XML 41 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
CAPITAL STOCK (Tables)
3 Months Ended
Oct. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
A summary of the share transactions for the three months ended October 31, 2017 are as follows:
 
  Common Value per Share Issuance 
Period / Description Shares Issued Low High Value 
Balance, July 31, 2017  139,815,124          
Mineral Property  46,134 $1.34 $1.34 $61,820 
Reno Creek Acquisition  14,852,450  1.30  1.37  20,332,617 
Reimbursable Expenses for Reno Creek Acquisition  353,160  1.37  1.37  483,829 
Consulting Services  124,469  1.19  1.73  192,403 
Options Exercised
(1)
  66,516  0.45  0.93  31,860 
Settlement of Current Liabilities  104,706  1.35  1.35  141,678 
Shares Issued Under Stock Incentive Plan  591,496  1.28  1.60  785,329 
Balance, October 31, 2017  155,954,055          
 
(1)
 111,250 stock options were exercised on a forfeiture basis, resulting in 66,516 net shares being issued.
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
A summary of share purchase warrants outstanding and exercisable at October 31, 2017 are as follows:
 
Weighted
 Average 
Exercise Price
 Number of Warrants
Outstanding
 Expiry Date  Weighted Average 
Remaining Contractual
Life (Years)
 
$1.20  4,604,631 March 10, 2019  1.36 
 1.35  2,600,000 January 30, 2020  2.25 
 1.95  50,000 June 3, 2018  0.59 
 2.00  9,571,929 January 20, 2020  2.22 
 2.30  11,308,728 August 9, 2022  4.77 
 2.35  2,850,000 June 25, 2018  0.65 
$1.97  30,985,288    2.88 
Schedule of Share based Compensation Arrangement by Share based Payment Award Options Grants in Period Activity [Table Text Block]
A summary of stock options granted by the Company during the three months ended October 31, 2017, including corresponding grant date fair values and assumptions using the Black Scholes option pricing model is as follows:
 
Date Options
Issued
 Exercise 
Price
 Term
(Years)
 Fair
Value
 Expected
Life (Years)
 Risk-Free
Interest Rate
 Dividend
 Yield
 Expected 
Volatility
 
August 22, 2017  1,754,000 $1.28  5.00 $1,112,090  3.10  1.49% 0.00% 73.68%
August 22, 2017  100,000  1.28  5.00  67,998  2.90  1.46% 0.00% 83.16%
Total  1,854,000       $1,180,088             
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A continuity schedule of outstanding stock options for the underlying shares for the three months ended October 31, 2017 is as follows:
 
  Number of Stock
 Options
 Weighted Average 
Exercise Price
 
Balance, July 31, 2017  12,260,500 $1.33 
Granted  1,854,000  1.28 
Exercised  (111,250)  0.50 
Balance, October 31, 2017  14,003,250 $1.33 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
A summary of stock options outstanding and exercisable at October 31, 2017 is as follows:
 
  Options Outstanding Options Exercisable 
Range of 
Exercise Prices
 Outstanding at 
October 31, 2017
 Weighted 
Average
Exercise Price
 Weighted Average 
Remaining 
Contractual Term
 (Years)
 Exercisable at
 October 31, 2017
 Weighted 
Average 
Exercise Price
 Weighted Average
 Remaining
 Contractual Term
 (Years)
 
$0.45 to $1.06  2,869,250 $0.80  2.71  2,419,125 $0.78  2.51 
$1.07 to $2.00  9,861,500  1.29  2.64  7,822,500  1.29  2.08 
$2.01 to $3.86  1,272,500  2.89  2.67  1,272,500  2.89  2.67 
   14,003,250 $1.33  2.65  11,514,125 $1.36  2.24 
Schedule Of Stock based Compensation Expense [Table Text Block]
A summary of stock-based compensation expense is as follows:
 
  Three Months Ended October 31, 
  2017 2016 
Stock-Based Compensation for Consultants       
Common stock issued for consulting services $281,179 $269,132 
Stock options issued to consultants  (169)  78,272 
   281,010  347,404 
Stock-Based Compensation for Management       
Common stock issued to management  35,014  88,200 
Stock options issued to management  94,331  245,019 
   129,345  333,219 
Stock-Based Compensation for Employees       
Common stock issued to employees  175,322  110,346 
Stock options issued to employees  182,617  194,292 
   357,939  304,638 
        
Settlement of share issuance obligation  (127,615)  - 
  $640,679 $985,261