XML 23 R13.htm IDEA: XBRL DOCUMENT v3.20.1
DERIVATIVE LIABILITIES DISCLOSURE
6 Months Ended
Sep. 30, 2019
Notes  
DERIVATIVE LIABILITIES DISCLOSURE

NOTE 7 - DERIVATIVE LIABILITIES

 

 

September 30,

2019

 

March 31,

2019

Balance, at beginning of period

$

2,110,425

 

$

933,198

Derivative additions associated with convertible notes on issuance

$

1,797,069

 

 

2,040,191

Day one loss on derivatives

 

1,158,338

 

 

539,087

Change in fair value as at period end

 

(1,227,150)

 

 

169,818

Value transferred to paid in capital on conversion of convertible notes

 

(1,575,513)

 

 

(1,571,869)

Balance, at end of period

$

2,263,169

 

$

2,110,425

 

Since the convertible loan notes issued during the period have a beneficial conversion feature which is contingent upon future market prices, they did not meet the conditions necessary for equity classification and as a result, the embedded conversion feature is considered a derivative liability.

 

The fair value of the derivative was estimated on the issue date and subsequently re-measured on September 30, 2019 using the Black-Scholes valuation technique, using the following assumptions:

 

 

Issue date

September 30, 2019

Issue date

March 31, 2019

Expected dividend

nil

nil

nil

nil

Risk free interest rate

3%

3%

2.96%

2.96%

Expected volatility

110% -152%

151%

102% -167%

120%

Expected term

219 days -365 days

15 days - 358 days

91 days -365 days

66 days - 361 days