0001193125-17-158506.txt : 20170504 0001193125-17-158506.hdr.sgml : 20170504 20170504153159 ACCESSION NUMBER: 0001193125-17-158506 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20170504 FILED AS OF DATE: 20170504 DATE AS OF CHANGE: 20170504 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PENN WEST PETROLEUM LTD. CENTRAL INDEX KEY: 0001334388 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 000000000 STATE OF INCORPORATION: A0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32895 FILM NUMBER: 17813674 BUSINESS ADDRESS: STREET 1: 207 - 9TH AVENUE S.W. STREET 2: SUITE 200 CITY: CALGARY STATE: A0 ZIP: T2P 1K3 BUSINESS PHONE: (403) 777-2500 MAIL ADDRESS: STREET 1: 207 - 9TH AVENUE S.W. STREET 2: SUITE 200 CITY: CALGARY STATE: A0 ZIP: T2P 1K3 FORMER COMPANY: FORMER CONFORMED NAME: PENN WEST ENERGY TRUST DATE OF NAME CHANGE: 20050727 6-K 1 d387949d6k.htm 6-K 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2017

Commission File Number 1-32895

 

 

Penn West Petroleum Ltd.

(Translation of registrant’s name into English)

 

 

Suite 200, 207 – 9th Avenue SW

Calgary, Alberta T2P 1K3

Canada

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F  ☐            Form 40-F  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)  ☐

 

 

 


INCORPORATION BY REFERENCE

Exhibits 99.2 and 99.3 to this Form 6-K are hereby incorporated by reference into the registration statement on Form F-3 of Penn West Petroleum Ltd. (File No. 333-171675).

DOCUMENTS INCLUDED AS PART OF THIS FORM 6-K

See the Exhibit Index hereto.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 4, 2017.

 

PENN WEST PETROLEUM LTD.
By:  

/s/ Mark Hawkins

Name:   Mark Hawkins
Title:   Corporate Secretary and Senior Counsel

 

2


EXHIBIT INDEX

 

Exhibit

  

Description

99.1    News Release, dated May 4, 2017
99.2    Management’s Discussion and Analysis for the three months ended March 31, 2017
99.3    Financial Statements for the three months ended March 31, 2017
99.4    Quarterly Certification of the Chief Executive Officer under Canadian law
99.5    Quarterly Certification of the Chief Financial Officer under Canadian law
EX-99.1 2 d387949dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Penn West Announces Strong First Quarter 2017 Financial and Operational Results

CALGARY, May 4, 2017 /CNW/ - PENN WEST PETROLEUM LTD. (TSX – PWT; NYSE – PWE) (“Penn West”, the “Company”, “we”, “us” or “our”) is pleased to announce its financial and operational results for the three months ended March 31, 2017.

“Our first quarter results reflect a quality start for the new Penn West, with robust funds flow from operations, production growth in our key development areas, and a repositioned balance sheet from which to pursue our activities,” commented David French, President and Chief Executive Officer. “First quarter development has set the Company up well for annual double-digit growth and our restructuring sales program is complete, bringing us to long term debt below $400 million. Looking ahead, we will work as a normal course business to selectively consolidate in areas where it makes sense, such as our recent tuck-in land acquisition in Peace River that increased inventory in the area by at least 40 near-term locations.

We are positioned with the assets, people, and commercial approach to succeed in the current commodity price environment. To further showcase our potential, we will be hosting an analyst day event next month to deepen investor awareness of our assets and go forward plans. I look forward to building on our strong momentum from the first quarter over the coming months.”

Penn West Results for the Three Months Ended March 31, 2017

 

 

 

     Three months ended March 31  
     2017      2016      % change  

Financial

        

(millions, except per share amounts)

        

Gross revenues (1)

   $ 132      $ 231        (43

Funds flow from operations (2)

     57        47        21  

Basic per share (2)

     0.11        0.09        22  

Diluted per share (2)

     0.11        0.09        22  

Net income (loss)

     27        (100      >100  

Basic per share

     0.05        (0.20      >100  

Diluted per share

     0.05        (0.20      >100  

Capital expenditures (3)

     26        18        44  

Long-term debt at period-end

   $ 384      $ 1,858        (79

Operations

        

Daily production

        

Light oil and NGL (bbls/d)

     15,962        40,572        (61

Heavy oil (bbls/d)

     5,206        12,440        (58

Natural gas (mmcf/d)

     82        144        (43
  

 

 

    

 

 

    

 

 

 

Total production (boe/d) (4)

     34,900        77,010        (55
  

 

 

    

 

 

    

 

 

 

Average sales price

        

Light oil and NGL (per bbl)

   $ 57.00      $ 34.49        65  

Heavy oil (per bbl)

     33.21        14.76        >100  

Natural gas (per mcf)

   $ 3.22      $ 1.96        64  

Netback per boe (4)

        

Sales price

   $ 38.63      $ 24.22        59  

Risk management gain

     3.52        5.75        (39
  

 

 

    

 

 

    

 

 

 

Net sales price

     42.15        29.97        41  

Royalties

     (2.68      (1.07      >100  

Operating expenses (5)

     (14.48      (13.02      11  

Transportation

     (2.31      (1.63      42  
  

 

 

    

 

 

    

 

 

 

Netback (2)

   $ 22.68      $ 14.25        59  
  

 

 

    

 

 

    

 

 

 

 

(1) Includes realized gains and losses on commodity contracts and excludes gains and losses on foreign exchange hedges.


(2) The terms “funds flow from operations” and their applicable per share amounts, and “netback” are non-GAAP measures. Please refer to the “Non-GAAP Measures” advisory section below for further details.
(3) Includes the effect of capital carried from its partner under the Peace River Oil Partnership.
(4) Please refer to the “Oil and Gas Information Advisory” section below for information regarding the term “boe”.
(5) Includes the effect of carried operating expenses from its partner under the Peace River Oil Partnership of $4 million or $1.30 per boe (2016 - $4 million or $0.52 per boe).

First Quarter Operational and Financial Highlights

Continued Strong Quarterly Performance

 

    Corporate production averaged 34,900 boe per day during the first quarter, including 30,334 boe per day in our key development areas. Production was higher in our key development areas, versus the fourth quarter, due to Alberta Viking and Cardium wells brought on production in late December 2016, as well as the first quarter drilling campaign.

 

    Funds flow from operations for the first quarter was $57 million ($0.11 per share) reflecting stronger sales prices across our product streams and lower corporate and financing costs due to reduced debt levels.

 

    First quarter operating costs of $14.48 per boe, net of carried expenses, were higher quarter-over-quarter, with the vast majority of the variance attributed to the timing and costs on assets sold or held for sale. We expect our operating costs to trend down through the year, and are targeting annual 2017 operating costs of approximately $13.00 to $13.50 per boe, net of carried expenses.

 

    Net income for the first quarter was $27 million ($0.05 per share) driven by improved commodity prices and gains on asset dispositions during the quarter.

First Quarter Operations Setting Up for Growth in the Fourth Quarter

 

    In the Cardium, we drilled 15 vertical injectors in the Willesden Green and Pembina to re-pressurize the reservoir around high performing wells drilled in late 2015 and early 2016. We plan to begin injection in mid-May, with all 15 wells expected to be injecting by the end of June. Our second half drilling program will focus on integrated development, with 10 producing wells and 30 vertical injection wells planned for the remainder of the year.

 

    In Peace River, we operated two rigs and drilled a total of 11 wells, including 5 delineation wells to help assess longer-term inventory. We brought 7 wells on production in the first quarter, including 1 well drilled late last year. Due to better than expected conditions of our lease access roads, we have been able to continue development into breakup, drilling an additional 4 wells in the second quarter that will be brought on production by the end of June. We plan to drill the remaining 14 wells of our 2017 program in the second half of the year.

 

    In the Alberta Viking, we brought 2 wells on production in the first quarter that were drilled in December. Production results in the area remain strong with cumulative volumes produced above neighboring industry wells. Encouraged by these robust results, we now anticipate drilling 11 operated wells in 2017, up from 7 wells in our original budget. The majority of this activity will take place in the third quarter to minimize rig movement and associated capital costs.


    We remain on track with our third quarter Mannville program, and plan to drill 3 operated wells targeting the Upper Mannville in the Willesden Green. The gas volumes will be processed at our nearby operated Crimson gas plant to minimize our processing costs. To support the attractive economics of this program, we increased our natural gas hedge volumes in the third quarter of 2017 and into 2018.

Dispositions Are Complete – Moving Towards Selective Consolidation

 

    In the first quarter, we closed previously announced dispositions for total proceeds of $70 million. The proceeds were used to further reduce the Company’s long term debt to $384 million by the end of the quarter, down from $469 million on December 31, 2016.

 

    We signed definitive agreements for a $10 million asset disposition with approximately 700 boe per day of associated production. The closing date is expected to be at the end of May.

 

    In April, we purchased undeveloped acreage in the Peace River area offsetting our key lands for $11 million. We expect this acreage to increase our drilling inventory in Peace River by approximately 40 near-term locations.

Operational Metrics

Penn West holds a focused portfolio with industry leading positions in the Cardium, Peace River, and Alberta Viking areas. The table below outlines select metrics in our key development areas for the three months ended March 31, 2017 and excludes the impact of hedging:

 

     Select Metrics – Three Months Ended March 31, 2017  

Area

   Production      Liquids
Weighting
    Operating
Cost
     Netback  

Cardium

     18,603 boe/d        64   $ 13/boe      $ 26/boe  

Alberta Viking

     2,638 boe/d        55   $ 10/boe      $ 27/boe  

Peace River(1)

     4,648 boe/d        99   $ 1/boe      $ 27/boe  

Legacy Areas

     4,445 boe/d        26   $ 27/boe      ($ 1)/boe  
  

 

 

    

 

 

   

 

 

    

 

 

 

Key Development Areas

     30,334 boe/d        63   $ 13/boe      $ 22/boe  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Net of carried operating costs

The table below provides a summary of our operated activity during the first quarter:

 

     Number of Wells  
     Drilled      Completed      On production  
     Gross      Net      Gross      Net      Gross      Net  

Cardium

     15        15        14        14        3        3  

Producer

     0        0        0        0        3        3  

Injector

     15        15        14        14        0        0  

Alberta Viking

     0        0        0        0        2        2  

Peace River

     11        6        7        4        7        4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     26        21        21        18        12        9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

On Track for Year-end Growth: Reiterating 2017 Production Guidance

The Company remains on track to generate double-digit organic production growth from the fourth quarter of 2016 to the fourth quarter of 2017. We anticipate this year’s $180 million capital program will be paid for fully with funds flow from operations.

 

2017 Annual Guidance

Production

   30,500 to 31,500 boe per day

Operating Costs, net of carried expenses(1)

   $13.00 to $13.50 per boe

E&D Capital Expenditures

   $160 million

Decommissioning Expenditures

   $20 million

Total Capital Expenditures

   $180 million

 

(1) Net of carried operating expenses from the Company’s partner under the Peace River Oil Partnership.


Analyst Day 2017

Penn West plans to hold an Analyst Day event on June 7, 2017 to offer the investment community a comprehensive technical overview of our cost structure, operations, and sustainable growth strategy. The event will be held in Calgary for members of the financial analyst community and simultaneously webcast for the public and those unable to attend in person. The Company will release full details of the webcast closer to the event date.

Updated Hedging Position

Our hedging program helps reduce the volatility of our funds flow from operations, and thereby improves our ability to manage our ongoing capital programs. Recently, we expanded our hedging volumes in 2018 to support our internal 18-month forecast and planning cycle. We currently have approximately 40 to 50 percent of our crude oil exposure, net of royalties, and 25 to 30 percent of our natural gas exposure, net of royalties, hedged through the first quarter of 2018. Our hedging program increases our confidence to self-fund our entire 2017 capital program down to benchmark WTI prices of approximately US$40 per bbl.

