-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LyoXRH5ktF1PTHm13TqyjBPwswzk67m60JrRkE6N84s+1/Zn40Sw8ggu2IbtOn9j TNGmO1rAPBL5aqWcY4QjzQ== 0001071787-05-000829.txt : 20050831 0001071787-05-000829.hdr.sgml : 20050831 20050831125358 ACCESSION NUMBER: 0001071787-05-000829 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20050825 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050831 DATE AS OF CHANGE: 20050831 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHL Mortgage Pass-Through Trust 2005-J3 CENTRAL INDEX KEY: 0001334745 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-125963-04 FILM NUMBER: 051060991 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 BUSINESS PHONE: 8183045591 MAIL ADDRESS: STREET 1: 4500 PARK GRANADA STREET 2: 155 N LAKE AVE CITY: PASADENA STATE: CA ZIP: 91302 8-K 1 cw05j3_8k0508.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2005 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2005-J3) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2005 CW By: /s/ AnnMarie Cassano ------------------------------ Name: AnnMarie Cassano Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2005 Payment Date: 08/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-J3 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 97,889,000.00 5.500000% 356,497.88 448,657.92 805,155.80 0.00 0.00 1A2 34,535,000.00 5.500000% 0.00 158,285.42 158,285.42 0.00 0.00 1A3 77,594,000.00 4.810000% 440,831.31 311,022.62 751,853.92 0.00 0.00 1A4 7,054,000.00 13.090000% 40,075.57 76,947.38 117,022.96 0.00 0.00 1A5 12,000.00 5.500000% 0.00 0.00 0.00 0.00 0.00 1A6 24,955,000.00 5.500000% 0.00 114,377.08 114,377.08 0.00 0.00 1A7 445,000.00 5.500000% 0.00 2,039.58 2,039.58 0.00 0.00 2A1 37,002,000.00 3.810000% 350,359.36 117,481.35 467,840.71 0.00 0.00 2A2 37,002,000.00 3.690000% 0.00 113,781.15 113,781.15 0.00 0.00 2A3 23,500,000.00 4.500000% 287,000.00 88,125.00 375,125.00 0.00 0.00 2A4 50,504,000.00 4.500000% 413,718.72 189,390.00 603,108.72 0.00 0.00 2A5 260,000.00 5.500000% 0.00 0.00 0.00 0.00 0.00 2A6 12,772,000.00 5.500000% 0.00 58,538.33 58,538.33 0.00 0.00 2A7 228,000.00 5.500000% 0.00 1,045.00 1,045.00 0.00 0.00 X1 222,659,063.00 0.231561% 0.00 42,965.87 42,965.87 0.00 0.00 X2 118,812,521.00 0.288127% 0.00 28,527.55 28,527.55 0.00 0.00 PO1 720,504.37 0.000000% 43,206.38 0.00 43,206.38 0.00 0.00 PO2 208,295.22 0.000000% 181.90 0.00 181.90 0.00 0.00 M 9,601,100.00 5.500000% 12,093.75 44,005.04 56,098.80 0.00 0.00 B1 2,496,000.00 5.500000% 3,144.02 11,440.00 14,584.02 0.00 0.00 B2 1,536,000.00 5.500000% 1,934.78 7,040.00 8,974.78 0.00 0.00 B3 960,000.00 5.500000% 1,209.24 4,400.00 5,609.24 0.00 0.00 B4 768,000.00 5.500000% 967.39 3,520.00 4,487.39 0.00 0.00 B5 960,000.41 5.500000% 1,209.23 4,400.00 5,609.23 0.00 0.00 P 100.00 0.000000% 0.00 0.00 0.00 0.00 0.00 Residual AR 100.00 5.500000% 100.00 0.46 100.46 0.00 0.00 PAC 132,424,000.00 0.000000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 384,000,100.00 - 1,952,529.53 1,825,989.76 3,778,519.29 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 97,532,502.12 0.00 1A2 34,535,000.00 0.00 1A3 77,153,168.69 0.00 1A4 7,013,924.43 0.00 1A5 12,055.00 0.00 1A6 24,955,000.00 0.00 1A7 445,000.00 0.00 2A1 36,651,640.64 0.00 2A2 36,651,640.64 0.00 2A3 23,213,000.00 0.00 2A4 50,090,281.28 0.00 2A5 261,191.67 0.00 2A6 12,772,000.00 0.00 2A7 228,000.00 0.00 X1 180,747,598.59 0.00 X2 98,077,224.65 0.00 PO1 677,297.99 0.00 PO2 208,113.32 0.00 M 9,589,006.25 0.00 B1 2,492,855.98 0.00 B2 1,534,065.22 0.00 B3 958,790.76 0.00 B4 767,032.61 0.00 B5 958,791.18 0.00 P 100.00 0.00 Residual AR 0.00 0.00 PAC 132,424,000.00 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 382,048,817.14 - - --------------------------------------------------------------------------------
