XML 56 R15.htm IDEA: XBRL DOCUMENT v3.20.1
WARRANTS DISCLOSURE
6 Months Ended
Sep. 30, 2019
Notes  
WARRANTS DISCLOSURE

NOTE 9 - WARRANTS

 

During six months ended September 30, 2019, the Company issued 4,904,000 warrants in connection with the private placement. The relative fair value of these warrants issued was estimated at $1,661,038 using the Black-Scholes valuation technique. The warrants are convertible into equal number of shares at an exercise price of $0.50 per share within two years of their issuance.

 

The expiry date of 5,650,000 warrants issued in prior year expiring between July 2019 and September 2019 was extended to March 31, 2020. These warrants were revalued at $1,580,000 using the Black-Scholes valuation technique due to the extended expiry date. The additional cost was expensed. These warrants are convertible into equal number of shares at an exercise price of $0.24 per share.

 

The following assumptions were used in the valuation of these warrants:

 

Expected dividend

nil

Risk free interest rate

3%

Expected volatility

105%

Expected term

2 years

 

The value of warrants has been included in paid in capital.

 

The following are the movements in warrants during the six months ended September 30, 2019:

 

 

September 30, 2019

March 31, 2019

 

No. of Warrants

Weighted

average

exercise price

No. of Warrants

Weighted

average

exercise price

Outstanding - beginning of year

6,800,000

$ 0.24

5,900,000

$ 0.20

Issued

4,904,000

$ 0.50

34,900,000

$ 0.02

Exercised

(250,000)

$       -

(34,000,000)

$ 0.0025

Outstanding - end of year

11,454,000

$0.35

6,800,000

$0.24

 

The aforementioned warrants have an average remaining life of approximately 1.12 year as at September 30, 2019 (0.57 year as at March 31, 2019).