Our positions as of May 3, 2017 are as follows:

 

     Q2 2017      Q3 2017      Q4 2017      Q1 2018      Q2 2018      Q3 2018      Q4 2018  

Oil Volume (bbl/d)

     7,800        7,400        7,900        7,000        3,000        1,000        —    

US$ WTI Price (US$/bbl) (1)

     US$50.70        US$50.70        US$50.91        US$51.39        US$53.30        US$53.50        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gas Volume (mcf/d)

     19,000        19,000        20,900        19,000        13,300        7,600        5,700  

AECO Price (C$/mcf)

   $ 2.81      $ 2.84      $ 3.00      $ 2.97      $ 2.83      $ 2.80      $ 2.84  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) US$ price implied using foreign exchange rates as at March 31, 2017

Additional Reader Advisories

Oil and Gas Information Advisory

Barrels of oil equivalent (“boe”) may be misleading, particularly if used in isolation. A boe conversion ratio of six thousand cubic feet of natural gas to one barrel of crude oil is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency conversion ratio of 6:1, utilizing a conversion on a 6:1 basis is misleading as an indication of value.

Non-GAAP Measures

Certain financial measures including funds flow from operations, funds flow from operations per share-basic, funds flow from operations per share-diluted, netbackand gross revenues included in this press release do not have a standardized meaning prescribed by IFRS and therefore are considered non-GAAP measures; accordingly, they may not be comparable to similar measures provided by other issuers. Funds flow from Operations is cash flow from operating activities before changes in non-cash working capital, decommissioning expenditures and office lease settlements which a lso excludes the effects of financing related transactions from foreign exchange contracts and debt repayments/ pre-payments and is representative of cash related to continuing operations. Funds flow from operations is used to assess the Company’s ability to fund its planned capital programs. See “Calculation of Funds Flow from Operations” below for a reconciliation of funds flow from operations to its nearest measure prescribed by IFRS. Netback is the per unit of production amount of revenue less royalties, operating expenses, transportation and realized risk management gains and losses, and is used in capital allocation decisions and to economically rank projects. See “Results of Operations – Netbacks” above for a calculation of the Company’s netbacks. Gross revenue is total revenues including realized risk management gains and losses on commodity contracts and is used to assess the cash realizations on commodity sales.


Calculation of Funds Flow from Operations

 

     Three months ended March 31  

(millions, except per share amounts)

   2017      2016  

Cash flow from operating activities

   $ 38      $ 61  

Change in non-cash working capital

     2        26  

Decommissioning expenditures

     4        2  

Office lease settlements

     4        —    

Realized foreign exchange loss – debt maturities

     3        —    

Carried operating expenses (1)

     4        4  

Restructuring charges

     2        6  

Monetization of foreign exchange contracts

     —          (32

Monetization of transportation commitment

     —          (20
  

 

 

    

 

 

 

Funds Flow from Operations

   $ 57      $ 47  
  

 

 

    

 

 

 

Per share

     

Basic per share

   $ 0.11      $ 0.09  

Diluted per share

   $ 0.11      $ 0.09  
  

 

 

    

 

 

 

 

(1) The effect of carried operating expenses from the Company’s partner under the Peace River Oil Partnership.

Forward-Looking Statements

Certain statements contained in this document constitute forward-looking statements or information (collectively “forward-looking statements”) within the meaning of the “safe harbour” provisions of applicable securities legislation. Forward-looking statements are typically identified by words such as “anticipate”, “continue”, “estimate”, “expect”, “forecast”, “budget”, “may”, “will”, “project”, “could”, “plan”, “intend”, “should”, “believe”, “outlook”, “objective”, “aim”, “potential”, “target” and similar words suggesting future events or future performance. In addition, statements relating to “reserves” or “resources” are deemed to be forward-looking statements as they involve the implied assessment, based on certain estimates and assumptions, that the reserves and resources described exist in the quantities predicted or estimated and can be profitably produced in the future. In particular, this document contains forward-looking statements pertaining to, without limitation, the following: our expected production growth rate; our expected approach to development including the area-specific asset development plans described herein; our potential near term inventory increase in the Peace River area; our expected ability to succeed in the current commodity price environment; the expected date of the analyst day; our expectations for operating costs during the year and the associated target range for those costs per boe (net of carried expenses); the timing of development activities; our expectation for our economics in the Mannville program and that the gas volumes produced in the Willesden Green area will be processed at our facility which will minimize our processing costs; the timing of pending and anticipated asset dispositions and the associated proceeds; our capital spending plans in 2017 and the associated funding of that spending; our hedging program and its ability to reduce the volatility of our funds flow from operations and self-fund our entire 2017 capital program at certain price levels.


With respect to forward-looking statements contained in this document, we have made assumptions regarding, among other things: 2017 prices of US$54.07 per barrel of West Texas Intermediate light sweet oil and C$3.32 per mcf AECO gas, and a C$/US$ foreign exchange rate of $1.32; the terms and timing of asset sales to be completed; that we do not dispose of any material producing properties; our ability to execute our long-term plan as described herein and in our other disclosure documents and the impact that the successful execution of such plan will have on our Company and our shareholders; that the current commodity price and foreign exchange environment will continue or improve; future capital expenditure levels; future crude oil, natural gas liquids and natural gas prices and differentials between light, medium and heavy oil prices and Canadian, WTI and world oil and natural gas prices; future crude oil, natural gas liquids and natural gas production levels; future exchange rates and interest rates; future debt levels; our ability to execute our capital programs as planned without significant adverse impacts from various factors beyond our control, including weather, infrastructure access and delays in obtaining regulatory approvals and third party consents; our ability to obtain equipment in a timely manner to carry out development activities and the costs thereof; our ability to market our oil and natural gas successfully to current and new customers; our ability to obtain financing on acceptable terms, including our ability to renew or replace our syndicated bank facility and our ability to finance the repayment of our senior unsecured notes on maturity; and our ability to add production and reserves through our development and exploitation activities.

Although we believe that the expectations reflected in the forward-looking statements contained in this document, and the assumptions on which such forward-looking statements are made, are reasonable, there can be no assurance that such expectations will prove to be correct. Readers are cautioned not to place undue reliance on forward-looking statements included in this document, as there can be no assurance that the plans, intentions or expectations upon which the forward-looking statements are based will occur. By their nature, forward-looking statements involve numerous assumptions, known and unknown risks and uncertainties that contribute to the possibility that the forward-looking statements contained herein will not be correct, which may cause our actual performance and financial results in future periods to differ materially from any estimates or projections of future performance or results expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things: the possibility that we will not be able to continue to successfully execute our long-term plan in part or in full, and the possibility that some or all of the benefits that we anticipate will accrue to our Company and our securityholders as a result of the successful execution of such plans do not materialize; the possibility that we are unable to execute some or all of our ongoing asset disposition program on favourable terms or at all; general economic and political conditions in Canada, the U.S. and globally, and in particular, the effect that those conditions have on commodity prices and our access to capital; industry conditions, including fluctuations in the price of crude oil, natural gas liquids and natural gas, price differentials for crude oil and natural gas produced in Canada as compared to other markets, and transportation restrictions, including pipeline and railway capacity constraints; fluctuations in foreign exchange or interest rates; unanticipated operating events or environmental events that can reduce production or cause production to be shut-in or delayed (including extreme cold during winter months, wild fires and flooding); and the other factors described under “Risk Factors” in our Annual Information Form and described in our public filings, available in Canada at www.sedar.com and in the United States at www.sec.gov. Readers are cautioned that this list of risk factors should not be construed as exhaustive.

The forward-looking statements contained in this document speak only as of the date of this document. Except as expressly required by applicable securities laws, we do not undertake any obligation to publicly update any forward-looking statements. The forward-looking statements contained in this document are expressly qualified by this cautionary statement.

PENN WEST: Penn West Plaza, Suite 200, 207 - 9th Avenue SW, Calgary, Alberta T2P 1K3, Phone: 403-777-2500, Fax: 403-777-2699, Toll Free: 1-866-693-2707, Website: www.pennwest.com; Investor Relations: Toll Free: 1-888-770-2633, E-mail: investor_relations@pennwest.com

EX-99.2 3 d387949dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

MANAGEMENT’S DISCUSSION AND ANALYSIS

For the three months ended March 31, 2017

 

 

This management’s discussion and analysis of financial condition and results of operations (“MD&A”) of Penn West Petroleum Ltd. (“Penn West”, the “Company”, “we”, “us”, “our”) should be read in conjunction with the Company’s unaudited interim condensed consolidated financial statements for the three months ended March 31, 2017 and the Company’s audited consolidated financial statements and MD&A for the year ended December 31, 2016. The date of this MD&A is May 3, 2017. All dollar amounts contained in this MD&A are expressed in millions of Canadian dollars unless noted otherwise.

Certain financial measures such as funds flow from operations, funds flow from operations per share-basic, funds flow from operations per share-diluted, netback, gross revenues and earnings before interest, taxes, depreciation and amortization (“EBITDA”) included in this MD&A do not have a standardized meaning prescribed by International Financial Reporting Standards (“IFRS”) and therefore are considered non-GAAP measures; accordingly, they may not be comparable to similar measures provided by other issuers. This MD&A also contains oil and gas information and forward-looking statements. Please see the Company’s disclosure under the headings “Non-GAAP Measures”, “Oil and Gas Information”, and “Forward-Looking Statements” included at the end of this MD&A.

Quarterly Financial Summary

(millions, except per share and production amounts)(unaudited)

 

     Mar. 31      Dec. 31     Sep. 30     June 30     Mar. 31     Dec. 31     Sep. 30     June 30  

Three months ended

   2017      2016     2016     2016     2016     2015     2015     2015  

Gross revenues (1)

   $ 132      $ 133     $ 136     $ 209     $ 231     $ 273     $ 295     $ 360  

Funds flow from operations

     57        48       32       55       47       39       48       85  

Basic per share

     0.11        0.10       0.06       0.11       0.09       0.08       0.10       0.17  

Diluted per share

     0.11        0.10       0.06       0.11       0.09       0.08       0.10       0.17  

Net income (loss)

     27        (232     (232     (132     (100     (1,606     (764     (28

Basic per share

     0.05        (0.46     (0.46     (0.26     (0.20     (3.20     (1.52     (0.06

Diluted per share

   $ 0.05      $ (0.46   $ (0.46   $ (0.26   $ (0.20   $ (3.20   $ (1.52   $ (0.06

Production

                 

Liquids (bbls/d) (2)

     21,169        21,295       23,355       41,848       53,012       53,339       55,323       63,222  

Natural gas (mmcf/d)

     82        103       107       130       144       144       161       168  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (boe/d)

     34,900        38,481       41,233       63,568       77,010       77,398       82,198       91,164  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes realized gains and losses on commodity contracts and excludes gains and losses on foreign exchange hedges.
(2) Includes crude oil and natural gas liquids.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 1    


Calculation of Funds Flow from Operations

 

     Three months ended March 31  

(millions, except per share amounts)

   2017      2016  

Cash flow from operating activities

   $ 38       $ 61   

Change in non-cash working capital

     2         26   

Decommissioning expenditures

     4         2   

Office lease settlements

     4         —     

Realized foreign exchange loss – debt maturities

     3         —     

Carried operating expenses (1)

     4         4   

Restructuring charges

     2         6   

Monetization of foreign exchange contracts

     —           (32

Monetization of transportation commitment

     —           (20
  

 

 

    

 

 

 

Funds flow from operations

   $ 57       $ 47   
  

 

 

    

 

 

 

Per share

     

Basic per share

   $ 0.11       $ 0.09   

Diluted per share

   $ 0.11       $ 0.09   
  

 

 

    

 

 

 

 

(1) The effect of carried operating expenses from the Company’s partner under the Peace River Oil Partnership.

In the first quarter of 2017, funds flow from operations increased from the comparable period as the improved commodity price environment and lower financing costs more than offset declines in production resulting from asset disposition activity.

In 2016, the Company monetized a total of US$115 million of foreign exchange forward contracts on senior notes and permanently disposed of a pipeline commitment and received $20 million of proceeds from the sale.

Business Strategy

In 2017, Penn West will take a balanced and disciplined approach to developing its asset portfolio with a focus on organic production growth and living within funds flow from operations.

The Company’s key focuses for 2017 will include:

 

    further development of the Company’s light-oil Cardium interests by focusing on integrated waterflood development to build a long-term, low-decline base;

 

    primary, “cold-flow”, development within the Peace River area with the support of the Company’s joint venture partner under the Peace River Oil Partnership;

 

    leveraging existing infrastructure within the Alberta Viking area to profit from the shorter cycle time and quick payout of wells in the area; and

 

    pursuing new ventures on Penn West’s existing land positions, with plans for development in the Mannville during the second half of 2017.

