XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT (Tables)
9 Months Ended
Apr. 30, 2014
Schedule of Bonus Warrants Valuation Assumptions [Table Text Block]
Expected Life in Years 4.38
Expected Annual Volatility 63.98%
Expected Risk Free Interest Rate 1.285%
Expected Dividend Yield 0.00%
Schedule of Long-Term Debt [Table Text Block]
    April 30, 2014     July 31, 2013  
Principal amount $ 20,000,000   $ 10,000,000  
             
Discount on long-term debt - cash            
     Payments to lenders for fees and expenses   (621,110 )   (594,054 )
Net proceeds received   19,378,890     9,405,946  
Discount on long-term debt - non-cash            
     Allocated fair value of bonus shares   (749,473 )   (1,065,400 )
     Allocated fair value of bonus warrants   (936,327 )   (1,237,910 )
     Allocated fair value of extension fee shares   (174,347 )   -  
     Accrued annual fees   (150,000 )   (150,000 )
    (2,010,147 )   (2,453,310 )
Discount on long-term debt   (2,631,257 )   (3,047,364 )
Long-term debt, net of discount   17,368,743     6,952,636  
     Accumulated amortization of debt discount   1,045,094     4,583  
  $ 18,413,837   $ 6,957,219  
Schedule of Maturities of Long-term Debt [Table Text Block]
Fiscal 2014 $   -  
Fiscal 2015   -  
Fiscal 2016   1,666,667  
Fiscal 2017   18,333,333  
Total $ 20,000,000  
Schedule of Fair Value of Variable Share Forward Contract [Table Text Block]
July 31, 2013      
Number of shares issued   407,239  
Variable share forward contract $   -  
       
April 30, 2014      
Number of shares issuable   927,835  
Adjustment in number of shares issuable   520,596  
Share price at April 30, 2014 $ 1.07  
Variable share forward contract $ 557,037