-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Lgl1fyBsIQGhLPEjg6nKwe8tB9jr7NMfB+e1oU/cXWf1QbCBok6eQPrGf1U2H5t0 znX3pu5Q0x58BpQaKTQV/A== 0001071787-05-001094.txt : 20051028 0001071787-05-001094.hdr.sgml : 20051028 20051028142523 ACCESSION NUMBER: 0001071787-05-001094 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20051025 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051028 DATE AS OF CHANGE: 20051028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHL Mortgage Pass-Through Trust 2005-J3 CENTRAL INDEX KEY: 0001334745 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-125963-04 FILM NUMBER: 051162739 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 BUSINESS PHONE: 8183045591 MAIL ADDRESS: STREET 1: 4500 PARK GRANADA STREET 2: 155 N LAKE AVE CITY: PASADENA STATE: CA ZIP: 91302 8-K 1 cw05j3_8k0510.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 25, 2005 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2005-J3) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: October 25, 2005 CW By: /s/ AnnMarie Cassano ------------------------------ Name: AnnMarie Cassano Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated October 25, 2005 Payment Date: 10/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-J3 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 97,132,739.75 5.500000% 442,809.32 445,191.72 888,001.04 0.00 0.00 1A2 34,535,000.00 5.500000% 0.00 158,285.42 158,285.42 0.00 0.00 1A3 75,599,039.94 5.180000% 3,167,430.40 326,335.86 3,493,766.26 0.00 0.00 1A4 6,872,639.99 9.020000% 287,948.22 51,659.34 339,607.56 0.00 0.00 1A5 12,110.25 5.500000% 0.00 0.00 0.00 0.00 0.00 1A6 24,955,000.00 5.500000% 0.00 114,377.08 114,377.08 0.00 0.00 1A7 445,000.00 5.500000% 0.00 2,039.58 2,039.58 0.00 0.00 2A1 36,445,368.64 4.180000% 210,304.86 126,951.37 337,256.23 0.00 0.00 2A2 36,445,368.64 3.320000% 0.00 100,832.19 100,832.19 0.00 0.00 2A3 22,926,000.00 4.500000% 287,000.00 85,972.50 372,972.50 0.00 0.00 2A4 49,964,737.29 4.500000% 133,609.73 187,367.76 320,977.49 0.00 0.00 2A5 262,388.80 5.500000% 0.00 0.00 0.00 0.00 0.00 2A6 12,772,000.00 5.500000% 0.00 58,538.33 58,538.33 0.00 0.00 2A7 228,000.00 5.500000% 0.00 1,045.00 1,045.00 0.00 0.00 X1 219,666,361.91 0.226554% 0.00 41,471.90 41,471.90 0.00 0.00 X2 117,651,164.27 0.288374% 0.00 28,272.92 28,272.92 0.00 0.00 PO1 672,638.27 0.000000% 903.17 0.00 903.17 0.00 0.00 PO2 199,869.72 0.000000% 238.91 0.00 238.91 0.00 0.00 P 100.00 0.000000% 0.00 0.00 0.00 0.00 0.00 Residual AR 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 9,579,842.76 5.500000% 8,993.28 43,907.61 52,900.89 0.00 0.00 B1 2,490,473.75 5.500000% 2,337.98 11,414.67 13,752.66 0.00 0.00 B2 1,532,599.23 5.500000% 1,438.76 7,024.41 8,463.17 0.00 0.00 B3 957,874.52 5.500000% 899.22 4,390.26 5,289.48 0.00 0.00 B4 766,299.62 5.500000% 719.38 3,512.21 4,231.59 0.00 0.00 B5 957,874.93 5.500000% 899.23 4,390.26 5,289.49 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 379,307,597.45 - 4,545,532.46 1,802,980.41 6,348,512.87 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 96,689,930.43 0.00 1A2 34,535,000.00 0.00 1A3 72,431,609.54 0.00 1A4 6,584,691.78 0.00 1A5 12,165.76 0.00 1A6 24,955,000.00 0.00 1A7 445,000.00 0.00 2A1 36,235,063.78 0.00 2A2 36,235,063.78 0.00 2A3 22,639,000.00 0.00 2A4 49,831,127.56 0.00 2A5 263,591.41 0.00 2A6 12,772,000.00 0.00 2A7 228,000.00 0.00 X1 215,799,809.63 0.00 X2 117,028,815.73 0.00 PO1 671,735.10 0.00 PO2 199,630.81 0.00 P 100.00 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 9,570,849.48 0.00 B1 2,488,135.77 0.00 B2 1,531,160.47 0.00 B3 956,975.29 0.00 B4 765,580.24 0.00 B5 956,975.70 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 374,763,323.11 - - --------------------------------------------------------------------------------
