XML 27 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
ASSET RETIREMENT OBLIGATIONS
6 Months Ended
Jan. 31, 2018
Asset Retirement Obligation Disclosure [Abstract]  
Asset Retirement Obligation Disclosure [Text Block]
NOTE 11:
ASSET RETIREMENT OBLIGATIONS
 
The asset retirement obligations (the “ARO”) relate to future remediation and decommissioning activities at our Palangana Mine, Hobson Processing Facility, Reno Creek Project and Alto Paraná Titanium Project.
 
Balance, July 31, 2017
 
$
3,729,902
 
Accretion
 
 
108,204
 
Assumed from Reno Creek Acquisition
 
 
73,973
 
Balance, January 31, 2018
 
$
3,912,079
 
 
The estimated amounts and timing of cash flows and assumptions used for ARO estimates are as follows:
 
 
 
January 31, 2018
 
July 31, 2017
 
Undiscounted amount of estimated cash flows
 
$
7,275,504
 
$
7,098,581
 
 
 
 
 
 
 
 
 
Payable in years
 
 
5.0 to 17
 
 
5.0 to 17
 
Inflation rate
 
 
1.37% to 2.14%
 
 
1.37% to 2.14%
 
Discount rate
 
 
5.48% to 6.40%
 
 
5.48% to 6.40%
 
 
The undiscounted amounts of estimated cash flows for the next five fiscal years and beyond are as follows:
 
Fiscal 2018
 
$
-
 
Fiscal 2019
 
 
-
 
Fiscal 2020
 
 
-
 
Fiscal 2021
 
 
-
 
Fiscal 2022
 
 
148,391
 
Remaining balance
 
 
7,127,113
 
 
 
$
7,275,504