10-Q 1 form10q.htm Filed by sedaredgar.com - China Health Care Corporation - Form 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2008

Or

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________________________ to ___________________________

Commission File Number 333-127016

CHINA HEALTH CARE CORPORATION
(Exact name of registrant as specified in its charter)

Wyoming 98-0463119
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
   
     T Plaza Center, Suite 400, 15950 North Dallas Parkway, Dallas, TX 75249
(Address of principal executive offices) (Zip Code)

972.361.8033
(Registrant’s telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
[X] YES    [   ] NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company.
See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act

Large accelerated filer [   ]   Accelerated filer                 [   ]
Non-accelerated filer   [   ] (Do not check if a smaller reporting company) Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act
[   ] YES    [X] NO

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the
distribution of securities under a plan confirmed by a court.
[   ] YES    [   ] NO

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
50,148,000 common shares issued and outstanding as of November 13, 2008


PART I – FINANCIAL INFORMATION

ITEM 1. Financial Statements

 


F-1


China Health Care Corp
Consolidated Balance Sheets
At September 30, 2008, and December 31, 2007
(Stated in US Dollars)

      At     At     At  
      September 30,     December 31,     September 30,  
Assets Note   2008     2007     2007  
      (Unaudited)     (Unaudited)        
Current assets                    
Cash 2(d) $  229,567   $  84,369   $  406,396  
Accounts receivable 2(e),3   113,106     344,740     54,250  
Related party receivables 4   -     614,792     68,427  
Prepaid expenses 5   378,264     519,627     237,981  
Total current assets     720,937     1,563,528     767,054  
                     
Non-current assets                    
Property and equipment 2(f),6   855,810     1,053,186     1,123,317  
Goodwill 7   154,809     154,881     154,881  
                     
Discontinued operations                    
Accounts receivable 15   10,939     10,922     45,594  
                     
Total assets   $  1,742,495   $ 2,782,517   $  2,090,846  
                     
Liabilities, Minority Interest, and Stockholders’ Deficit                    
                     
Current liabilities                    
Accounts payable     1,410,111     1,471,115     1,853,896  
Dividends payable     24,884     -     -  
Related party payables 8   2,510,978     1,823,061     470,377  
Accrued liabilities 9   749,116     1,696,932     621,125  
Convertible preferred stock - $0 par value, 10,000 shares                    
authorized; 600, 4,605, and 4,605 shares issued and                    
outstanding at September 30, 2008, December 31,2007,                    
and September 30, 2007, respectively 10   1,503,198     -     -  
Total current liabilities     6,198,287     4,991,108     2,945,398  
                     
Non-current liabilities                    
Dividends payable     -     286,717     1,385,573  
Related party payables - long term 8   -           772,777  
                     
Liabilities of discontinued operations                    
Accrued liabilities 9,15   4,198     4,200     4,200  
                     
Total liabilities   $  6,202,485   $ 5,282,025   $  5,107,948  
                     
Minority interest   $ 223,275    $ 101,457   $ 99,625  

See Accompanying Notes to the Financial Statements and Accountant’s Report.

F-2


China Health Care Corp
Consolidated Balance Sheets
At September 30, 2008, and December 31, 2007
(Stated in US Dollars)


      At     At     At  
      September 30,     December, 31     September 30,  
  Note   2008     2007     2007  
      (unaudited)     (unaudited)        
Stockholders’ deficit                    
Convertible preferred stock - $0 par value, 10,000 shares                    
authorized; 600 shares (reclassified to liabilities), 4,605 and                    
4,605 shares issued and outstanding at September 30, 2008,                    
December 31, 2007, and September 30, 2007, respectively 10 $  -     11,332,794   $  10,225,269  
Common stock - $0.001 par value, 200,000,000 shares                    
authorized; 50,148,000 and 39,314,000 shares issued and                    
outstanding at September 30, 2008, and September 30,                    
2007, respectively     50,148     39,314     39,314  
Additional paid in capital     21,571,145     10,470,678     10,416,271  
Accumulated deficits     (26,546,771 )   (24,282,847 )   (23,644,911 )
Accumulated other comprehensive income (loss)     242,213     (160,904 )   (152,670 )
Total stockholders' deficit     (4,683,265 )   (2,600,965 )   (3,116,727 )
                     
Total liabilities, minority interest, and stockholders' deficit   $  1,742,495   $ 2,782,517   $  2,090,846  

See Accompanying Notes to the Financial Statements and Accountant’s Report.

