XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities    
Net loss $ (354,937) $ (275,737)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 12,762 2,938
Amortization of deferred financing fees 6,683 8,361
Amortization of debt discount 1,672   
Employee stock options 35,868 45,851
Stock and warrants issued for services 29,375 50,000
Change in fair value of warrant liability (11,050) 8,858
Changes in assets and liabilities    
Accounts receivable (68,275) (65,786)
Inventory, net 23,825 8,187
Prepaid expenses 1,170 129,566
Accounts payable and accrued expenses 152,245 30,167
Deferred revenue (12,539) (49,621)
Net cash used in operating activities (183,201) (107,216)
Cash flows from investing activities    
Purchase of property and equipment (433)   
Net cash used in investing activities (433)   
Cash flows from financing activities    
Proceeds from stock and warrants    250,000
Proceeds from options exercised    300
Proceeds from debt 100,000   
Payment of debt (21,782) (20,083)
Net cash provided by financing activities 78,218 230,217
Net increase (decrease) in cash and cash equivalents (105,416) 123,001
Cash and cash equivalents, beginning of period 140,231 79,136
Cash and cash equivalents, end of period 34,815 202,137
Supplemental disclosure of cash flow information    
Cash paid during the period for Interest 23,320 49,956
Cash paid during the period for Income taxes      
Supplemental disclosure of non-cash investing and financing activities    
Issuance of common stock in connection with debt retirement    20,651
Issuance of common stock and warrants for professional services 29,375 50,000
Accrued interest converted to debt $ 20,178