During the first quarter of 2017, the Company closed transactions to dispose of properties located in British Columbia and the Swan Hills area of Alberta and completed other minor asset dispositions to further focus its asset portfolio. The Company has completed its asset disposition program.

Penn West believes its 2017 plans will position the Company for double-digit production growth in future years which will in turn increase its profitability and long-term shareholder value.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 2    


Business Environment

The following table outlines quarterly averages for benchmark prices and Penn West’s realized prices for the previous five quarters.

 

Benchmark prices    Q1
2017
    Q4
2016
    Q3
2016
    Q2
2016
    Q1
2016
 

WTI crude oil ($US/bbl)

   $ 51.91     $ 49.29     $ 44.95     $ 45.59     $ 33.45  

Edm mixed sweet par price (CAD$/bbl)

     63.87       61.58       54.68       54.70       40.67  

NYMEX Henry Hub ($US/mcf)

     3.32       2.98       2.81       1.95       2.09  

AECO Index (CAD$/mcf)

     2.82       2.95       2.26       1.32       1.97  

Penn West average sales price (1)

          

Light oil (CAD$/bbl)

     63.21       58.76       53.97       53.48       37.44  

Heavy oil (CAD$/bbl)

     33.21       27.09       21.67       25.18       14.76  

NGL (CAD$/bbl)

     27.79       25.09       17.91       18.05       12.75  

Total liquids (CAD$/bbl)

     51.15       45.82       40.81       42.98       29.86  

Natural gas (CAD$/mcf)

     3.22       2.98       2.46       1.42       1.96  

Benchmark differentials

          

WTI - Edm Light Sweet ($US/bbl)

     (3.54     (3.11     (2.96     (3.07     (3.69

WTI - WCS Heavy ($US/bbl)

   $ (14.58   $ (14.32   $ (13.50   $ (13.30   $ (14.24

 

(1) Excludes the impact of realized hedging gains or losses.

Crude Oil

WTI oil prices traded between US$50 - US$55 per barrel for most of the first quarter of 2017 before falling to US$47 per barrel late in the quarter due to concern on OPEC compliance on production levels and increasing US shale oil production. In the first quarter of 2017, Canadian light oil differentials and heavy oil differentials widened to US$3.54 per barrel and US$14.58 per barrel less than WTI, respectively.

Currently, the Company has the following crude oil hedges in place:

 

Reference Price

   Term    Price (US$/Barrel) (1)      Volume (Barrels/day)  

WTI

   Q2 2017    US$ 50.70        7,800  

WTI

   Q3 2017    US$ 50.70        7,400  

WTI

   Q4 2017    US$ 50.91        7,900  

WTI

   Q1 2018    US$ 51.39        7,000  

WTI

   Q2 2018    US$ 53.30        3,000  

WTI

   Q3 2018    US$ 53.50        1,000  

 

(1) The Canadian dollar hedges were converted to US dollars at the March 31, 2017 foreign exchange rate.

Natural Gas

NYMEX Henry Hub natural gas prices weakened through the first part of the quarter as temperatures moderated in key demand areas in North America. Henry Hub declined to a low of US$2.55 per mcf before a return of colder weather increased the price to over US$3.00 per mcf before the end of the quarter.

AECO declined relative to Henry Hub during the first quarter as increasing Western Canadian supply and competition with other supply basins led to downward pressure on AECO, which averaged $2.82 per mcf for the quarter.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 3    


Currently, the Company has the following natural gas hedges in place:

 

Reference Price

  

Term

   Price ($/mcf)      Volume (mcf/day)  

AECO

  

Q2 2017

   $ 2.81         19,000   

AECO

  

Q3 2017

   $ 2.84         19,000   

AECO

  

Q4 2017

   $ 3.00         20,900   

AECO

  

Q1 2018

   $ 2.97         19,000   

AECO

  

Q2 2018

   $ 2.83         13,300   

AECO

  

Q3 2018

   $ 2.80         7,600   

AECO

  

Q4 2018

   $ 2.84         5,700   

Average Sales Prices

 

     Three months ended March 31  
     2017      2016      % change  

Light oil (per bbl)

   $ 63.21       $ 37.44         69   

Commodity gain (per bbl) (1)

     8.88         11.25         (21
  

 

 

    

 

 

    

 

 

 

Light oil net (per bbl)

     72.09         48.69         48   
  

 

 

    

 

 

    

 

 

 

Heavy oil (per bbl)

     33.21         14.76         >100   
  

 

 

    

 

 

    

 

 

 

NGL (per bbl)

     27.79         12.75         >100   
  

 

 

    

 

 

    

 

 

 

Natural gas (per mcf)

     3.22         1.96         64   

Commodity gain (per mcf) (1)

     0.07         0.28         (75
  

 

 

    

 

 

    

 

 

 

Natural gas net (per mcf)

     3.29         2.24         47   
  

 

 

    

 

 

    

 

 

 

Weighted average (per boe)

     38.63         24.22         59   

Commodity gain (per boe) (1)

     3.52         5.75         (39
  

 

 

    

 

 

    

 

 

 

Weighted average net (per boe)

   $ 42.15       $ 29.97         41   
  

 

 

    

 

 

    

 

 

 

 

(1) Realized risk management gains and losses on commodity contracts are included in gross revenues.

RESULTS OF OPERATIONS

Production

 

     Three months ended March 31  

Daily production

   2017      2016      % change  

Light oil (bbls/d)

     13,167         35,717         (63

Heavy oil (bbls/d)

     5,206         12,440         (58

NGL (bbls/d)

     2,795         4,855         (42

Natural gas (mmcf/d)

     82         144         (43
  

 

 

    

 

 

    

 

 

 

Total production (boe/d)

     34,900         77,010         (55
  

 

 

    

 

 

    

 

 

 

In the first quarter of 2017, the Company continued to progress with its development program with operations on track to deliver double-digit growth from year-end. Additionally, during the first quarter of 2017, the Company closed several asset dispositions which included properties located in British Columbia and in the Swan Hills area of Alberta. Associated average production on these dispositions was 9,900 boe per day.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 4    


In 2016, the Company closed several asset dispositions with associated average production of approximately 30,000 boe per day as it focused on reducing its debt levels. This resulted in a decline in production in the first quarter of 2017 from the comparative period. Significant dispositions in 2016 included:

 

    the Saskatchewan Viking disposition in June which had associated average production of approximately 13,700 boe per day;

 

    the Slave Point disposition in April which had associated average production of approximately 3,900 boe per day; and

 

    several non-core asset dispositions during the third quarter of 2016 with associated average production of approximately 6,000 boe per day.

During the first quarter of 2017, average production within the Company’s key development areas totalled 30,334 boe per day and was as follows:

 

    Cardium – 18,603 boe per day

 

    Peace River – 4,648 boe per day

 

    Alberta Viking – 2,638 boe per day

 

    Legacy – 4,445 boe per day

Netbacks

 

     Three months ended March 31  
     2017      2016  
     Liquids      Natural Gas      Combined      Combined  
     (bbl)      (mcf)      (boe)      (boe)  

Operating netback:

             

Sales price (1)

   $ 51.15      $ 3.22      $ 38.63      $ 24.22  

Commodity gain (2)

     5.52        0.07        3.52        5.75  

Royalties

     (4.32      (0.03      (2.68      (1.07

Transportation

     (2.20      (0.42      (2.31      (1.63

Operating costs

     (14.45      (2.42      (14.48      (13.02
  

 

 

    

 

 

    

 

 

    

 

 

 

Netback

   $ 35.70      $ 0.42      $ 22.68      $ 14.25  
  

 

 

    

 

 

    

 

 

    

 

 

 
 
     (bbls/d      (mmcf/d      (boe/d      (boe/d
  

 

 

    

 

 

    

 

 

    

 

 

 

Production

     21,169        82        34,900        77,010  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Excluded from the netback calculation for 2016 was $22 million of other income which was primarily related to proceeds received by the Company from disposing a pipeline commitment.
(2) Realized risk management gains and losses on commodity contracts.

In the first quarter of 2017, the Company’s netbacks improved mainly due to increases in the commodity price environment. The Company continues to have an active hedging program which further supported its strong results. Operating Costs include the effect of carried operating expenses from the Company’s partner under the Peace River Oil Partnership of $4 million or $1.30 per boe on a combined basis (2016 - $4 million or $0.52 per boe).

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 5    


Production Revenues

Revenues from the sale of liquids and natural gas consisted of the following:

 

     Three months ended March 31  

(millions)

   2017      2016      % change  

Liquids

   $ 108      $ 202        (47

Natural gas

     24        29        (17
  

 

 

    

 

 

    

 

 

 

Gross revenues (1)

   $ 132      $ 231        (43
  

 

 

    

 

 

    

 

 

 

 

(1) Includes realized risk management gain on commodity contracts which totaled $11 million for the three months ended March 31, 2017 (2016 - $40 million).

Gross revenues are lower than the prior year due to significant disposition activity in 2016 which led to a

decrease in production volumes. This was partially offset by increases in the commodity price environment, specifically crude oil prices.

Reconciliation of Change in Production Revenues

 

(millions)

      

Gross revenues – January 1 – March 31, 2016

   $ 231  

Decrease in liquids production

     (123

Increase in liquids prices (1)

     51  

Decrease in natural gas production

     (13

Increase in natural gas prices (1)

     8  

Decrease in other income (2)

     (22
  

 

 

 

Gross revenues – January 1 – March 31, 2017

   $ 132  
  

 

 

 

 

(1) Includes realized risk management gains and losses on commodity contracts.
(2) Decrease in other income of $22 million relates to proceeds received from disposing of a pipeline commitment in the prior year.

Royalties

 

     Three months ended March 31  
     2017     2016     % change  

Royalties (millions)

   $ 8     $ 7       14  

Average royalty rate (1)

     7     4     75  

$/boe

   $ 2.68     $ 1.07       >100  

 

(1) Excludes effects of risk management activities.

In the first quarter of 2017, royalties were consistent with expectations. In the comparable period of 2016, the Company settled outstanding royalty audits and released a $6 million provision that was no longer required. Excluding these provisions, the royalty rate would have been seven percent, which is consistent year over year.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 6    


Expenses

 

     Three months ended March 31  

(millions)

   2017      2016      % change  

Operating

   $ 50      $ 95        (47

Transportation

     7        11        (36

Financing

     5        40        (88

Share-based compensation

   $ 3      $ 3        —    
     Three months ended March 31  

(per boe)

   2017      2016      % change  

Operating (1)

   $ 14.48      $ 13.02        11  

Transportation

     2.31        1.63        42  

Financing

     1.55        5.70        (73

Share-based compensation

   $ 1.05      $ 0.38        >100  

 

(1) Includes the effect of carried operating expenses from its partner under the Peace River Oil Partnership of $4 million or $1.30 per boe (2016 - $4 million or $0.52 per boe).

Operating

In the first quarter of 2017, the timing of certain asset disposition activity and costs associated with assets sold or held for sale led to a higher per boe figure than the comparable period. The Company is targeting 2017 annual operating costs of $13.00 - $13.50 per boe, net of carried operating costs.

Financing

The Company has a $600 million secured, revolving syndicated bank facility maturing on May 6, 2019. The syndicated bank facility contains provisions for stamping fees on bankers’ acceptances and LIBOR loans and standby fees on unutilized credit lines that vary depending on certain consolidated financial ratios. At March 31, 2017, the Company had $328 million of unused credit capacity available.

At March 31, 2017, the value of the Company’s senior notes was $126 million (December 31, 2016 – $140 million). There were no senior note issuances in either 2017 or 2016.

