XML 60 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
CAPITAL STOCK
9 Months Ended
Apr. 30, 2013
CAPITAL STOCK [Text Block]

NOTE 10: CAPITAL STOCK

Capital Stock

At April 30, 2013, the Company’s capital stock was 750,000,000 authorized common shares with a par value of $0.001 per share.

Share Transactions

    Common     Value per Share        
Period / Description   Shares Issued     Low     High     Issuance Value  
Balance, July 31, 2012   84,975,155                    
     Options Exercised (1)   193,000   $ 0.33   $ 0.45   $ 39,748  
     Yuty Settlement Agreement   75,000     2.54     2.54     190,500  
Balance, October 31, 2012   85,243,155                    
     Options Exercised (2)   252,298   $ 0.33   $ 0.45   $ 1,900  
Balance, January 31, 2013   85,495,453                    
     Options Exercised   5,806   $ 0.33   $ 0.33   $ 1,916  
Balance, April 30, 2013   85,501,259                    

  (1)

118,750 options were exercised on a cashless basis resulting in 100,000 net shares issued.

  (2)

287,866 options were exercised on a cashless basis resulting in 246,598 net shares issued.

Share Purchase Warrants

A continuity schedule of outstanding and exercisable share purchase warrants for the underlying common shares at April 30, 2013, and the changes during the period, is presented below:

    Number of     Weighted Average     Weighted Average  
    Warrants     Exercise Price     Remaining Contractual Term  
                (Years)  
Balance, July 31, 2012   1,558,812   $ 4.95     1.45  
 Expired   (888,687 )   6.76     -  
Balance, January 31, 2013   670,125   $ 2.56     2.46  
 Expired   (8,572 )   9.30     -  
Balance, April 30, 2013   661,553   $ 2.47     2.25  

Stock Options

At April 30, 2013, the Company had two Stock Option Plans as follows:

  • 2006 Stock Option Plan: The number of common shares available for issuance under this plan is 10,000,000 shares; and

  • 2009 Stock Option Plan: The number of common shares available for issuance under this plan is 7,000,000 shares.

A summary of stock option grants under the Company’s Stock Option Plans, including their fair values calculated using the Black Scholes pricing model, for the three and nine months ended April 30, 2013 is presented below:

  Options Exercise Term Fair Expected Risk-Free Dividend Expected
Date / Period   Issued Price (Years) Value Life (Years) Interest Rate Yield Volatility
                 
   January 15, 2013 130,000 $2.41 10 $179,608 4 0.55% 0.00% 71.13%
Three and nine months ended April 30, 2013 130,000     $179,608        

The weighted average grant date fair value per stock option granted during the three and nine months ended April 30, 2013 was $1.38.

A continuity schedule of outstanding stock options for the underlying common shares at April 30, 2013, and the changes during the three and nine month periods, is presented below:

    Number of Stock     Weighted Average     Weighted Average  
    Options     Exercise Price     Remaining Contractual  
                Term (Years)  
Balance, July 31, 2012   9,559,271   $ 1.95     6.52  
     Exercised   (211,750 )   0.37     3.99  
Balance, October 31, 2012   9,347,521   $ 1.99     6.33  
     Issued   130,000     2.41     10.00  
     Exercised   (293,566 )   0.37     3.23  
     Forfeited   (93,000 )   2.80     8.27  
     Expired   (38,773 )   3.59     -  
Balance, January 31, 2013   9,052,182   $ 2.03     6.23  
     Exercised   (5,806 )   0.33     2.67  
     Forfeited   (92,500 )   2.78     7.58  
Balance, April 30, 2013   8,953,876   $ 2.03     5.96  

Effective March 30, 2012, in connection with the acquisition of Cue and in exchange for equivalent Cue securities, the Company issued stock options to purchase 48,748 common shares and broker options to purchase 38,773 common shares. These stock options and broker options were not issued pursuant to and are not subject to the terms and conditions of the Company’s Stock Option Plans. During the nine months ended April 30, 2013, broker options to purchase 38,773 common shares expired without exercise. At April 30, 2013, stock options to purchase 48,748 common shares remained outstanding and are included in the above continuity schedule of outstanding stock options.

The aggregate intrinsic value under the provisions of ASC 718 of all outstanding options at April 30, 2013 was estimated at $3,147,769 (vested: $3,147,769 and unvested: $Nil).

As at April 30, 2013, unrecognized compensation cost related to non-vested stock options granted under the Company’s Stock Option Plans was $263,474, which is expected to be recognized over 1.32 years.

A summary of options outstanding and exercisable at April 30, 2013 is presented below:

    Options Outstanding     Options Exercisable  
Range of Exercise Prices   Outstanding at     Weighted Average     Exercisable at     Weighted Average  
    April 30, 2013     Exercise Price     April 30, 2013     Exercise Price  
$0.33 to $0.70   2,723,878   $ 0.41     2,723,878   $ 0.41  
$0.71 to $2.45   3,826,250     2.37     3,676,250     2.37  
$2.46 to $23.08   2,403,748     3.30     2,167,084     3.32  
    8,953,876   $ 2.03     8,567,212   $ 1.99  

Stock-Based Compensation

A summary of stock-based compensation expense for the three and nine months ended April 30, 2013 and 2012 is presented below:

    Three Months Ended April 30,     Nine Months Ended April 30,  
    2013     2012     2013     2012  
Stock-Based Consulting Fees                        
     Common stock issued for Yuty Settlement Agreement $   -   $   -   $ 190,500   $   -  
     Common stock issued for consulting services   -     104,774     -     167,374  
     Options issued to consultants   (12,379 )   135,032     258,109     711,249  
    (12,379 )   239,806     448,609     878,623  
Stock-Based Management Fees                        
     Options issued to management   -     -     -     834,219  
    -     -     -     834,219  
Stock-Based Wages and Benefits                        
     Options issued to employees   92,566     182,543     361,018     1,021,833  
    92,566     182,543     361,018     1,021,833  
                         
Stock-based compensation charged to inventory   (10,229 )   (22,979 )   (52,318 )   (153,993 )
  $ 69,958   $ 399,370   $ 757,309   $ 2,580,682