XML 26 R11.htm IDEA: XBRL DOCUMENT v2.3.0.15
Debt
9 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Debt

6 - DEBT

Debt payable to related parties is as follows:
    September 30, 
December 31,
 
   
2011
   
2010
 
Notes payable to two stockholders in original amounts of $300,000 at an interest rate of 12%.
Notes are due no later than June 30, 2012.
  $ 237,734     $ 237,734  
                 
Note payable to Forest Capital, an affiliate of the Walter J. Doyle Trust, a stockholder, in the
original amount of $250,000 at an annual interest rate of 10%.  Effective December 13, 2009,
the annual interest rate increased to 20%.  This note is due on demand.
    250,000       250,000  
                 
Note payable to Julie E. Jacobs Trust in the original amount of $100,000 at an annual interest
rate of 20%.  Effective September 26, 2010, the annual interest rate increased to 30%.  This note
is due on demand.
    100,000       100,000  
                 
Note payable to Thelma Gault, a stockholder, in the original amount of $800,000 at an interest
rate of 10%.  The loan is collateralized by all assets of the Company, and on April 25, 2008
signed an agreement in which her collateralization is shared with the State of Ohio. On
November 18, 2010, Thelma Gault signed an agreement subordinating up to $700,000 of debt
to the Walter Doyle Trust and the Julie Jacobs Trust and to Standard Energy through the
Julie Jacobs Trust.  Note is due on May 1, 2014.
    584,352       584,352  
                 
On October 5, 2010, the Company issued a note payable in the amount of $100,000 to
Standard Energy, an affiliate of the Julie E. Jacobs Trust, at an annual interest rate of 10%.  
The note is due on demand.
    100,000       100,000  
                 

On October 5, 2010, the Company issued a note payable in the amount of $25,000 to the
Walter J. Doyle Trust at an annual interest rate of 10%. The note is due on demand.
    25,000       25,000  
                 
On November 12, 2010, the Company entered into an inventory financing agreement with
Standard Energy and the Walter J. Doyle Trust, each with an original issuance amount of
$150,000 at a monthly interest rate of 2%.  These notes share a first position lien on all assets.  
The note is due on demand.
    299,386       299,386  
                 
Note payable to Richard Luden, a relative of Mark Luden, an officer and stockholder,
for $82,000.  This is an interest free loan that is to be repaid upon sale of the Company or
at the discretion of the Board of Directors.
    82,000       82,000  
Total debt payable to related parties
  $ 1,678,472     $ 1,678,472  

Other debt is as follows:
 
Note payable to Ohio Innovation Loan Fund at an interest rate of 8%.  Monthly payments
of principal, interest, escrow, and service fees are based on the phase structure.  The loan
is collateralized by all assets of the Company, and this collateralization is shared with the
Thelma Gault per agreement signed on April 25, 2008. On November 29, 2010, The Direct of
Development for the State of Ohio signed an agreement subordinating up to $700,000 of
debt to the Walter Doyle Trust and the Julie Jacobs Trust and to Standard Energy through
the Julie Jacobs Trust.  Note is due in January 2014.
  $ 681,885     $ 703,656  
                 
Note payable to Merrill Lynch with interest payable at Libor plus .56%. In addition, this debt
is guaranteed 50% each by the Walter J. Doyle Trust and the Julie E. Jacobs Trust. As
compensation for their guarantees, the trusts receive 4% per annum and share a first position
lien on all assets.  The note is due on demand.
    398,221       397,494  
                 
Notes payable to four different investors in the original amount of $250,000 at an interest rate
of 12%. Note is due no later than June 30, 2012.
    193,866       193,866  
                 
Note payable to Joseph Albert in the original amount of $100,000 at an annual interest rate
of 7%.  This note is convertible at the note holders option into 400,000 shares of common
stock.  The note is due on demand.
    100,000       100,000  

Note payable to John Robison in the original amount of $50,000 at an annual interest
rate of 7%.  This note is convertible at the note holder’s option into 250,000 shares of
common stock.  The note is due on demand.
    50,000       50,000  
                 
Note payable to Carl Generes with no interest payable in the amount of 35,000.  Note is
due no later than February 23, 2012 and is for legal services related to SEC filings to
occur in 2011.
    35,000       -  
Other debt
  $ 1,458,972     $ 1,445,016  


The principal maturities of the notes payable for the next five years and in the aggregate are as follows:

   
Period ending
September 30,
 
2012
  $ 2,804,297  
2013
    138,134  
2014
    113,013  
2015
    82,000  
    $ 3,137,444  
 
In previous periods, the Company was not in compliance with certain debt covenants for which waivers were never received.  As a result, the note payable to Ohio Innovation Loan Fund is classified as current in the accompanying balance sheets.