XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 34,815 $ 140,231
Accounts receivable, net 130,780 62,505
Inventory 419,936 443,761
Prepaid expenses and other current assets 4,971 6,141
Total current assets 590,502 652,638
Property and equipment, net 116,662 127,186
Deferred financing costs, net 45,116 38,335
Other assets, net 19,667 21,472
Total Assets 771,947 839,631
Current liabilities    
Line of credit 39,523 39,523
Accounts payable 647,522 533,438
Accrued expenses 383,119 376,188
Deferred revenue 56,284 68,823
Current portion of long-term debt - related parties 604,530 584,352
Current portion of long-term debt - non-related parties 561,467 559,987
Total current liabilities 2,292,445 2,162,311
Long-term debt, net of current portion - related parties 332,928 250,000
Long-term debt, net of current portion - non related parties 279,219 302,479
Total Liabilites 2,904,592 2,714,790
Commitments      
Stockholders' deficit    
Common stock, par value of $.001, 150,000,000 shares authorized; 78,092,748 and 77,905,248 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively 78,093 77,906
Additional paid-in capital 7,350,994 7,253,730
Accumulated deficit (9,561,732) (9,206,795)
Total Stockholders' deficit (2,132,645) (1,875,159)
Total Liabilities and Stockholders' deficit $ 771,947 $ 839,631