XML 50 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (5,307,297) $ (21,471,777)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 9,852 1,307
Gain on write off of accounts payable 0 46,000
Interest and fees settled in shares 20,881 0
Stock compensation 376,525 20,040,771
Warrant modification expense 1,580,000 0
Amortization 1,424,186 602,968
Derivative (gain)loss (68,812) 172,823
Changes in operating assets and liabilities    
(Increase) decrease in trade receivable (6,991) 0
(Increase) decrease in receivable and prepayment (176,834) (34,245)
Increase in payable to a related party 178,933 0
Increase in accounts payable and accrued liabilities 220,806 (39,017)
Net cash used by operating activities (1,748,751) (773,170)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of furniture and equipment (82,015) 0
Payments for investment (83,454) 0
Net cash (used in) investing activities (165,469) 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Advances from director and stockholder 443,461 117,818
Payments on director and stockholder advances (366,321) (49,707)
Proceeds from common shares issued 981,800 0
Payments on convertible loans (1,006,250) (104,000)
Proceeds from convertible loans 1,869,700 752,550
Net cash provided by financing activities 1,922,390 716,661
Effects of exchange rates on cash (3,009) 1,778
Net increase (decrease) in cash 5,161 (54,731)
Cash, beginning of period 183,439 261,575
Cash, end of period 188,600 206,844
SUPPLEMENTAL DISCLOSURES    
Income taxes 0 0
Interest paid 50,386 9,024
Non-Cash Investing and Financing Activities    
Convertible note and accrued interest converted into common shares 166,581 0
Derivative liability reclassified as additional paid in capital 1,575,513 521,839
Common stock issued for prepaid expenses $ 54,562 $ 0