XML 49 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
DERIVATIVE LIABILITIES (Details 1) - Warrant [Member]
3 Months Ended
Sep. 30, 2015
$ / shares
shares
Derivative [Line Items]  
Common stock issuable upon exercise of warrants | shares 20,658,822
Market value of common stock on measurement date $ 0.028 [1]
Expected volatility 197.00% [2]
Expected dividend yields 0.00% [3]
Assumed stock offerings per year over next two years 1 [4]
Probability of stock offering in any year over next two years 100.00% [5]
Range of percentage of existing shares offered 14.00% [6]
Minimum [Member]  
Derivative [Line Items]  
Adjusted exercise price $ 0.04
Risk free interest rate 0.08% [7]
Warrant lives in years 1 month 6 days
Offering price range $ 0.03 [8]
Maximum [Member]  
Derivative [Line Items]  
Adjusted exercise price $ 0.24
Risk free interest rate 0.33% [7]
Warrant lives in years 7 months 6 days
Offering price range $ 0.04 [8]
[1] The market value of common stock is the stock price at the close of trading on the date of issuance or at period-end, as applicable.
[2] The historical trading volatility was determined by the Company’s trading history.
[3] Management determined the dividend yield to be -0-% based upon its expectation that it will not pay dividends for the foreseeable future.
[4] Management estimates the Company will have at least one stock offering in the next two years.
[5] Management estimates that the probability of a stock offering is 100% during the next two years.
[6] Management estimates that the range of percentages of existing shares offered in each stock offering will be 14% of the shares outstanding.
[7] The risk-free interest rate was determined by management using the 0.5 or 1 - year Treasury Bill as of the respective offering or measurement date.
[8] Represents the estimated offering price range in future offerings as determined by management.