XML 36 R26.htm IDEA: XBRL DOCUMENT

CAPITAL STOCK (Tables)

6 Months Ended

Jan. 31, 2016

Schedule of Share Transactions [Table Text Block]

	Common		Value Per Share				Issuance
Period/Description	Shares Issued		Low		High		Value
Balance, July 31, 2015		97,834,087
Bonus Shares for Debt Facility		752,320	$	1.20	$	1.20	$	900,000
Consulting Services		274,982		1.03		1.38		305,594
Share Compensation		33,315		1.00		1.12		35,264
Balance, October 31, 2015		98,894,704
Consulting Services		586,138		0.72		1.12		613,179
Share Compensation		66,871		1.06		1.08		71,236
Options Exercised		682,167		0.33		0.33		225,115
Balance, January 31, 2016		100,229,880

Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]

A summary of share purchase warrants outstanding and exercisable at January 31, 2016 are as follows:

Weighted					Weighted Average
Average		Number of Warrants			Remaining Contractual
Exercise Price		Outstanding		Expiry Date	Life (Years)
$	1.00		500,000	March 1, 2016		0.08
	1.95		50,000	June 3, 2018		2.34
	2.35		2,850,000	June 25, 2018		2.40
	2.50		2,600,000	July 30, 2018		2.49
	2.60		1,859,524	October 23, 2016		0.73
$	2.37		7,859,524			1.89

Schedule of Share based Compensation Arrangement by Share based Payment Award Options Grants in Period Activity [Table Text Block]

A summary of stock options granted by the Company during the six months ended January 31, 2016, including corresponding grant date fair values and assumptions using the Black Scholes option pricing model is as follows:

	Options		Exercise		Term		Fair		Expected		Risk-Free			Dividend			Expected
Date	Issued		Price		(Years)		Value		Life (Years)		Interest Rate			Yield			Volatility
August 7, 2015		105,000	$	1.32		5	$	68,824		2.90		1.04	%		0.00	%		77.17	%
October 14, 2015		1,000,000		1.14		5		563,195		2.90		0.81	%		0.00	%		77.01	%
January 12, 2016		300,000		0.98		5		145,902		2.90		1.15	%		0.00	%		76.96	%
Total		1,405,000					$	777,921

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

A continuity schedule of outstanding stock options for the underlying common shares for the six months ended January 31, 2016 is as follows:

	Number of Stock Options		Weighted Average Exercise Price
Balance, July 31, 2015		10,581,975	$	1.38
Issued		1,105,000		1.16
Forfeited		(5,000)		1.32
Balance, October 31, 2015		11,681,975		1.36
Issued		300,000		0.98
Exercised		(682,167)		0.33
Forfeited		(180,000)		1.32
Expired		(1,950)		5.90
Balance, January 31, 2016		11,117,858	$	1.42

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]

A summary of stock options outstanding and exercisable at January 31, 2016 is as follows:

	Options Outstanding						Options Exercisable
					Weighted Average						Weighted Average
			Weighted		Remaining				Weighted		Remain ing
Range of	Outstanding at		Average		Contractual Term		Exercisable at		Average		Contractual Term
Exercise Prices	January 31, 2016		Exercise Price		(Years)		January 31, 2016		Exercise Price		(Years)
$0.45 to $0.96		1,269,634	$	0.47		1.80		1,269,634	$	0.47		1.80
$0.97 to $2.45		8,897,500		1.35		3.78		6,071,250		1.40		3.65
$2.46 to $5.70		950,724		3.30		4.33		950,724		3.30		4.33
		11,117,858	$	1.42		3.60		8,291,608	$	1.48		3.44

Schedule Of Stock based Compensation Expense [Table Text Block]

A summary of stock-based compensation expense is as follows:

	Three Months Ended January 31				Six Months Ended January 31
	2016		2015		2016		2015
Stock-Based Compensation for Consultants
Common stock issued for consulting services	$	633,180	$	547,094	$	958,775	$	877,425
Stock options issued to consultants		62,143		274,056		70,778		374,435
		695,323		821,150		1,029,553		1,251,860
Stock-Based Compensation for Management
Common stock issued to management		20,932		-		36,196		-
Stock options issued to management		265,010		589,003		445,325		1,161,279
		285,942		589,003		481,521		1,161,279
Stock-Based Compensation for Employees
Common stock issued to employees		30,303		-		30,303		-
Stock options issued to employees		50,781		446,217		147,414		897,527
		81,084		446,217		177,717		897,527

	$	1,062,349	$	1,856,370	$	1,688,791	$	3,310,666

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details