Summary information on our senior notes outstanding as at March 31, 2017 is as follows:

 

     Issue date      Amount (millions)      Term      Average
interest
rate
    Weighted
average
remaining
term
 

2007 Notes

     May 31, 2007      US$ 10        8 – 15 years      5.85     1.2  

2008 Notes

     May 29, 2008      US$ 28        8 – 12 years        6.31     1.5  

2009 Notes

     May 5, 2009      US$ 8        5 – 10 years        9.32     2.1  

2010 Q1 Notes

     March 16, 2010      US$ 10        5 – 15 years        5.85     3.0  

2010 Q4 Notes

    
December 2, 2010,
January 4, 2011
 
 
   US$ 27        5 – 15 years        4.78     3.9  

2011 Notes

     November 30, 2011      US$ 12        5 – 10 years        4.78     4.6  

Penn West’s debt structure includes short-term financings under its syndicated bank facility and long-term financing through its senior notes. Financing charges in the first quarter of 2017 decreased from the comparable period in 2016 as the Company applied asset disposition proceeds to re-pay outstanding indebtedness on its syndicated bank facility and to pre-pay outstanding senior notes.

In May 2015, the Company entered into amending agreements with the lenders under its syndicated bank facility and with the holders of its senior notes to, in part, have modified its financial covenants during a designated covenant relief period. The covenant relief period under those amending agreements ended on March 30, 2017.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 7    


The interest rates on any non-hedged portion of the Company’s syndicated bank facility are subject to fluctuations in short-term money market rates as advances on the syndicated bank facility are generally made under short-term instruments. As at March 31, 2017, 67 percent (December 31, 2016 – 70 percent) of Penn West’s outstanding debt instruments were exposed to changes in short-term interest rates.

Share-Based Compensation

Share-based compensation expense relates to the Company’s Stock Option Plan (the “Option Plan”), Restricted Share Unit Plan (“RSU”), Deferred Share Unit Plan (“DSU”) and Performance Share Unit Plan (“PSU”).

Share-based compensation consisted of the following:

 

     Three months ended March 31  

(millions)

   2017      2016      % change  

Options

   $ —        $ 1        (100

PSU

     1        —          100  

RSU – liability method

     —          1        (100

RSU – equity method

     2        1        100  
  

 

 

    

 

 

    

 

 

 

Share-based compensation

   $ 3      $ 3        —    
  

 

 

    

 

 

    

 

 

 

The share price used in the fair value calculation of the RSU plan under the liability method, PSU and DSU obligations at March 31, 2017 was $2.27 (2016 – $1.20). Share-based compensation related to the DSU was insignificant in both periods.

General and Administrative Expenses

 

     Three months ended March 31  

(millions, except per boe amounts)

   2017      2016      % change  

Gross

   $ 14      $ 20        (30

Per boe

     4.43        2.88        54  

Net

     8        14        (43

Per boe

   $ 2.64      $ 1.97        34  

In 2016 and into 2017, the Company continued to focus its operations and align its organizational structure to current activity levels which resulted in a reduction in its workforce and a lower cost structure.

In the comparable period in 2016, Penn West released its 2015 bonus provision totaling $2 million ($0.30 per boe).

Restructuring Expense

 

     Three months ended March 31  

(millions, except per boe amounts)

   2017      2016      % change  

Restructuring

   $ 2      $ 6        (67

Per boe

   $ 0.63      $ 0.82        (23

During the first quarter of 2017, the Company continued to align its staffing levels to its current operations which led to a reduced workforce.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 8    


Depletion, Depreciation, Impairment and Accretion

 

     Three months ended March 31  

(millions, except per boe amounts)

   2017      2016      % change  

Depletion and depreciation (“D&D”)

   $ 72      $ 132        (45

D&D expense per boe

     22.84        18.78        22  

PP&E Impairment

     (1      132        >(100

PP&E Impairment per boe

     (0.37      18.75        >(100

Accretion of decommissioning liability

     3        7        (57

Accretion expense per boe

   $ 0.96      $ 1.06        (9

The Company’s D&D expense decreased from the comparative period mainly due to asset dispositions that closed in 2016 and impairment charges recorded during 2016.

For the comparable period in 2016, Penn West announced it had entered into a definitive sale agreement to sell certain assets located in the Slave Point area of Northern Alberta. As the sale was not closed by March 31, 2016, these assets were classified as held for sale and an impairment test was required. As the book value of these assets exceeded the fair value received, a non-cash impairment charge of $96 million ($132 million before-tax) was recorded.

Taxes

 

     Three months ended March 31  

(millions)

   2017      2016      % change  

Deferred tax recovery (expense)

   $ (9    $ 58        >(100

The deferred income tax expense during the first quarter of 2017 was primarily the result of gains recorded on asset dispositions and unrealized risk management gains.

Foreign Exchange

Penn West records unrealized foreign exchange gains or losses to translate U.S., UK and Euro denominated senior, secured notes and the related accrued interest to Canadian dollars using the exchange rates in effect on the balance sheet date. Realized foreign exchange gains or losses are recorded upon repayment of the senior notes.

The split between realized and unrealized foreign exchange losses is as follows:

 

     Three months ended March 31  

(millions)

   2017      2016      % change  

Realized foreign exchange loss on debt maturities

   $ (3    $ —          >(100

Unrealized foreign exchange gain

     5        89        (94
  

 

 

    

 

 

    

 

 

 

Foreign exchange gain

   $ 2      $ 89        (98
  

 

 

    

 

 

    

 

 

 

During the first quarter of 2017, the Company had debt maturities totaling US$10 million on its senior notes which led to the realized loss. The unrealized gain in the first quarter of 2017 is due to the strengthening of the Canadian dollar relative to the US dollar during the quarter.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 9    


Net Income (loss)

 

     Three months ended March 31  

(millions, except per share amounts)

   2017      2016      % change  

Net income (loss)

   $ 27      $ (100      >100  

Basic per share

     0.05        (0.20      >100  

Diluted per share

   $ 0.05      $ (0.20      >100  

Net income during the first quarter of 2017 was mainly due to strong revenue attributable to higher commodity prices, gains on asset dispositions and unrealized risk management gain on commodity contracts.

The net loss in 2016 was primarily due to a non-cash impairment charge as a result of classifying the Slave Point properties as assets held for sale.

Capital Expenditures

 

     Three months ended March 31  

(millions)

   2017      2016      % change  

Drilling and completions

   $ 22      $ 16        38  

Facilities and well equipping

     17        16        6  

Geological and geophysical

     1        2        (50

Carried capital by partners

     (14      (16      (13
  

 

 

    

 

 

    

 

 

 

Exploration and development capital expenditures

     26        18        44  

Property dispositions, net

     (70      (33      >100  
  

 

 

    

 

 

    

 

 

 

Total capital expenditures

   $ (44    $ (15      >100  
  

 

 

    

 

 

    

 

 

 

During the first quarter of 2017, the Company drilled 15 injector wells primarily in the Crimson and Pembina areas of the Cardium to support its 2016 drilling program and its water flood platform. Primary development activity continued within Peace River with six net wells drilled during the quarter. Additionally, nine wells were brought on production in the first quarter of 2017 including three in Cardium, four in Peace River and two in the Viking.

As the Company’s disposition program came to a conclusion, a number of property dispositions were closed during the first quarter of 2017.

Gain on asset dispositions

 

     Three months ended March 31  

(millions)

   2017      2016      % change  

Gain on asset dispositions

   $ 32      $ 1        >100  

During the first quarter of 2017, the Company closed several property dispositions as it continued to focus its asset portfolio.

Environmental and Climate Change

The oil and gas industry has a number of environmental risks and hazards and is subject to regulation by all levels of government. Environmental legislation includes, but is not limited to, operational controls, site restoration requirements and restrictions on emissions of various substances produced in association with oil and natural gas operations. Compliance with such legislation could require additional expenditures and a failure to comply may result in fines and penalties which could, in the aggregate and under certain assumptions, become material.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 10    


Penn West is dedicated to managing the environmental impact from its operations through its environmental programs which include resource conservation, water management and site abandonment/reclamation/remediation. Operations are continuously monitored to minimize environmental impact and allocate sufficient capital to reclamation and other activities to mitigate the impact on the areas in which the Company operates.

Liquidity and Capital Resources

Capitalization

 

(millions)

   March 31, 2017      December 31, 2016  

Common shares issued, at market (1)

   $ 1,144      $ 1,192  

Bank loans and long-term notes

     384        469  

Cash

     —          (11
  

 

 

    

 

 

 

Total enterprise value

   $ 1,528      $ 1,650  
  

 

 

    

 

 

 

 

(1) The share price at March 31, 2017 was $2.27 (December 31, 2016 - $2.37).

The Company’s working capital deficiency at March 31, 2017 was $21 million (December 31, 2016 – $29 million) which excludes the current portion of deferred funding asset, risk management, long-term debt and provisions. As at December 31, 2016, $4 million working capital surplus related to assets classified as held for sale.

Liquidity

The Company has a secured, revolving syndicated bank facility with an aggregate borrowing limit of $600 million and an extendible five-year term (May 6, 2019 maturity date). For further details on the Company’s debt instruments, please refer to the “Financing” section of this MD&A.

The Company actively manages its debt portfolio and considers opportunities to reduce or diversify its debt capital structure. Management contemplates both operating and financial risks and takes action as appropriate to limit the Company’s exposure to certain risks. Management maintains close relationships with the Company’s lenders and agents to monitor credit market developments. These actions and plans aim to increase the likelihood of maintaining the Company’s financial flexibility and capital program, supporting the Company’s ability to capture opportunities in the market and execute longer-term business strategies.

The Company has a number of covenants related to its syndicated bank facility and senior notes. On March 31, 2017, the Company was in compliance with all of these financial covenants which consisted of the following:

 

     Limit   March 31, 2017  

Senior debt to EBITDA (1)

   Less than 3:1     2.15  

Total debt to EBITDA (1)

   Less than 4:1     2.15  

Senior debt to capitalization

   Less than 50%     15

Total debt to capitalization

   Less than 55%     15

 

(1) EBITDA is calculated in accordance with Penn West’s lending agreements wherein unrealized risk management gains and losses and impairment provisions are excluded.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 11    


The table below outlines the Company’s senior debt to EBITDA calculation as at March 31, 2017:

 

     Three months ended      Trailing
12 months
 
     Mar. 31      Dec. 31     Sep. 30     June 30      Mar. 31  

(millions, except ratios)

   2017      2016     2016     2016      2017  

Cash flow from operating activities

   $ 38      $ (44   $ (98   $ (56    $ (160

Change in non-cash working capital

     2        (6     16       61        73  

Decommissioning expenditures

     4        6       1       2        13  

Office lease settlements

     4        4       —         —          8  

Financing

     5        11       22       41        79  

Realized gain on foreign exchange hedges on prepayments

     —          —         (9     —          (9

Realized foreign exchange loss – debt prepayments

     —          78       113       —          191  

Restructuring expenses – cash portion

     2        5       5       3        15  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

EBITDA

   $ 55      $ 54     $ 50     $ 51      $ 210  

EBITDA contribution from assets sold (1)

                 (29
              

 

 

 

EBITDA as defined by debt agreements

               $ 181  
 

Long-term debt

               $ 384  

Letters of credit – financial (2)

                 4  
              

 

 

 

Total senior debt

               $ 388  
 

Senior debt to EBITDA

                 2.15  
              

 

 

 

 

(1) Consists of EBITDA contributions from assets that have been disposed in the prior 12 months.
(2) Letters of credit that are classified as financial are included in the senior debt calculation per the debt agreements.

In May 2015, the Company entered into amending agreements with the lenders under its syndicated bank facility and with the holders of its senior notes to, in part, have modified its financial covenants during a designated covenant relief period. The covenant relief period under those amending agreements ended on March 30, 2017. The Company also agreed to grant floating charge security over all of its property in favour of the lenders and the noteholders on a pari passu basis, which security will be fully released on such date when both (a) no default or event of default is continuing under the Company’s syndicated bank facility or senior notes and (b) the Company has achieved both (i) a Senior Debt to EBITDA ratio of 3:1 or less for four consecutive quarters, and (ii) an investment grade rating on its senior secured debt.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 12    


Financial Instruments

Penn West had the following financial instruments outstanding as at March 31, 2017. Fair values are determined using external counterparty information, which is compared to observable market data. Penn West limits its credit risk by executing counterparty risk procedures which include transacting only with institutions within Penn West’s credit facility or companies with high credit ratings and by obtaining financial security in certain circumstances.

