 
591,496
 
 
1.28
 
 
1.60
 
 
785,329
 
Balance, October 31, 2017
 
 
155,954,055
 
 
 
 
 
 
 
 
 
 
Consulting Services
 
 
55,909
 
 
1.49
 
 
1.84
 
 
91,903
 
Options Exercised (2)
 
 
184,416
 
 
0.45
 
 
1.32
 
 
163,534
 
Shares Issued Under 2017 Stock Incentive Plan
 
 
258,444
 
 
1.06
 
 
1.77
 
 
341,667
 
Balance, January 31, 2018
 
 
156,452,824
 
 
 
 
 
 
 
 
 
 
 
(1)
111,250 stock options were exercised on a forfeiture basis, resulting in 66,516 net shares being issued.
(2)
171,250 stock options were exercised on a forfeiture basis, resulting in 74,416 net shares being issued.
 
Share Purchase Warrants
 
A summary of share purchase warrants outstanding and exercisable at January 31, 2018 are as follows:
 
Weighted
Average
Exercise Price
 
Number of Warrants
Outstanding
 
Expiry Date
 
Weighted Average
Remaining Contractual
Life (Years)
 
$
1.20
 
 
4,604,631
 
March 10, 2019
 
 
1.10
 
 
1.35
 
 
2,600,000
 
January 30, 2020
 
 
2.00
 
 
1.95
 
 
50,000
 
June 3, 2018
 
 
0.34
 
 
2.00
 
 
9,571,929
 
January 20, 2020
 
 
1.97
 
 
2.30
 
 
11,308,728
 
August 9, 2022
 
 
4.52
 
 
2.35
 
 
2,850,000
 
June 25, 2018
 
 
0.40
 
$
1.97
 
 
30,985,288
 
 
 
 
2.63
 
 
During the six months ended January 31, 2018, in connection with the Reno Creek Acquisition, we issued 11,308,728 Warrants, with each Warrant entitling the holder to acquire one share of the Company at an exercise price of $2.30 per share for a period of five years from the date of issuance. Refer to Note 4: Acquisition of Reno Creek Project.
 
Stock Options
 
At January 31, 2018, we had one stock option plan, our 2017 Stock Incentive Plan (the “2017 Plan”).  The 2017 Plan provides for not more than  22,439,420 shares of the Company that may be issued and consists of: (i) 12,305,500 shares issuable pursuant to awards previously granted that were outstanding under our 2016 Stock Incentive Plan (the “2016 Plan”); (ii) 4,133,920 shares remaining available for issuance under the 2016 Plan; and (iii) 6,000,000 additional shares that may be issued pursuant to awards that may be granted under the 2017 Plan. The 2017 Plan superseded and replaced the 2016 Plan, which superseded and replaced our prior 2015, 2014, 2013, 2009 and 2006 Stock Incentive Plans, such that no further shares are issuable under those prior plans.
 
During the six months ended January 31, 2018, we granted stock options under the 2017 Plan to certain directors, officers, employees and consultants to purchase a total of 2,004,000 shares of the Company exercisable at $1.09 to $1.28 per share with a term of five years.
 
The majority of these stock options are subject to a 24-month vesting provision whereby at the end of the first three and six months after the grant date, 12.5% of the total stock options become exercisable, and whereby at the end of each of 12, 18 and 24 months after the grant date, 25% of the total stock options become exercisable.
 
A summary of stock options granted by the Company during the six months ended January 31, 2018, including corresponding grant date fair values and assumptions using the Black Scholes option pricing model is as follows:
 
Date
 
Options
Issued
 
Exercise
Price
 
Term
(Years)
 
Fair
Value
 
Expected
Life (Years)
 
Risk-Free
Interest Rate
 
Dividend
Yield
 
Expected
Volatility
 
August 22, 2017
 
 
1,754,000
 
$
1.28
 
5.00
 
$
1,112,090
 
3.10
 
 
1.49
%
 
0.00
%
 
73.68
%
August 22, 2017
 
 
100,000
 
 
1.28
 
5.00
 
 
67,998
 
2.90
 
 
1.46
%
 
0.00
%
 
83.16
%
November 1, 2017
 
 
150,000
 
 
1.09
 
5.00
 
 
78,460
 
2.80
 
 
1.71
%
 
0.00
%
 
74.54
%
Total
 
 
2,004,000
 
 
 
