XML 32 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Shareholders' Equity (Deficit) - USD ($)
Common Stock
Deferred Compensation, Share-based Payments
Additional Paid-in Capital
Retained Earnings
AOCI Including Portion Attributable to Noncontrolling Interest
Total
Equity Balance at Mar. 31, 2018 $ 43,183 $ 0 $ 3,901,238 $ (5,125,413) $ 65,353 $ (1,115,639)
Equity Balance, Shares at Mar. 31, 2018 43,183,271          
Other comprehensive gain $ 0 0 0 0 1,582 1,582
Derivative liabilities reclassified as APIC 0 0 65,914 0 0 65,914
Net income (loss) $ 0 0 0 (525,676) 0 (525,676)
Equity Balance, Shares at Jun. 30, 2018 43,183,271          
Equity Balance at Jun. 30, 2018 $ 43,183 0 3,967,152 (5,651,089) 66,935 (1,573,819)
Equity Balance at Mar. 31, 2018 $ 43,183 0 3,901,238 (5,125,413) 65,353 (1,115,639)
Equity Balance, Shares at Mar. 31, 2018 43,183,271          
Shares issued for services, value           829,501
Shares issued for converted debt, value           $ 415,658
Shares issued for converted debt, shares           1,707,499
Net income (loss)           $ (21,471,777)
Equity Balance, Shares at Sep. 30, 2018 76,734,104          
Equity Balance at Sep. 30, 2018 $ 76,734 0 24,845,955 (26,597,190) 67,131 (1,607,370)
Equity Balance at Jun. 30, 2018 $ 43,183 0 3,967,152 (5,651,089) 66,935 (1,573,819)
Equity Balance, Shares at Jun. 30, 2018 43,183,271          
Derivative liabilities reclassified as APIC $ 0 0 455,925 0 0 455,925
Warrants exercised, value $ 30,000 0 45,000 0 0 75,000
Warrants exercised, shares 30,000,000          
Warrants effect on APIC $ 0 0 19,136,270 0 0 19,136,270
Shares issued for services, value $ 1,843 0 827,658 0 0 829,501
Shares issued for services, shares 1,843,334          
Shares issued for converted debt, value $ 1,708 0 413,950 0 0 415,658
Shares issued for converted debt, shares 1,707,499          
Translation differences $ 0 0 0 0 196 196
Net income (loss) $ 0 0 0 (20,946,101) 0 (20,946,101)
Equity Balance, Shares at Sep. 30, 2018 76,734,104          
Equity Balance at Sep. 30, 2018 $ 76,734 0 24,845,955 (26,597,190) 67,131 (1,607,370)
Equity Balance at Mar. 31, 2019 $ 84,330 300 28,015,297 (30,690,434) 67,653 (2,522,854)
Equity Balance, Shares at Mar. 31, 2019 84,330,955          
Derivative liabilities reclassified as APIC $ 0 0 522,815 0 0 522,815
Shares issued for services, value $ 1,240 0 258,560 0 0 259,800
Shares issued for services, shares 1,240,000          
Shares issued for converted debt, value $ 1,096 0 94,333 0 0 95,429
Shares issued for converted debt, shares 1,095,897          
Translation differences $ 0 0 0 0 (518) (518)
Shares issued for private placement, value $ 1,550 (300) 248,750 0 0 250,000
Shares issued for private placement, shares 1,550,000          
Net income (loss) $ 0 0 0 (3,116,232) 0 (3,116,232)
Equity Balance, Shares at Jun. 30, 2019 88,216,852          
Equity Balance at Jun. 30, 2019 $ 88,216 0 29,139,755 (33,806,666) 67,135 (4,511,560)
Equity Balance at Mar. 31, 2019 $ 84,330 300 28,015,297 (30,690,434) 67,653 (2,522,854)
Equity Balance, Shares at Mar. 31, 2019 84,330,955          
Warrants exercised, value           $ 50,000
Warrants exercised, shares           250,000
Shares issued for services, value           $ 431,087
Shares issued for services, shares           1,614,275
Shares issued for converted debt, value           $ 166,581
Shares issued for converted debt, shares           1,525,928
Shares issued for private placement, value           $ 920,800
Shares issued for private placement, shares           4,904,000
Subscriptions for unissued shares, effects on APIC           $ 11,000
Net income (loss)           (5,307,297)
Equity Balance, Shares at Sep. 30, 2019 92,625,158          
Equity Balance at Sep. 30, 2019 $ 92,625 550 32,741,733 (35,997,731) 64,644 (3,098,179)
Equity Balance at Jun. 30, 2019 $ 88,216 0 29,139,755 (33,806,666) 67,135 (4,511,560)
Equity Balance, Shares at Jun. 30, 2019 88,216,852          
Derivative liabilities reclassified as APIC $ 0 0 1,052,698 0 0 1,052,698
Warrants exercised, value $ 250 0 49,750 0 0 50,000
Warrants exercised, shares 250,000          
Warrants effect on APIC $ 0 0 1,580,000 0 0 1,580,000
Shares issued for services, value $ 374 0 170,913 0 0 171,287
Shares issued for services, shares 374,275          
Shares issued for converted debt, value $ 430 0 70,722 0 0 71,152
Shares issued for converted debt, shares 430,031          
Translation differences $ 0 0 0 0 (2,491) (2,491)
Shares issued for private placement, value $ 3,355 0 667,445 0 0 670,800
Shares issued for private placement, shares 3,354,000          
Subscriptions for unissued shares, effects on APIC $ 0 550 10,450 0 0 11,000
Net income (loss) $ 0 0 0 (2,191,065) 0 (2,191,065)
Equity Balance, Shares at Sep. 30, 2019 92,625,158          
Equity Balance at Sep. 30, 2019 $ 92,625 $ 550 $ 32,741,733 $ (35,997,731) $ 64,644 $ (3,098,179)