 

    Notional
volume
    Remaining
Term
    Pricing     Fair value
(millions)
 

Natural gas

       

AECO Swaps

    13,300 mcf/d     Apr/17 – Jun/17     $2.70/mcf     $ —    

AECO Swaps

    11,400 mcf/d       Jul/17 – Sep/17       $2.71/mcf       —    

AECO Swaps

    9,500 mcf/d       Oct/17 – Dec/17       $3.00/mcf       —    

AECO Swaps

    5,700 mcf/d       Apr/17 – Dec/17       $3.07/mcf       1  

AECO Swaps

    1,900 mcf/d       Jan/18 – Jun/18       $2.84/mcf       —    

AECO Swaps

    3,800 mcf/d       Jan/18 – Dec/18       $2.89/mcf       —    

Crude Oil

       

WTI Swaps

    800 bbl/d       Apr/17 – Jun/17       $68.48/bbl       —    

WTI Swaps

    400 bbl/d       Jul/17 – Sep/17       $69.50/bbl       —    

WTI Swaps

    900 bbl/d       Oct/17 – Dec/17       $70.81/bbl       —    

WTI Swaps

    1,800 bbl/d       Apr/17 – Dec/17       $68.73/bbl       —    

WTI Swaps

    5,200 bbl/d       Apr/17 – Dec/17       $66.81/bbl       (3

WTI Swaps

    1,000 bbl/d       Jan/18 – Jun/18       $71.00/bbl       —    

WTI Swaps

    2,000 bbl/d       Jan/18 – Mar/18       US$50.29/bbl       —    

Foreign exchange forwards on senior notes

 

   

3 to 15-year initial term

    US$25       2017       1.000 CAD/USD       8  

Cross currency swaps

 

     

10-year initial term

    £57       2018       2.0075 CAD/GBP, 6.95 %     (20

18-month offset

    (£28.5     2018       1.6911 CAD/GBP, 6.95     —    

10-year initial term

    £20       2019       1.8051 CAD/GBP, 9.15     (2

10-year initial term

    €10       2019       1.5870 CAD/EUR, 9.22     (1
       

 

 

 

Total

        $ (17
       

 

 

 

Subsequent to March 31, 2017, the Company entered into the following hedge contracts:

 

Reference Price

   Term    Price (US$/Barrel)      Volume (Barrels/day)  

WTI

   Jan 2018 – Mar 2018    US$ 51.46        4,000  

WTI

   Apr 2018 – June 2018    US$ 53.25        2,000  

WTI

   Jul 2018 – Sept 2018    US$ 53.50        1,000  

Reference Price

   Term    Price ($/mcf)      Volume (mcf/day)  

AECO

   Jul 2017 – Jun 2018    $ 2.91        1,900  

AECO

   Oct 2017 – Sep 2018    $ 2.69        1,900  

AECO

   Oct 2017 – Mar 2018    $ 3.19        1,900  

AECO

   Jan 2018 – Mar 2018    $ 3.33        3,800  

AECO

   Jan 2018 – Jun 2018    $ 2.84        1,900  

AECO

   Jan 2018 – Dec 2018    $ 2.74        1,900  

Additionally, the Company entered into a £14.25 offsetting cross currency contract until July 2018 at a CAD/GBP rate of 1.7326.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 13    


The components of risk management gain are as follows:

 

     Three months ended March 31  
     2017      2016      % change  

Realized

        

Settlement of commodity contracts/assignment

   $ 11      $ 38        (71

Monetization of commodity contracts

     —          2        (100

Monetization of foreign exchange contracts

     —          32        (100
  

 

 

    

 

 

    

 

 

 

Total realized risk management gain

     11        72        (85

Unrealized

        

Commodity contracts

     25        (2      >100  

Electricity swaps

     —          1        (100

Crude oil assignment

     —          (1      100  

Foreign exchange contracts

     —          (46      100  

Cross-currency swaps

     1        (16      >100  
  

 

 

    

 

 

    

 

 

 

Total unrealized risk management gain (loss)

     26        (64      >100  
  

 

 

    

 

 

    

 

 

 

Risk management gain

   $ 37      $ 8        >100  
  

 

 

    

 

 

    

 

 

 

In the first quarter of 2016, the Company monetized a total of US$115 million of foreign exchange forward contracts on senior notes and unwound AECO swap contracts totalling 14,100 mcf per day.

During the first quarter of 2017, the Company had no outstanding electricity contracts. During the first three months of 2016, a $2 million realized loss was included in operating expenses.

Outlook

For 2017, Penn West’s capital program is expected to provide double-digit percentage production growth in its key development areas from the fourth quarter of 2016 to the fourth quarter of 2017. The Company expects to pay for the capital program using its funds flow from operations. There have been no changes to the Company’s production and capital guidance as previously disclosed in its March 15, 2017 year-end results release.

 

Metric

        2017 Guidance Range  

Average Production

   boe per day      30,500 – 31,500  

E&D Capital Expenditures

   $ millions    $ 160  

Decommissioning Expenditures

   $ millions    $ 20  

Operating costs (1)

   $/boe    $ 13.00 - $13.50  

 

(1) Includes the effect of carried operating costs from the Company’s partner under the Peace River Oil Partnership.

This outlook section is included to provide shareholders with information about Penn West’s expectations as at May 3, 2017 for production, exploration and development capital expenditures, decommissioning expenditures and operating costs for 2017 and readers are cautioned that the information may not be appropriate for any other purpose. This information constitutes forward-looking information. Readers should note the assumptions, risks and discussion under “Forward-Looking Statements” and are cautioned that numerous factors could potentially impact Penn West’s capital expenditure levels, production and operating costs, including fluctuations in commodity prices.

All press releases are available on Penn West’s website at www.pennwest.com, on SEDAR at www.sedar.com, and on EDGAR at www.sec.gov.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 14    


Sensitivity Analysis

Estimated sensitivities to selected key assumptions on funds flow from operations for the 12 months subsequent to the date of this MD&A, including risk management contracts entered to date, are based on forecasted results as discussed in the Outlook above.

 

           Impact on cash flow  

Change of:

   Change     $ millions      $/share  

Price per barrel of liquids

   $ 1.00       4        0.01  

Liquids production

     1,000 bbls/day       19        0.04  

Price per mcf of natural gas

   $ 0.10       2        —    

Natural gas production

     10 mmcf/day       2        —    

Effective interest rate

     1     3        0.01  

Exchange rate ($US per $CAD)

   $ 0.01       4        0.01  

Contractual Obligations and Commitments

Penn West is committed to certain payments over the next five calendar years and thereafter as follows:

 

     2017      2018      2019      2020      2021      Thereafter  

Long-term debt

   $ 14      $ 33      $ 275      $ 36      $ 16      $ 10  

Transportation

     6        11        8        6        5        7  

Power infrastructure

     10        3        —          —          —          —    

Drilling rigs

     5        —          —          —          —          —    

Interest obligations

     11        13        6        2        1        1  

Office lease (1)

     26        35        35        35        35        108  

Decommissioning liability (2)

   $ 16      $ 10      $ 9      $ 9      $ 8      $ 129  

 

(1) The future office lease commitments above are to be reduced by contracted sublease recoveries totalling $112 million.
(2) These amounts represent the inflated, discounted future reclamation and abandonment costs that are expected to be incurred over the life of the Company’s properties.

The Company’s syndicated bank facility is due for renewal on May 6, 2019. In addition, the Company has an aggregate of US$95 million in senior notes maturing between 2017 and 2025. If the Company is unsuccessful in renewing or replacing the syndicated bank facility or obtaining alternate funding for some or all of the maturing amounts of the senior notes, it is possible that it could be required to obtain other facilities, including term bank loans.

The Company is involved in various litigation and claims in the normal course of business and records provisions for claims as required.

Equity Instruments

 

Common shares issued:

  

As at March 31, 2017

     504,028,638  

Stock option plan

     272,250  
  

 

 

 

As at May 3, 2017

     504,300,888  
  

 

 

 

Options outstanding:

  

As at March 31, 2017

     5,506,725  

Exercised

     (272,250

Forfeited

     (1,079,450
  

 

 

 

As at May 3, 2017

     4,155,025  
  

 

 

 

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 15    


Changes in Internal Control Over Financial Reporting (“ICFR”)

Penn West’s senior management has evaluated whether there were any changes in the Company’s ICFR that occurred during the period beginning on January 1, 2017 and ending on March 31, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s ICFR. No changes to Penn West’s ICFR were made during the quarter.

Penn West utilizes the original Internal Control - Integrated Framework (2013) issued by the Committee of the Sponsoring Organizations of the Treadway Commission (COSO) to design and evaluate its internal control over financial reporting.

Future Accounting Pronouncements

The IASB issued IFRS 15 “Revenue from Contracts with Customers” which replaces IAS 18 “Revenue”. IFRS 15 specifies revenue recognition criteria and expanded disclosures for revenue. The new standard is effective for annual periods beginning on or after January 1, 2018 and early adoption is permitted. Penn West is currently assessing the impact of the standard.

The IASB completed the final sections of IFRS 9 “Financial Instruments” which replaces IAS 39 “Financial Statement: Recognition and Measurement”. IFRS 9 provides guidance on the recognition and measurement, impairment and derecognition on financial instruments. The new standard is effective for annual periods beginning on or after January 1, 2018 and early adoption is permitted. Penn West is currently assessing the impact of the standard.

The IASB issued IFRS 16 “Leases” in January 2016 which replaces IAS 17 “Leases”. IFRS 16 outlines several new requirements in regards to the recognition, measurement and disclosure of leases. A key principle within the standard includes a single lessee accounting model which requires lessees to recognise assets and liabilities for all leases which have a term more than 12 months. The accounting for lessors, which classify leases as either operating or finance, remains substantially unchanged from the previous standard. The new standard is effective for annual reporting periods beginning on or after 1 January 2019. Penn West is currently assessing the impact of the standard.

Off-Balance-Sheet Financing

Penn West has off-balance-sheet financing arrangements consisting of operating leases. The operating lease payments are summarized in the Contractual Obligations and Commitments section.

Non-GAAP Measures

Certain financial measures including funds flow from operations, funds flow from operations per share-basic, funds flow from operations per share-diluted, netback, EBITDA and gross revenues included in this MD&A do not have a standardized meaning prescribed by IFRS and therefore are considered non-GAAP measures; accordingly, they may not be comparable to similar measures provided by other issuers. Funds flow from operations is cash flow from operating activities before changes in non-cash working capital, decommissioning expenditures and office lease settlements which also excludes the effects of financing related transactions from foreign exchange contracts and debt repayments/pre-payments and is representative of cash related to continuing operations. Funds flow from operations is used to assess the Company’s ability to fund its planned capital programs. See “Calculation of Funds Flow from Operations” above for a reconciliation of funds flow from operations to its nearest measure prescribed by IFRS. Netback is the per unit of production amount of revenue less royalties, operating expenses, transportation and realized risk management gains and losses, and is used in capital allocation decisions and to economically rank projects. See “Results of Operations – Netbacks” above for a calculation of the Company’s netbacks. EBITDA is cash flow from operations excluding the impact of changes in non-cash working capital, decommissioning expenditures, financing expenses, realized gains and losses on foreign exchange hedges on prepayments, realized foreign exchange gains and losses on debt prepayments and restructuring expenses. EBITDA as defined by Penn West’s debt agreements excludes the EBITDA contribution from assets sold in the prior 12 months and is used within Penn West’s covenant calculations related to its syndicated bank facility and senior notes. Gross revenue is total revenues including realized risk management gains and losses on commodity contracts and is used to assess the cash realizations on commodity sales.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 16    


Oil and Gas Information

Barrels of oil equivalent (“boe”) may be misleading, particularly if used in isolation. A boe conversion ratio of six thousand cubic feet of natural gas to one barrel of crude oil is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency conversion ratio of 6:1, utilizing a conversion on a 6:1 basis is misleading as an indication of value.