 
 
 
$
1,258,548
 
 
 
 
 
 
 
 
 
 
 
 
 
A continuity schedule of outstanding stock options for the underlying shares for the three and six months ended January 31, 2018 is as follows:
 
 
 
Number of Stock
Options
 
Weighted Average
Exercise Price
 
Balance, July 31, 2017
 
 
12,260,500
 
$
1.33
 
Granted
 
 
1,854,000
 
 
1.28
 
Exercised
 
 
(111,250)
 
 
0.50
 
Balance, October 31, 2017
 
 
14,003,250
 
$
1.33
 
Granted
 
 
150,000
 
 
1.09
 
Exercised
 
 
(281,250)
 
 
0.97
 
Forfeited
 
 
(51,250)
 
 
1.23
 
Balance, January 31, 2018
 
 
13,820,750
 
$
1.34
 
 
At January 31, 2018, the aggregate intrinsic value under the provisions of ASC 718 of all outstanding stock options was estimated at $4,885,905 (vested: $4,279,690 and unvested: $606,215).
 
At January 31, 2018, unrecognized stock-based compensation expense related to the unvested portion of stock options granted totaled $712,080 to be recognized over the next 1.00 year.
 
A summary of stock options outstanding and exercisable at January 31, 2018 is as follows:
 
 
 
Options Outstanding
 
Options Exercisable
 
Range of
Exercise Prices
 
Outstanding at
January 31, 2018
 
Weighted
Average
Exercise Price
 
Weighted Average
Remaining
Contractual Term
(Years)
 
Exercisable at
January 31, 2018
 
Weighted
Average
Exercise Price
 
Weighted Average
Remaining
Contractual Term
(Years)
 
$0.45 to $1.06
 
 
2,671,750
 
$
0.80
 
 
2.51
 
 
2,626,125
 
$
0.80
 
 
2.49
 
$1.07 to $2.00
 
 
9,876,500
 
 
1.28
 
 
2.42
 
 
8,013,000
 
 
1.29
 
 
1.93
 
$2.01 to $3.86
 
 
1,272,500
 
 
2.89
 
 
2.83
 
 
1,272,500
 
 
2.89
 
 
2.83
 
 
 
 
13,820,750
 
$
1.34
 
 
2.47
 
 
11,911,625
 
$
1.35
 
 
2.15
 
 
Stock-Based Compensation
 
A summary of stock-based compensation expense is as follows:
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
 
 
2018
 
2017
 
2018
 
2017
 
Stock-Based Compensation for Consultants
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued for consulting services
 
$
157,599
 
$
252,895
 
$
438,778
 
$
522,027
 
Stock options issued to consultants
 
 
341,788
 
 
199,979
 
 
341,619
 
 
278,251
 
 
 
 
499,387
 
 
452,874
 
 
780,397
 
 
800,278
 
Stock-Based Compensation for Management
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to management
 
 
34,230
 
 
54,693
 
 
69,244
 
 
142,893
 
Stock options issued to management
 
 
86,650
 
 
122,326
 
 
180,981
 
 
367,345
 
 
 
 
120,880
 
 
177,019
 
 
250,225
 
 
510,238
 
Stock-Based Compensation for Employees
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to employees
 
 
201,714
 
 
106,101
 
 
377,036
 
 
216,447
 
Stock options issued to employees
 
 
152,114
 
 
93,046
 
 
334,731
 
 
287,338
 
 
 
 
353,828
 
 
199,147
 
 
711,767
 
 
503,785
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Settlement of share issuance obligation
 
 
-
 
 
-
 
 
(127,615)
 
 
-
 
 
 
$
974,095
 
$
829,040
 
$
1,614,774
 
$
1,814,301
 
 
On August 22, 2017, we issued 398,839 shares with a fair value of $510,528 under the 2017 Plan as settlement of share issuance obligations totaling $638,142, which represented the fair value of the Fiscal 2017 share bonuses made by the Company as at July 31, 2017 under the 2017 Plan. The change in fair value of $127,615 between the measurement date of July 31, 2017 and the issuance date of August 22, 2017 was recorded as a credit to the stock-based compensation for the six months ended January 31, 2018.