Payment Date: 08/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-J3 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 97,889,000.00 5.500000% 12669G4J7 3.641858 4.583333 996.358142 1A2 34,535,000.00 5.500000% 12669G4K4 0.000000 4.583333 1,000.000000 1A3 77,594,000.00 4.810000% 12669G4L2 5.681255 4.008333 994.318745 1A4 7,054,000.00 13.090000% 12669G4M0 5.681255 10.908333 994.318745 1A5 12,000.00 5.500000% 12669G4N8 0.000000 0.000000 1,004.583333 1A6 24,955,000.00 5.500000% 12669G4P3 0.000000 4.583333 1,000.000000 1A7 445,000.00 5.500000% 12669G4Q1 0.000000 4.583333 1,000.000000 2A1 37,002,000.00 3.810000% 12669G4S7 9.468660 3.175000 990.531340 2A2 37,002,000.00 3.690000% 12669G4T5 0.000000 3.075000 990.531340 2A3 23,500,000.00 4.500000% 12669G4U2 12.212766 3.750000 987.787234 2A4 50,504,000.00 4.500000% 12669G4V0 8.191801 3.750000 991.808199 2A5 260,000.00 5.500000% 12669G4W8 0.000000 0.000000 1,004.583333 2A6 12,772,000.00 5.500000% 12669G4X6 0.000000 4.583333 1,000.000000 2A7 228,000.00 5.500000% 12669G4Y4 0.000000 4.583333 1,000.000000 X1 222,659,063.00 0.231561% 12669G4Z1 0.000000 0.192967 811.768433 X2 118,812,521.00 0.288127% 12669G4Z1 0.000000 0.240106 825.478862 PO1 720,504.37 0.000000% 12669G5A5 59.966853 0.000000 940.033147 PO2 208,295.22 0.000000% 12669G5A5 0.873280 0.000000 999.126720 M 9,601,100.00 5.500000% 12669G5D9 1.259622 4.583333 998.740378 B1 2,496,000.00 5.500000% 12669G5E7 1.259622 4.583333 998.740378 B2 1,536,000.00 5.500000% 12669G5F4 1.259622 4.583333 998.740378 B3 960,000.00 5.500000% 12669G5G2 1.259622 4.583333 998.740378 B4 768,000.00 5.500000% 12669G5H0 1.259622 4.583333 998.740378 B5 960,000.41 5.500000% 12669G5J6 1.259615 4.583333 998.740385 P 100.00 0.000000% 12669G5K3 0.000000 0.000000 1,000.000000 Residual AR 100.00 5.500000% 12669G5B3 1,000.000000 4.583333 0.000000 PAC 132,424,000.00 0.000000% 0.000000 0.000000 1,000.000000 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 384,000,100.00 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-J3 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 253,381,961.57 128,946,616.67 382,328,578.24 Loan count 423 213 636 Avg loan rate 5.852908% 5.923675% 5.88 Prepay amount 493,337.86 975,517.67 1,468,855.53 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 42,724.15 21,768.04 64,492.19 Sub servicer fees 139.57 341.14 480.71 Trustee fees 1,905.00 975.00 2,880.00 Agg advances N/A N/A N/A Adv this period 10,777.34 3,071.36 13,848.70 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 5,080,000.00 2,600,000.00 7,680,000.00 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 100.000000% 100.000000% 384,000,100.00 ----------------------------------------------------------------------------- Junior 0.000000% 0.000000% 0.00 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 7 3,634,401.17 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 7 3,634,401.17 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 3,778,519.29 3,778,519.29 Principal remittance amount 1,952,529.53 1,952,529.53 Interest remittance amount 1,825,989.76 1,825,989.76 -----END PRIVACY-ENHANCED MESSAGE-----