XML 57 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Revolving Credit Facility & Bank Borrowings (Tables)
12 Months Ended
Dec. 31, 2015
Revolving Credit Facility & Bank Borrowings [Abstract]  
Components Of Our Consolidated Debt And Capital Lease Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

Unused Borrowing Capacity (2)

 

Carrying Value (3)

 

Weighted  Average
Interest Rate (1)

 

 

Borrowing Currency

 

 

U.S.D.
Equivalent

 

December 31,
2015

 

December 31,
2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior revolving credit facility

LIBOR plus 1.25% - 2.00%

 

$

75,000 

(4)

$

75,000 

(4)

$

 -

 

$

 -

Asia Pacific revolving credit facility

LIBOR plus 2.10%

 

RMB

 -

(5)

 

 -

(5)

 

 -

 

 

 -

Long-term bank borrowings

 

2.63%

 

 

 

 

 

 

 

 

6,375 

 

 

11,646 

Total

 

 

 

 

 

 

$

75,000 

 

 

6,375 

 

 

11,646 

Capital lease obligations

 

 

 

 

 

 

 

 

 

 

24 

 

 

23 

Total debt and capital lease obligations

 

 

 

 

 

 

 

 

 

$

6,399 

 

$

11,669 

Current maturities

 

 

 

 

 

 

 

 

 

$

4,772 

 

$

5,288 

Long-term debt and capital lease obligations

 

 

 

 

 

 

 

 

 

$

1,627 

 

$

6,381 

(1)

Carrying value represents the weighted average interest rate in effect at December 31, 2015 for all borrowings outstanding pursuant to each debt instrument, including any applicable margin. The interest rates presented represent stated rates and do not include the impact of the derivative instruments, deferred financing costs, original issue premiums or discounts and commitment fees, all of which affect Crocs’ overall cost of borrowing.

 

(2)

Unused borrowing capacity represents the maximum available under the applicable facility at December 31, 2015 without regard to covenant compliance calculations or other conditions precedent to borrowing.

 

(3)

As the interest rate of each credit agreement is variable, typically based on the daily LIBOR rates plus an additional margin, the estimated fair value of each debt instrument approximates its carrying value.

 

(4)

On February 18, 2016, the Company entered into the Eleventh Amendment to the Amended and Restated Credit Agreement, which extended the maturity date to February 2021, resized the borrowing capacity of the facility to $75.0 million, and amended certain definitions of the financial covenants to become more favorable to the Company.

 

(5)

As of December 31, 2015, Crocs received notification that the Asia Pacific revolving credit facility had been temporarily suspended.

 

Maturities of Debt Obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2015

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Maturities of debt and capital lease obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

$

4,772 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

1,616 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

 

 

Total principal debt maturities

 

 

 

 

 

 

 

 

 

 

 

 

$

6,399 

Current portion

 

 

 

 

 

 

 

 

 

 

 

 

$

4,772 

Noncurrent portion

 

 

 

 

 

 

 

 

 

 

 

 

$

1,627