XML 57 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
CAPITAL STOCK
3 Months Ended
Oct. 31, 2015
CAPITAL STOCK [Text Block]
NOTE 9: CAPITAL STOCK

Share Transactions

Period / Description   Common     Value per Share     Issuance  
    Shares Issued     Low     High     Value  
Balance, July 31, 2015   97,834,087                    
     Bonus Shares for Debt Facility   752,320   $ 1.20   $ 1.20   $ 900,000  
     Consulting Services   274,982     1.03     1.38     305,595  
     Share Compensation   33,315     1.00     1.12     35,264  
Balance, October 31, 2015   98,894,704                    

Share Purchase Warrants

A summary of share purchase warrants outstanding and exercisable at October 31, 2015 are as follows:

    Weighted                   Weighted Average  
  Average       Number of Warrants     Expiry Date     Remaining Contractual  
    Exercise Price     Outstanding             Life (Years)  
$ 1.00     500,000     March 1, 2016     0.33  
  1.95     50,000     June 3, 2016     0.59  
  2.35     2,850,000     June 25, 2018     2.65  
  2.50     2,600,000     July 30, 2018     2.75  
  2.60     1,859,524     October 23, 2016     0.98  
$ 2.37     7,859,524           2.13  

Stock Options

At October 31, 2015, the Company had one stock option plan, the 2015 Stock Incentive Plan (the “2015 Plan”). The 2015 Plan provides for 9,600,250 shares of the Company that may be issued pursuant to awards that may be granted and an additional 10,569,301 shares of the Company that may be issued pursuant to stock options previously granted under the Company’s prior 2014 Stock Incentive Plan (the “2014 Plan”). The 2015 Plan supersedes and replaces the Company’s prior 2014 Plan, which superseded and replaced the Company’s prior 2013, 2009 and 2006 Stock Option Plans, such that no further shares are issuable under these prior plans.

A summary of stock options granted by the Company during the three months ended October 31, 2015, including corresponding grant date fair values and assumptions using the Black Scholes option pricing model, is as follows:

    Options     Exercise     Term     Fair     Expected     Risk-Free     Dividend     Expected  
Date   Issued     Price     (Years)     Value     Life (Years)     Interest Rate     Yield     Volatility  
August 7, 2015   105,000   $ 1.32     5   $ 68,824     2.90     1.04%     0.00%     77.17%  
October 14, 2015   1,000,000     1.14     5     563,195     2.90     0.81%     0.00%     77.01%  
Total   1,105,000               $ 632,019                          

A continuity schedule of outstanding stock options for the underlying common shares for the three months ended October 31, 2015 is as follows:

                Weighted Average  
    Number of Stock     Weighted Average     Remaining Contractual  
    Options     Exercise Price     Term (Years)  
Balance, July 31, 2015   10,581,975   $ 1.38     3.68  
     Issued   1,105,000     1.16     4.94  
     Forfeited   (5,000 )   1.32     3.89  
Balance, October 31, 2015   11,681,975   $ 1.36     3.79  

At October 31, 2015, the aggregate intrinsic value under the provisions of ASC 718 of all outstanding stock options was estimated at $1,362,316 (vested: $1,362,316 and unvested: $Nil).

At October 31, 2015, unrecognized stock-based compensation expense related to the unvested portion of stock options granted under the Company’s 2015 Plan totaled $751,157 to be recognized over the next 0.66 years.

A summary of stock options outstanding and exercisable at October 31, 2015 is as follows:

    Options Outstanding     Options Exercisable  
Range of Exercise Prices   Outstanding at     Weighted Average     Exercisable at     Weighted Average  
    October 31, 2015     Exercise Price     October 31, 2015     Exercise Price  
$0.33 to $0.70   1,901,801   $ 0.41     1,901,801   $ 0.41  
$0.71 to $2.45   8,827,500     1.36     5,873,750     1.41  
$2.46 to $5.90   952,674     3.30     952,674     3.30  
    11,681,975   $ 1.36     8,728,225   $ 1.40  

Stock-Based Compensation

A summary of stock-based compensation expense is as follows:

    Three Months Ended October 31,
    2015     2014  
Stock-Based Compensation for Consultants            
     Common stock issued for consulting services $ 325,595   $ 330,331  
     Stock options issued to consultants   8,635     100,379  
    334,230     430,710  
Stock-Based Compensation for Management            
     Common stock issued to management   15,264     -  
     Stock options issued to management   180,315     572,276  
    195,579     572,276  
Stock-Based Compensation for Employees            
     Stock options issued to employees   96,633     451,310  
    96,633     451,310  
  $ 626,442   $ 1,454,296