F-3


China Health Care Corp
Consolidated Statement of Operations
for the three and nine months ended September 30, 2008, and 2007
(Stated in US Dollars)

      3 months     3 months     9 months     9 months  
      ended     ended     ended     ended  
      September 30,     September 30,     September 30,     September 30,  
      2008     2007     2008     2007  
Revenue 2(g),16 $  177,813   $  108,854   $  389,325   $  462,284  
Cost of revenue 2(h)   21,158     33,782     122,075     131,239  
     Gross profit     156,655     75,072     267,250     331,045  
                           
Selling expenses 2(i)   -     26,866     79,623     123,704  
General and administrative expenses 2(j)   618,057     452,013     2,429,637     993,767  
     Total operating expenses     618,057     478,879     2,509,260     1,117,471  
                           
Other income (expenses)                          
     Other income     79,668     56,636     85,281     358,022  
     Interest income     82     301,229     82     -  
     Interest expense     (655 )   -     (84,168 )   (20,575 )
     Other expenses     (9,536 )   -     (129 )   -  
          Total other income (expenses)     69,559     357,865     1,066     337,447  
Loss before income tax and minority                          
interest     (391,843 )   (45,942 )   (2,240,944 )   (448,979 )
                           
Provision for income tax (tax benefit) 2(k)   4,901     (20,341 )   (20,303 )   (20,516 )
                           
Loss before minority interest     (386,942 )   (66,283 )   (2,261,247 )   (469,495 )
                           
less: Minority interest in net income (loss)     (17,649 )   (2,031 )   -     (25,620 )
                           
Loss from continuing operations     (404,591 )   (68,314 )   (2,261,247 )   (495,115 )
Gain (loss) from discontinued operations,                          
net of taxes 15   (2,677 )   (1,441 )   (2,677 )   311,944  
                           
Net income (loss)     (407,268 )   (69,755 )   (2,263,924 )   (183,171 )
                           
Preferred dividends     -     (125,890 )   -     (682,982 )
                           
Loss attributable to common stockholders     (407,268 )   (195,645 )   (2,263,924 )   (866,153 )
                           
Earnings (loss) per share 2(l),14                        
     Basic and diluted   $  (0.0085 ) $  (0.0050 ) $  (0.0478 ) $  (0.0220 )
                           
Weighted average shares outstanding                          
     Basic and diluted     48,005,217     39,314,000     47,357,146     39,314,000  

See Accompanying Notes to the Financial Statements and Accountant’s Report.

F-4


China Health Care Corp 
Consolidated Statements of Changes in Stockholders’ Deficit
for the nine
months ended September 30, 2008 and year end December 31, 2007
(Stated in US Dollars)

      3 months     3 months     9 months     9 months  
      ended     ended     ended     ended  
                            September 30,     September 30,     September 30,     September 30,  
Statement of Comprehensive Income (Loss)     2008     2007     2008     2007  
Net income (loss) $ (407,268 ) $  (195,645 ) $  (2,263,924 ) $  (866,153 )
Other comprehensive income (loss) 2(m)                        
   Foreign currency translation adjustment 2(n)   392,256     5,067     233,979     (32,846 )
Total comprehensive income $ (15,012 ) $  (190,578 ) $  (2,029,945 ) $  (898,999 )

  Convertible Preferred Stock   Common Stock     Additional           Accumulated        
        Paid           Other        
  Shares     Par   Shares     Par     in     Accumulated     Comprehensive        
  Outstanding     Amount   Outstanding     Amount     Capital     Deficit     Income (loss)     Total  
Balance, October 1, 2006 4,545   $  10,075,320   38,856,000   $  38,856   $  10,172,370   $  (22,376,133 ) $  (108,876 ) $  (2,198,463 )
Issuance of common stock for cash           418,000     418     215,322                 215,740  
Issuance of common stock as                                            
compensation           40,000     40     28,579                 28,619  
Issuance of preferred stock for cash 60     149,949                                 149,949  
Net loss                             (355,078 )         (355,078 )
Preferred dividends declared                             (913,700 )         (913,700 )
Foreign currency translation adjustment                                   (43,794 )   (43,794 )
Balance, September 30, 2007 4,605   $  10,225,269   39,314,000   $  39,314   $  10,416,271   $  (23,644,911 ) $  (152,670 ) $  (3,116,727 )
                                             