Payment Date: 10/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-J3 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 97,132,739.75 5.500000% 12669G4J7 4.523586 4.547924 987.750722 1A2 34,535,000.00 5.500000% 12669G4K4 0.000000 4.583333 1,000.000000 1A3 75,599,039.94 5.180000% 12669G4L2 40.820558 4.205684 933.469206 1A4 6,872,639.99 9.020000% 12669G4M0 40.820558 7.323411 933.469206 1A5 12,110.25 5.500000% 12669G4N8 0.000000 0.000000 1,013.813117 1A6 24,955,000.00 5.500000% 12669G4P3 0.000000 4.583333 1,000.000000 1A7 445,000.00 5.500000% 12669G4Q1 0.000000 4.583333 1,000.000000 2A1 36,445,368.64 4.180000% 12669G4S7 5.683608 3.430933 979.273114 2A2 36,445,368.64 3.320000% 12669G4T5 0.000000 2.725047 979.273114 2A3 22,926,000.00 4.500000% 12669G4U2 12.212766 3.658404 963.361702 2A4 49,964,737.29 4.500000% 12669G4V0 2.645528 3.709959 986.676849 2A5 262,388.80 5.500000% 12669G4W8 0.000000 0.000000 1,013.813117 2A6 12,772,000.00 5.500000% 12669G4X6 0.000000 4.583333 1,000.000000 2A7 228,000.00 5.500000% 12669G4Y4 0.000000 4.583333 1,000.000000 X1 219,666,361.91 0.226554% 12669G4Z1 0.000000 0.186257 969.193918 X2 117,651,164.27 0.288374% 12669G4Z1 0.000000 0.237962 984.987228 PO1 672,638.27 0.000000% 12669G5A5 1.253522 0.000000 932.312316 PO2 199,869.72 0.000000% 12669G5A5 1.146984 0.000000 958.403235 P 100.00 0.000000% 12669G5K3 0.000000 0.000000 1,000.000000 Residual AR 0.00 5.500000% 12669G5B3 0.000000 0.036796 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 9,579,842.76 5.500000% 12669G5D9 0.936692 4.573186 996.849265 B1 2,490,473.75 5.500000% 12669G5E7 0.936692 4.573186 996.849265 B2 1,532,599.23 5.500000% 12669G5F4 0.936692 4.573186 996.849265 B3 957,874.52 5.500000% 12669G5G2 0.936692 4.573186 996.849265 B4 766,299.62 5.500000% 12669G5H0 0.936692 4.573186 996.849265 B5 957,874.93 5.500000% 12669G5J6 0.936692 4.573186 996.849265 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 379,307,597.45 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-J3 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 247,082,688.08 127,680,535.03 374,763,223.11 Loan count 494 247 741 Avg loan rate 5.895665% 5.969712% 5.92 Prepay amount 3,671,576.82 516,380.79 4,187,957.61 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 41,393.76 17,794.77 59,188.53 Sub servicer fees 0.00 3,688.79 3,688.79 Trustee fees 1,882.44 962.37 2,844.81 Agg advances N/A N/A N/A Adv this period 28,613.13 0.00 28,613.13 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 5,080,000.00 2,600,000.00 7,680,000.00 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 95.710518% 100.000000% 363,022,632.65 ----------------------------------------------------------------------------- Junior 4.289482% 0.000000% 16,269,676.95 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 9 3,774,534.12 60 to 89 days 1 385,430.75 90 or more 1 630,298.52 Foreclosure 0 0.00 Totals: 11 4,790,263.39 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 6,348,512.87 6,348,512.87 Principal remittance amount 4,545,532.46 4,545,532.46 Interest remittance amount 1,802,980.41 1,802,980.41 -----END PRIVACY-ENHANCED MESSAGE-----