XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Apr. 30, 2013
Apr. 30, 2012
Cash Flows From Operating Activities:    
Net loss $ (418,647) $ (894,179)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 110,864   
Common Stock Issued to Ironridge for debt extinguishment, net of TCA stock buy-back 28,837   
Share based employee compensation 211,566 475,154
Depreciation 1,877 (12,776)
Amortization of license agreement 12,166   
Amortization of debt discount and deferred financing 43,490   
Changes in:    
Accounts receivable (442,878) (52,293)
Prepaid expenses and other current assets 22,230 (8,305)
Accounts payable (214,972) 106,664
Accrued expenses 45,557   
Bank Overdraft (8,931)   
Derivative liability (120,006)   
Net cash used in operating activities (728,847) (385,735)
Cash Flows Used in Investing Activities:    
Purchases of property and equipment (3,562)   
Investment in restricted cash 65,382   
Net cash used in investing activities 61,820   
Cash Flows From Financing Activities:    
Repayment of notes payable - related party 34,717 (11,835)
Advances from related parties 2,371   
Repayment of promissory note, net of financing costs (350,000)   
Common Stock Issued to Ironridge for debt extenguishment 1,003,805   
Borrowing on short term debt    (5,031)
Financing on short term debt 39,856 15,280
Net cash provided by financing activities 730,749 (1,586)
Net change in cash 63,722 (387,321)
Cash at beginning of period      
Cash at end of period 63,722 448,557
Supplemental Cash Flow Information:    
Cash paid for interest 54,103 103
Cash paid for income taxes      
Non-Cash Transactions:    
Financed insurance policy 12,414 15,280
Extinguishment of debt $ 2,310,000