Forward-Looking Statements

Certain statements contained in this document constitute forward-looking statements or information (collectively “forward-looking statements”) within the meaning of the “safe harbor” provisions of applicable securities legislation. In particular, this document contains forward-looking statements pertaining to, without limitation, the following: the Company’s intended approach to developing its asset portfolio, expected production growth while living within fund flow from operations; the intended development of the Company’s light-oil Cardium interests; the intended development of primary, “cold-flow” within the Peace River area; plans to leverage existing infrastructure within the Viking to profit from the shorter cycle time and quick payout of wells in the area; to pursue new ventures on Penn West’s existing land positions; that the 2017 plans will position the Company for double-digit production growth in future years which will in turn increase its profitability and long-term shareholder value; that the Company is committed to minimizing the environmental impacts of its operations; our belief that compliance with environmental legislation could require additional expenditures and a failure to comply with such legislation may result in fines and penalties which could, in the aggregate and under certain assumptions, become material, our intent to reduce the environmental impact from our operations through environmental programs; the managing of our debt portfolio and considering opportunities to reduce or diversity the debt capital structure; how the Company manages both operational and financial risk and how these increase the likelihood of maintaining the Company’s financial flexibility and capital programs and that these support the Company’s ability to capture opportunities in the market and execute longer-term business strategies; the Company’s intention to target capital expenditures within funds flow from operations; the intention to increase organic production by double-digit percentage in its key development areas from the fourth quarter of 2016 to the fourth quarter of 2017; the annual corporate production guidance range, expected exploration and development capital expenditures, decommissioning expenditures and operating costs range for 2017; the estimated sensitivities to selected key assumptions on funds flow from operations for the 12 months subsequent to this MD&A. In addition, statements relating to “reserves” or “resources” are deemed to be forward-looking statements as they involve the implied assessment, based on certain estimates and assumptions, that the reserves and resources described exist in the quantities predicted or estimated and can be profitably produced in the future.

With respect to forward-looking statements contained in this document, the Company has made assumptions regarding, among other things: that the Company does not dispose of additional material producing properties or royalties or other interests therein; that the current commodity price and foreign exchange environment will continue or improve; future capital expenditure levels; future crude oil, natural gas liquids and natural gas prices and differentials between light, medium and heavy oil prices and Canadian, WTI and world oil and natural gas prices; future crude oil, natural gas liquids and natural gas production levels; future exchange rates and interest rates; future debt levels; and the continued suspension of our dividend.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 17    


Although the Company believes that the expectations reflected in the forward-looking statements contained in this document, and the assumptions on which such forward-looking statements are made, are reasonable, there can be no assurance that such expectations will prove to be correct. Readers are cautioned not to place undue reliance on forward-looking statements included in this document, as there can be no assurance that the plans, intentions or expectations upon which the forward-looking statements are based will occur. By their nature, forward-looking statements involve numerous assumptions, known and unknown risks and uncertainties that contribute to the possibility that the forward-looking statements contained herein will not be correct, which may cause our actual performance and financial results in future periods to differ materially from any estimates or projections of future performance or results expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things: the possibility that the Company will not be able to continue to successfully execute our long-term plan in part or in full, and the possibility that some or all of the benefits that the Company anticipates will accrue to our Company and our security holders as a result of the successful execution of such plan do not materialize; the possibility that the Company is unable to execute some or all of our ongoing asset disposition program on favorable terms or at all; general economic and political conditions in Canada, the U.S. and globally, and in particular, the effect that those conditions have on commodity prices and our access to capital; industry conditions, including fluctuations in the price of crude oil, natural gas liquids and natural gas, price differentials for crude oil and natural gas produced in Canada as compared to other markets, and transportation restrictions, including pipeline and railway capacity constraints; fluctuations in foreign exchange or interest rates; unanticipated operating events or environmental events that can reduce production or cause production to be shut-in or delayed (including extreme cold during winter months, wild fires and flooding); and the other factors described under “Risk Factors” in our Annual Information Form and described in our public filings, available in Canada at www.sedar.com and in the United States at www.sec.gov. Readers are cautioned that this list of risk factors should not be construed as exhaustive.

The forward-looking statements contained in this document speak only as of the date of this document. Except as expressly required by applicable securities laws, the Company does not undertake any obligation to publicly update any forward-looking statements. The forward-looking statements contained in this document are expressly qualified by this cautionary statement.

Additional Information

Additional information relating to Penn West, including Penn West’s Annual Information Form, is available on the Company’s website at www.pennwest.com, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.

 

PENN WEST FIRST QUARTER 2017   MANAGEMENT’S DISCUSSION AND ANALYSIS 18    
EX-99.3 4 d387949dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

Penn West Petroleum Ltd.

Consolidated Balance Sheets

 

(CAD millions, unaudited)

   Note    March 31, 2017     December 31, 2016  

Assets

       

Current

       

Cash

      $ —       $ 11  

Accounts receivable

        101       113  

Other

        16       18  

Deferred funding asset

   3      72       77  

Risk management

   8      9       8  

Assets held for sale

   4      9       114  
     

 

 

   

 

 

 
        207       341  
     

 

 

   

 

 

 

Non-current

       

Deferred funding asset

   3      —         16  

Property, plant and equipment

   5      2,939       2,982  
     

 

 

   

 

 

 
        2,939       2,998  
     

 

 

   

 

 

 

Total assets

      $ 3,146     $ 3,339  
     

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

       

Current

       

Accounts payable and accrued liabilities

      $ 138     $ 175  

Current portion of long-term debt

   6      14       27  

Provisions

   7      34       35  

Risk management

   8      3       26  

Liabilities related to assets held for sale

   4      6       81  
     

 

 

   

 

 

 
        195       344  

Non-current

       

Long-term debt

   6      370       442  

Provisions

   7      259       264  

Risk management

   8      23       25  

Deferred tax liability

        23       14  

Other non-current liabilities

        1       3  
     

 

 

   

 

 

 
        871       1,092  
     

 

 

   

 

 

 

Shareholders’ equity

       

Shareholders’ capital

   9      8,999       8,997  

Other reserves

        96       97  

Deficit

        (6,820     (6,847
     

 

 

   

 

 

 
        2,275       2,247  
     

 

 

   

 

 

 

Total liabilities and shareholders’ equity

      $ 3,146     $ 3,339  
     

 

 

   

 

 

 

See accompanying notes to the unaudited interim consolidated financial statements.

Subsequent events (Note 8 and 12)

Commitments and contingencies (Note 11)

 

PENN WEST FIRST QUARTER 2017    INTERIM CONSOLIDATED FINANCIAL STATEMENTS 1


Penn West Petroleum Ltd.

Consolidated Statements of Income (Loss)

 

     Three months ended
March 31
 

(CAD millions, except per share amounts, unaudited)

   Note      2017     2016  

Oil and natural gas sales and other income

      $ 121     $ 191  

Royalties

        (8     (7
     

 

 

   

 

 

 
        113       184  

Risk management gain

     8        37       8  
     

 

 

   

 

 

 
        150       192  
     

 

 

   

 

 

 

Expenses

       

Operating

        50       95  

Transportation

        7       11  

General and administrative

        8       14  

Restructuring

        2       6  

Share-based compensation

     10        3       3  

Depletion, depreciation, impairment and accretion

     5,7        76       271  

Gain on dispositions

     5        (32     (1

Gain on provisions

     7        (3     —    

Foreign exchange gain

     6        (2     (89

Financing

     6        5       40  
     

 

 

   

 

 

 
        114       350  
     

 

 

   

 

 

 

Income (loss) before taxes

        36       (158
     

 

 

   

 

 

 

Deferred tax expense (recovery)

        9       (58
     

 

 

   

 

 

 

Net and comprehensive gain (loss)

      $ 27     $ (100
     

 

 

   

 

 

 

Net income (loss) per share

       

Basic

      $ 0.05     $ (0.20

Diluted

      $ 0.05     $ (0.20

Weighted average shares outstanding (millions)

 

    

Basic

     9        502.8       502.2  

Diluted

     9        503.6       502.2  
     

 

 

   

 

 

 

See accompanying notes to the unaudited interim consolidated financial statements.

 

PENN WEST FIRST QUARTER 2017    INTERIM CONSOLIDATED FINANCIAL STATEMENTS 2


Penn West Petroleum Ltd.

Consolidated Statements of Cash Flows

 

     Three months ended
March 31
 

(CAD millions, unaudited)

   Note      2017     2016  

Operating activities

       

Net income (loss)

      $ 27     $ (100

Depletion, depreciation, impairment and accretion

     5,7        76       271  

Gain on dispositions

     5        (32     (1

Gain on provisions

     7        (3     —    

Deferred tax expense (recovery)

        9       (58

Share-based compensation

     10        2       2  

Unrealized risk management loss (gain)

     8        (26     64  

Unrealized foreign exchange gain

     6        (5     (89

Decommissioning expenditures

     7        (4     (2

Office lease settlements

     7        (4     —    

Change in non-cash working capital

        (2     (26
     

 

 

   

 

 

 
        38       61  
     

 

 

   

 

 

 

Investing activities

       

Capital expenditures

     5        (26     (18

Property dispositions (acquisitions), net

     5        70       33  

Change in non-cash working capital

        (11     (32
     

 

 

   

 

 

 
        33       (17
     

 

 

   

 

 

 

Financing activities

       

Increase (decrease) in long-term debt

     6        (71     7  

Repayments of senior notes

     6        (13     —    

Realized foreign exchange loss on repayments

     6        3       —    

Issue of equity compensation plans

     10        (1     —    
     

 

 

   

 

 

 
        (82     7  
     

 

 

   

 

 

 

Change in cash

        (11     51  

Cash, beginning of period

        11       2  
     

 

 

   

 

 

 

Cash, end of period

      $ —       $ 53  
     

 

 

   

 

 

 

See accompanying notes to the unaudited interim consolidated financial statements.

 

PENN WEST FIRST QUARTER 2017    INTERIM CONSOLIDATED FINANCIAL STATEMENTS 3


Penn West Petroleum Ltd.

Statements of Changes in Shareholders’ Equity

 

(CAD millions, unaudited)

   Note      Shareholders’
Capital
     Other
Reserves
    Deficit     Total  

Balance at January 1, 2017

      $ 8,997      $ 97     $ (6,847   $ 2,247  

Net and comprehensive income

        —          —         27       27  

Share-based compensation

     10        —          2       —         2  

Issued on exercised equity plans

     10        2        (3     —         (1
     

 

 

    

 

 

   

 

 

   

 

 

 

Balance at March 31, 2017

      $ 8,999      $ 96     $ (6,820   $ 2,275  
     

 

 

    

 

 

   

 

 

   

 

 

 

(CAD millions, unaudited)

   Note      Shareholders’
Capital
     Other
Reserves
    Deficit     Total  

Balance at January 1, 2016

      $ 8,994      $ 92     $ (6,151   $ 2,935  

Net and comprehensive loss

        —          —         (100     (100

Share-based compensation

     10        —          2       —         2  
     

 

 

    

 

 

   

 

 

   

 

 

 

Balance at March 31, 2016

      $ 8,994      $ 94     $ (6,251   $ 2,837  
     

 

 

    

 

 

   

 

 

   

 

 

 

See accompanying notes to the unaudited interim consolidated financial statements.

 

PENN WEST FIRST QUARTER 2017    INTERIM CONSOLIDATED FINANCIAL STATEMENTS 4


Notes to the Unaudited Consolidated Financial Statements

(All tabular amounts are in CAD millions except numbers of common shares, per share amounts,

percentages and various figures in Note 8)

1. Structure of Penn West

Penn West Petroleum Ltd. (“Penn West” or the “Company”) is an exploration and production company and is governed by the laws of the Province of Alberta, Canada. The Company operates in one segment, to explore for, develop and hold interests in oil and natural gas properties and related production infrastructure in the Western Canada Sedimentary Basin directly and through investments in securities of subsidiaries holding such interests. Penn West’s portfolio of assets is managed at an enterprise level, rather than by separate operating segments or business units. The Company assesses its financial performance at the enterprise level and resource allocation decisions are made on a project basis across Penn West’s portfolio of assets, without regard to the geographic location of projects. Penn West owns the petroleum and natural gas assets or 100 percent of the equity, directly or indirectly, of the entities that carry on the remainder of the oil and natural gas business of Penn West, except for an unincorporated joint arrangement (the “Peace River Oil Partnership”) in which Penn West’s wholly owned subsidiaries hold a 55 percent interest.

Penn West operates under the trade names of Penn West and Penn West Exploration.

