XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
BALANCE SHEET (USD $)
Apr. 30, 2013
Jan. 31, 2012
Current Assets:    
Cash $ 63,722   
Restricted cash    65,382
Accounts receivable 858,599 415,721
Prepaid expenses 172,421 173,264
Other current assets 3,000 24,387
Total Current Assets 1,097,742 678,754
Property and equipment, net 21,390 19,705
License agreement 693,501 705,667
Deferred financing costs    43,490
Total Assets 1,812,633 1,447,616
Current Liabilities:    
Accounts payable 547,693 762,663
Accounts payable - Related Party 2,258 2,258
Accrued expenses 103,428 92,586
Accrued expenses - Related party 64,788 30,073
Bank Overdraft    8,931
Notes payable - Related party 46,542 9,454
Secured promissory note - net of discount of $-0- and $29,925, respectively    320,075
Notes payable - current 9,931   
Derivative liability    120,006
Total Current Liabilities 774,640 1,346,046
Total Liabilities 774,640 1,346,046
Stockholders' Equity:    
Common stock, $.001 par value, 5,112,861,525 shares authorized; 86,793,357 and 79,373,546 shares issued and outstanding, as of April 30, 2013 and January 31, 2013, respectively 86,797 79,377
Shares due from Ironridge (1,177,359)   
Additional paid-in capital 9,606,020 7,081,011
Accumulated deficit (7,477,465) (7,058,818)
Total Stockholders' Equity 1,037,993 101,570
Total Liabilities and Stockholders' Equity $ 1,812,633 $ 1,447,616