2. Basis of presentation and statement of compliance

a) Basis of Presentation

The interim consolidated financial statements include the accounts of Penn West, its wholly owned subsidiaries and its proportionate interest in partnerships. Results from acquired properties are included in Penn West’s reported results subsequent to the closing date and results from properties sold are included until the closing date.

All intercompany balances, transactions, income and expenses are eliminated on consolidation.

b) Statement of Compliance

These unaudited condensed interim consolidated financial statements (“interim consolidated financial statements”) are prepared in compliance with IAS 34 “Interim Financial Reporting” and accordingly do not contain all of the disclosures included in Penn West’s annual audited consolidated financial statements.

The interim consolidated financial statements were prepared using the same accounting policies, critical accounting judgments and key estimates as in the annual consolidated financial statements as at and for the year ended December 31, 2016.

All tabular amounts are in millions of Canadian dollars, except numbers of common shares, per share amounts, percentages and other figures as noted.

The interim consolidated financial statements were approved for issuance by the Board of Directors on May 3, 2017.

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 5


3. Deferred funding assets

Deferred funding amounts relate to Penn West’s share of capital and operating expenses to be funded by Penn West’s partner in the Peace River Oil Partnership. Amounts expected to be settled within the next 12 months are classified as current.

 

     March 31, 2017      December 31, 2016  

Current portion

   $ 72      $ 77  

Long-term portion

     —          16  
  

 

 

    

 

 

 

Total

   $ 72      $ 93  
  

 

 

    

 

 

 

4. Assets and liabilities held for sale

Assets and liabilities classified as held for sale consisted of the following:

 

     March 31, 2017      December 31, 2016  

Assets held for sale

     

Working capital

   $ 2      $ 10  

Property, plant and equipment

     7        104  
  

 

 

    

 

 

 
   $ 9      $ 114  
  

 

 

    

 

 

 

Liabilities related to assets held for sale

     

Working capital

   $ 2      $ 6  

Decommissioning liability

     4        75  
  

 

 

    

 

 

 
   $ 6      $ 81  
  

 

 

    

 

 

 

The Company has classified certain assets as held for sale as it plans to dispose of these properties within 12 months.

5. Property, plant and equipment (“PP&E”)

 

Cost

   Three months ended
March 31, 2017
     Year ended
December 31, 2016
 

Balance, beginning of period

   $ 10,648      $ 16,210  

Capital expenditures

     26        82  

Joint venture, carried capital

     14        40  

Acquisitions

     —          3  

Dispositions

     (74      (4,995

Transfers from E&E

     —          1  

Transfer to assets held for sale

     —          (537

Net decommissioning dispositions

     —          (156
  

 

 

    

 

 

 

Balance, end of period

   $ 10,614      $ 10,648  
  

 

 

    

 

 

 

Accumulated depletion and depreciation

   Three months ended
March 31, 2017
     Year ended
December 31, 2016
 

Balance, beginning of period

   $ 7,666      $ 11,065  

Depletion and depreciation

     72        368  

Impairments

     (1      288  

Dispositions

     (62      (3,622

Transfers to assets held for sale

     —          (433
  

 

 

    

 

 

 

Balance, end of period

   $ 7,675      $ 7,666  
  

 

 

    

 

 

 

Net book value

   March 31, 2017      December 31, 2016  

Total

   $ 2,939      $ 2,982  
  

 

 

    

 

 

 

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 6


In the first quarter of 2017, a number of property dispositions were closed and the Company recorded gains on dispositions of $32 million (2016 - $1 million).

6. Long-term debt

 

     March 31, 2017      December 31, 2016  

Syndicated credit facility

   $ 258      $ 329  

U.S. Senior secured notes – 2007 Notes

     

5.80%, US$5 million, maturing May 31, 2017

     6        6  

5.90%, US$5 million, maturing May 31, 2019

     6        6  

Senior secured notes – 2008 Notes

     

6.30%, US$24 million, maturing May 29, 2018

     33        33  

6.40%, US$4 million, maturing May 29, 2020

     5        5  

Senior secured notes – 2009 Notes

     

9.32%, US$8 million, maturing May 5, 2019

     11        11  

Senior secured notes – 2010 Q1 Notes

     

5.29%, US$10 million, maturing March 16, 2017

     —          13  

5.85%, US$10 million, maturing March 16, 2020

     13        13  

Senior secured notes – 2010 Q4 Notes

     

4.17%, US$6 million, maturing December 2, 2017

     8        8  

4.88%, US$13 million, maturing December 2, 2020

     17        17  

4.98%, US$6 million, maturing December 2, 2022

     8        8  

5.23%, US$2 million, maturing December 2, 2025

     3        3  

Senior secured notes – 2011 Q4 Notes

     

4.79%, US$12 million, maturing November 30, 2021

     16        17  
  

 

 

    

 

 

 

Total long-term debt

   $ 384      $ 469  
  

 

 

    

 

 

 

Current portion

   $ 14      $ 27  

Long-term portion

   $ 370      $ 442  
  

 

 

    

 

 

 

There were no senior note issuances in either 2017 to date or 2016.

In the first quarter of 2017, Penn West repaid senior notes in the amount of $13 million (2016 – nil) as part of normal course maturities.

Additional information on Penn West’s senior secured notes was as follows:

 

     March 31, 2017     December 31, 2016  

Weighted average remaining life (years)

     2.7       2.7  

Weighted average interest rate

     5.8     6.3
  

 

 

   

 

 

 

At March 31, 2017, the Company had a secured, revolving syndicated bank facility with an aggregate borrowing limit of $600 million maturing on May 6, 2019. The syndicated bank facility contains provisions for stamping fees on bankers’ acceptances and LIBOR loans and standby fees on unutilized credit lines that vary depending on certain consolidated financial ratios. At March 31, 2017, the Company had $328 million of unused credit capacity available.

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 7


Drawings on the Company’s bank facility are subject to fluctuations in short-term money market rates as they are generally held as short-term borrowings. As at March 31, 2017, 67 percent (December 31, 2016 – 70 percent) of Penn West’s long-term debt instruments were exposed to changes in short-term interest rates.

At March 31, 2017, letters of credit totalling $14 million were outstanding (December 31, 2016 – $16 million) that reduce the amount otherwise available to be drawn on the bank facility.

Penn West records unrealized foreign exchange gains or losses on its senior notes as amounts are translated into Canadian dollars at the rate of exchange in effect at the balance sheet date. The split between realized and unrealized foreign exchange is as follows:

 

     Three months ended March 31  
     2017      2016  

Realized foreign exchange loss on debt maturities

   $ (3    $ —    

Unrealized foreign exchange gain

     5        89  
  

 

 

    

 

 

 

Foreign exchange gain

   $ 2      $ 89  
  

 

 

    

 

 

 

The Company is subject to certain financial covenants under its syndicated bank facility and senior notes. These types of financial covenants are typical for senior lending arrangements and include senior debt and total debt to EBITDA and senior debt and total debt to capitalization, as more specifically defined in the applicable lending agreements. At March 31, 2017, the Company was in compliance with all of its financial covenants under such lending agreements.

In May 2015, the Company entered into amending agreements with the lenders under its syndicated bank facility and with the holders of its senior notes to, in part, have modified its financial covenants during a designated covenant relief period. The covenant relief period under those amending agreements ended on March 30, 2017. The Company also agreed to grant floating charge security over all of its property in favour of the lenders and the noteholders on a pari passu basis, which security will be fully released on such date when both (a) no default or event of default is continuing under the Company’s syndicated bank facility or senior notes and (b) the Company has achieved both (i) a Senior Debt to EBITDA ratio of 3:1 or less for four consecutive quarters, and (ii) an investment grade rating on its senior secured debt.

7. Provisions

 

     March 31, 2017      December 31, 2016  

Decommissioning liability

   $ 181      $ 182  

Office lease provision

     112        117  
  

 

 

    

 

 

 

Total

   $ 293      $ 299  

Current portion

   $ 34      $ 35  

Long-term portion

     259        264  
  

 

 

    

 

 

 

Total

   $ 293      $ 299  
  

 

 

    

 

 

 

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 8


Decommissioning liability

The decommissioning liability was determined by applying an inflation factor of 2.0 percent (December 31, 2016 – 2.0 percent) and the inflated amount was discounted using a credit-adjusted rate of 6.5 percent (December 31, 2016 – 6.5 percent) over the expected useful life of the underlying assets, currently extending over 50 years into the future.

Changes to the decommissioning liability were as follows:

 

     Three months ended
March 31, 2017
     Year ended
December 31, 2016
 

Balance, beginning of period

   $ 182      $ 397  

Net liabilities acquired (disposed) (1)

     —          (193

Acquisitions

     —          5  

Increase due to changes in estimates

     —          37  

Liabilities settled

     (4      (11

Transfers to liabilities for assets held for sale

     —          (75

Accretion charges

     3        22  
  

 

 

    

 

 

 

Balance, end of period

   $ 181      $ 182  
  

 

 

    

 

 

 

Current portion

   $ 19      $ 20  

Long-term portion

   $ 162      $ 162  
  

 

 

    

 

 

 

 

(1) Includes additions from drilling activity, facility capital spending and disposals related to net property dispositions.

Office lease provision

The office lease provision represents the net present value of the future lease payments that the Company is obligated to make under non-cancellable lease contracts less recoveries under current sub-lease agreements. The office lease provision was determined by applying a credit-adjusted discount rate of 6.5 percent (December 31, 2016 – 6.5 percent) over the remaining life of the lease contracts, extending into 2025.

Changes to the office lease provision were as follows:

 

     Three months ended
March 31, 2017
     Year ended
December 31, 2016
 

Balance, beginning of period

   $ 117      $ —    

Net additions (recoveries)

     (4      107  

Increase due to changes in estimates

     1        12  

Cash settlements

     (4      (4

Accretion charges

     2        2  
  

 

 

    

 

 

 

Balance, end of period

   $ 112      $ 117  
  

 

 

    

 

 

 

Current portion

   $ 15      $ 15  

Long-term portion

   $ 97      $ 102  
  

 

 

    

 

 

 

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 9


8. Risk management

Financial instruments consist of accounts receivable, fair values of derivative financial instruments, accounts payable and accrued liabilities and long-term debt. At March 31, 2017, except for the senior notes described in Note 6 with a carrying value of $126 million (December 31, 2016 – $140 million) and a fair value of $122 million (December 31, 2016 – $134 million), the fair values of these financial instruments approximate their carrying amounts due to the short-term maturity of the instruments, the mark to market values recorded for the financial instruments and the market rate of interest applicable to the syndicated bank facility.

The fair values of all outstanding financial, commodity, power, interest rate and foreign exchange contracts are reflected on the balance sheet with the changes during the period recorded in income as unrealized gains or losses.

At March 31, 2017 and December 31, 2016, the only asset or liability measured at fair value on a recurring basis was the risk management asset and liability, which was valued based on “Level 2 inputs” being quoted prices in markets that are not active or based on prices that are observable for the asset or liability.

The following table reconciles the changes in the fair value of financial instruments outstanding:

 

Risk management asset (liability)

   Three months ended
March 31, 2017
     Year ended
December 31, 2016
 

Balance, beginning of period

   $ (43    $ 104  

Unrealized gain (loss) on financial instruments:

     

Commodity collars, swaps and assignments

     25        (74

Electricity swaps

     —          4  

Foreign exchange forwards

     —          (43

Cross currency swaps

     1        (34
  

 

 

    

 

 

 

Total fair value, end of period

   $ (17    $ (43
  

 

 

    

 

 

 

Penn West had the following financial instruments outstanding as at March 31, 2017. Fair values are determined using external counterparty information, which is compared to observable market data. Penn West limits its credit risk by executing counterparty risk procedures which include transacting only with institutions within Penn West’s credit facility or companies with high credit ratings and by obtaining financial security in certain circumstances.

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 10


     Notional
volume
    

Remaining

Term

   Pricing     Fair value
(millions)
 

Natural gas

          

AECO Swaps

     13,300 mcf/d      Apr/17 – Jun/17      $2.70/mcf       $—    

AECO Swaps

     11,400 mcf/d      Jul/17 – Sep/17      $2.71/mcf       —    

AECO Swaps

     9,500 mcf/d      Oct/17 – Dec/17      $3.00/mcf       —    

AECO Swaps

     5,700 mcf/d      Apr/17 – Dec/17      $3.07/mcf       1  

AECO Swaps

     1,900 mcf/d      Jan/18 – Jun/18      $2.84/mcf       —    

AECO Swaps

     3,800 mcf/d      Jan/18 – Dec/18      $2.89/mcf       —    

Crude Oil

          

WTI Swaps

     800 bbl/d      Apr/17 – Jun/17      $68.48/bbl       —    

WTI Swaps

     400 bbl/d      Jul/17 – Sep/17      $69.50/bbl       —    

WTI Swaps

     900 bbl/d      Oct/17 – Dec/17      $70.81/bbl       —    

WTI Swaps

     1,800 bbl/d      Apr/17 – Dec/17      $68.73/bbl       —    

WTI Swaps

     5,200 bbl/d      Apr/17 – Dec/17      $66.81/bbl       (3

WTI Swaps

     1,000 bbl/d      Jan/18 – Jun/18      $71.00/bbl       —    

WTI Swaps

     2,000 bbl/d      Jan/18 – Mar/18      US$50.29/bbl       —    

Foreign exchange forwards on senior notes

    

3 to 15-year initial term

     US$25      2017      1.000 CAD/USD       8  

Cross currency swaps

 

       

10-year initial term

     £57      2018      2.0075 CAD/GBP, 6.95     (20

18-month offset

     (£28.5    2018      1.6911 CAD/GBP, 6.95     —    

10-year initial term

     £20      2019      1.8051 CAD/GBP, 9.15     (2

10-year initial term

     €10      2019      1.5870 CAD/EUR, 9.22     (1
          

 

 

 

Total

             $(17
          

 

 

 

Based on March 31, 2017 pricing, a $1.00 change in the price per barrel of liquids would have changed pre-tax unrealized risk management by $3 million and a $0.10 change in the price per mcf of natural gas would change pre-tax unrealized risk management by $1 million.

Subsequent to March 31, 2017, the Company entered into the following hedge contracts:

 

Reference Price

  

Term

   Price ($/Barrel)      Volume (Barrels/day)  

WTI

   Jan 2018 – Mar 2018    US$ 51.46        4,000  

WTI

   Apr 2018 – June 2018    US$ 53.25        2,000  

WTI

   Jul 2018 – Sept 2018    US$ 53.50        1,000  

Reference Price

  

Term

   Price ($/mcf)      Volume (mcf/day)  

AECO

   Jul 2017 – Jun 2018    $ 2.91        1,900  

AECO

   Oct 2017 – Sep 2018    $ 2.69        1,900  

AECO

   Oct 2017 – Mar 2018    $ 3.19        1,900  

AECO

   Jan 2018 – Mar 2018    $ 3.33        3,800  

AECO

   Jan 2018 – Jun 2018    $ 2.84        1,900  

AECO

   Jan 2018 – Dec 2018    $ 2.74        1,900  

Additionally, the Company entered into a £14.25 offsetting cross currency contract until July 2018 at a CAD/GBP rate of 1.7326.

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 11


The components of risk management on the Statement of Income (Loss) are as follows:

 

     Three months ended
March 31
 
     2017      2016  

Realized

     

Settlement of commodity contracts/assignment

   $ 11      $ 38  

Monetization of commodity contracts

     —          2  

Monetization of foreign exchange contracts

     —          32  
  

 

 

    

 

 

 

Total realized risk management gain

   $ 11      $ 72  

Unrealized

     

Commodity contracts

   $ 25      $ (2

Electricity swaps

     —          1  

Crude oil assignment

     —          (1

Foreign exchange contracts

     —          (46

Cross-currency swaps

     1        (16
  

 

 

    

 

 

 

Total unrealized risk management gain (loss)

     26        (64
  

 

 

    

 

 

 

Risk management gain

   $ 37      $ 8  
  

 

 

    

 

 

 

To date in 2017, the Company had no outstanding electricity contracts. During the first three months of 2016, a $2 million loss was included in operating expenses.

Market risks

Penn West is exposed to normal market risks inherent in the oil and natural gas business, including, but not limited to, commodity price risk, foreign currency rate risk, credit risk, interest rate risk and liquidity risk. The Company seeks to mitigate these risks through various business processes and management controls and from time to time by using financial instruments.

There have been no significant changes to these risks from those discussed in Penn West’s annual audited consolidated financial statements.

Foreign currency rate risk

At March 31, 2017, the following foreign currency forward contracts were outstanding:

 

Nominal Amount

   Settlement date      Exchange rate  

Buy US$25

     2017        1.000 CAD/USD  

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 12


9. Shareholders’ equity

i) Issued

 

Shareholders’ capital

   Common Shares      Amount  

Balance, December 31, 2015

     502,163,163      $ 8,994  

Issued on exercise of equity compensation plans (1)

     600,775        3  

Cancellation of dividend reinvestment plan (2)

     (175      —    
  

 

 

    

 

 

 

Balance, December 31, 2016

     502,763,763      $ 8,997  

Issued on exercise of equity compensation plans (1)

     1,264,875        2  
  

 

 

    

 

 

 

Balance, March 31, 2017

     504,028,638      $ 8,999  
  

 

 

    

 

 

 

 

(1) Upon exercise of equity plans, the net benefit is recorded as a reduction of other reserves and an increase to shareholders’ capital.
(2) In March 2016, the Company cancelled its dividend reinvestment plan.

ii) Earnings per share - Basic and Diluted

The weighted average number of shares used to calculate per share amounts was as follows:

 

     Three months ended March 31  

Average shares outstanding (millions)

   2017      2016  

Basic

     502.8        502.2  

Diluted

     503.6        502.2  

For the first quarter of 2017, 2.9 million shares (2016 – 12.5 million) that would be issued under the Option Plan were excluded in calculating the weighted average number of diluted shares outstanding as they were considered anti-dilutive.

10. Share-based compensation

Stock Option Plan

Penn West has an Option Plan that allows Penn West to issue options to acquire common shares to officers, employees and other service providers. In March 2017, the Board of Directors resolved to suspend all future grants of options under the Option plan.

 

     Three months ended
March 31, 2017
     Year ended
December 31, 2016
 

Options

   Number of
Options
     Weighted
Average
Exercise Price
     Number of
Options
     Weighted
Average
Exercise Price
 

Outstanding, beginning of period

     7,612,625      $ 6.01        10,595,728      $ 10.21  

Granted

     —          —          3,557,250        1.20  

Exercised

     (1,264,875      1.45        (600,775      1.53  

Forfeited

     (841,025      17.19        (5,939,578      11.08  
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding, end of period

     5,506,725      $ 5.35        7,612,625      $ 6.01  
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable, end of period

     3,485,589      $ 6.98        2,804,426      $ 11.10  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 13


Restricted Share Unit (“RSU”) plan

Penn West has a RSU plan whereby Penn West employees receive consideration that fluctuates based on Penn West’s share price on the TSX. Since March 2016, pursuant to the amended plan, consideration can be in the form of cash or shares. As a result, all grants subsequent to that date will be accounted for based on the equity method.

 

RSU plan

(number of shares equivalent)

   Three months ended
March 31, 2017
     Year ended
December 31, 2016
 

Outstanding, beginning of period

     10,199,595        6,325,954  

Granted

     3,983,060        11,745,330  

Vested

     (3,671,431      (2,353,989

Forfeited

     (571,509      (5,517,700
  

 

 

    

 

 

 

Outstanding, end of period

     9,939,715        10,199,595  
  

 

 

    

 

 

 

Outstanding units – liability method

     966,599        2,314,805  

Outstanding units – equity method

     8,973,116        7,884,790  
  

 

 

    

 

 

 
     As at  

RSU obligation:

   March 31, 2017      December 31, 2016  

Current liability (1)

   $ 4      $ 3  

Non-current liability

   $ —        $ 1  

 

(1) Included within Accounts payable and accrued liabilities.

The fair value of the RSU plan units granted under the equity method used the following weighted average assumptions:

 

     Three months ended March 31  
     2017     2016  

Average fair value of units granted (per unit)

   $ 2.13     $ 1.20  

Expected life of units (years)

     3.0       3.0  

Expected forfeiture rate

     7.9     19.0

Deferred Share Unit (“DSU”) plan

The DSU plan allows Penn West to grant DSUs in lieu of cash fees to non-employee directors providing a right to receive, upon retirement, a cash payment based on the volume-weighted-average trading price of the common shares on the TSX. At March 31, 2017, 790,205 DSUs (December 31, 2016 – 745,851) were outstanding and $2 million was recorded as a current liability (December 31, 2016 – $2 million).

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 14


Performance Share Unit (“PSU”) plan

The PSU plan allows Penn West to grant PSUs to employees of Penn West. Members of the Board of Directors are not eligible for the PSU Plan. The PSU obligation is classified as a liability due to the cash settlement feature.

 

PSU awards (number of shares equivalent)

   Three months ended
March 31, 2017
     Year ended
December 31, 2016
 

Outstanding, beginning of period

     1,855,500        1,622,881  

Granted

     569,000        2,516,000  

Vested

     (638,750      (199,843

Forfeited

     (246,750      (2,083,538
  

 

 

    

 

 

 

Outstanding, end of period

     1,539,000        1,855,500  
  

 

 

    

 

 

 
     As at  

PSU obligation:

   March 31, 2017      December 31, 2016  

Non-current liability

   $ 1      $ 2  

Share-based compensation

Share-based compensation is based on the fair value of the options and units at the time of grant under the Option Plan and RSU plan (equity method), which is amortized over the remaining vesting period on a graded vesting schedule. Share-based compensation under the RSU plan (liability method), DSU and PSU is based on the fair value of the awards outstanding at the reporting date and is amortized based on a graded vesting schedule. Share-based compensation consisted of the following:

 

     Three months ended March 31  
     2017      2016  

Options

   $ —        $ 1  

PSU plan

     1        —    

RSU plan – liability method

     —          1  

RSU plan – equity method

     2        1  
  

 

 

    

 

 

 

Share-based compensation

   $ 3      $ 3  
  

 

 

    

 

 

 

The share price used in the fair value calculation of the RSU plan (liability method), PSU and DSU obligations at March 31, 2017 was $2.27 (2016 – $1.20). Share-based compensation related to the DSU was insignificant in both periods.

Employee retirement savings plan

Penn West has an employee retirement savings plan (the “savings plan”) for the benefit of all employees. Under the savings plan, employees may elect to contribute up to 10 percent of their salary and Penn West matches these contributions at a rate of $1.50 for each $1.00 of employee contribution. Both the employee’s and Penn West’s contributions are used to acquire Penn West common shares or are placed in low-risk investments. Shares are purchased in the open market at prevailing market prices.

11. Commitments and contingencies

The Company is involved in various litigation and claims in the normal course of business and records provisions for claims as required.

12. Subsequent event

In April 2017, the Company closed a transaction to acquire certain undeveloped lands in the Peace River area of Alberta for total proceeds of $11 million. This acquisition further focuses the Company’s holdings within the area.

 

PENN WEST FIRST QUARTER 2017   NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 15
EX-99.4 5 d387949dex994.htm EX-99.4 EX-99.4

Exhibit 99.4

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, David L. French, President and Chief Executive Officer of Penn West Petroleum Ltd., certify the following:

 

1. Review: I have reviewed the interim financial report and interim MD&A (together the “interim filings”) of Penn West Petroleum Ltd. (the “issuer”) for the interim period ended March 31, 2017.

 

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

  (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  (ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the framework set forth in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

5.2 N/A.

 

5.3 N/A.

 

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2017 and ended on March 31, 2017 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date:    May 4, 2017

 

(signed) “David L. French

David L. French
President & Chief Executive Officer
EX-99.5 6 d387949dex995.htm EX-99.5 EX-99.5

Exhibit 99.5

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, David Hendry, Senior Vice President and Chief Financial Officer of Penn West Petroleum Ltd., certify the following:

 

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Penn West Petroleum Ltd. (the “issuer”) for the interim period ended March 31, 2017.

 

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

  (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  (ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the framework set forth in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

5.2 N/A.

 

5.3 N/A.

 

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2017 and ended on March 31, 2017 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: May 4, 2017

 

(signed) “David Hendry

David Hendry
Chief Financial Officer