Balance, October 1, 2007 4,605   $  10,225,269   39,314,000   $  39,314   $  10,416,271   $  (23,644,911 ) $  (152,670 ) $  (3,116,727 )
Convertible preferred stock issued to                                            
settle previously accrued cash dividends 459     1,060,086                                 1,060,086  
Conversion of preferred stock (4,464 )   (9,782,157 ) 8,928,000     8,928     9,787,640                 14,411  
Preferred stock reclassified to liabilities (600 )   (1,503,198 )                               (1,503,198 )
Issuance of common stock           1,906,000     1,906     1,367,234                 1,369,140  
Net loss                             (2,753,536 )         (2,753,536 )
Preferred dividends declared                             (148,324 )         (148,324 )
Foreign currency translation adjustment                                   394,883     394,883  
Balance, September 30, 2008 -   $  -   50,148,000   $  50,148   $  21,571,145   $  (26,546,771 ) $  242,213   $  (4,683,265 )

See Accompanying Notes to the Financial Statements and Accountant’s Report.

F-5



China Health Care Corp
Consolidated Statements of Cash Flows
for the three and nine months ended September 30, 2008 and 2007
(Stated in US Dollars)

    3 months     3 months     9 months     9 months  
    ended     ended     ended     ended  
    September 30,     September 30,     September 30,     September 30,  
    2008     2007     2008     2007  
Cash Flow from Operating Activities                        
Net income (loss) $  (407,268 ) $  (195,645 ) $  (2,263,924 ) $  (866,153 )
                         
Adjustments to reconcile net loss to net cash used                        
in operating activities:                        
       Non-cash effect   7,867     (485,790 )   (226,924 )   (400,103 )
       Minority interest   139,467     2,031     72     24,327  
       Depreciation   71,070     94,400     211,283     283,201  
       Decrease/(Increase) in accounts receivable   (36,016 )   267,237     (24,201 )   3,120  
       Decrease/(Increase) in related party receivable   -     (6,092 )   68,427     47,818  
       Decrease/(Increase) in prepaid expenses   (287,474 )   (117,205 )   (217,716 )   (177,130 )
       (Decrease)/Increase in accounts payables   76,622     929,941     587,374     229,947  
       (Decrease)/Increase in accrued liabilities   85,252     (1,445,941 )   (903,168 )   (1,059,594 )
       (Decrease)/Increase in related party payable   427,938     (369,895 )   384,515     49,356  
       Cash provided by operating activities   77,458     (1,326,959 )   (2,384,262 )   (1,865,211 )
                         
Cash Flows from Investing Activities                        
       Deposits refund   -     -     77,432     -  
       Purchase of intangible assets   -     (1,004 )   -     (418 )
       Purchases of equipment   (2,819 )   538,767     (13,907 )   795,717  
       Cash used in investing activities   (2,819 )   537,763     63,525     795,299  
                         
Cash Flows from Financing Activities                        
       Proceeds from issuance of common stock   -     68,899     940,439     99,839  
       Loan proceeds from related parties   -     5,239     2,510,157     772,777  
       Dividends paid   -     564,753     (1,360,689 )   560,245  
       Cash Sourced/(Used) in Financing Activities   -     638,891     2,089,907     1,432,861  
                         
Net Increase/(Decrease) in Cash & Cash                        
Equivalents for the Period   74,639     (150,305 )   (230,830 )   362,949  
                         
Effect of Currency Translation   145,524           54,001        
                         
Cash & Cash Equivalents at Beginning of Period   9,404     556,702     406,396     43,448  
                         
Cash & Cash Equivalents at End of Period $  229,567   $ 406,396   $ 229,567   $  406,396  

See Accompanying Notes to the Financial Statements and Accountant’s Report.

F-6



1.

ORGANIZATION AND PRINCIPAL ACTIVITIES

     

History

     

China Health Care Corporation (the “Company”) was incorporated in the state of Wyoming on February 11, 2005 under the name of The Cavalier Group. On May 13, 2008, the Secretary of State of Wyoming effected a change of the Company to China Health Care Corporation, as approved by our shareholders. On January 20, 2008, the Company entered into a share exchange agreement with United Premier Medical Group Limited (“UPMG”) and its shareholders to acquire all of the outstanding common shares of UPMG. The transaction closed on July 24, 2008.

     

The share exchange transaction has been accounted for as a recapitalization of UPMG where the Company (the legal acquirer) is considered the accounting acquiree and UPMG (the legal acquiree) is considered the accounting acquirer. As a result of this transaction, the Company is deemed to be a continuation of the business of UPMG.

     

Accordingly, the financial data included in the accompanying consolidated financial statements for all periods prior to July 24, 2008 is that of the accounting acquirer (UPMG). The historical stockholders’ equity of the accounting acquirer prior to the share exchange has been retroactively restated as if the share exchange transaction occurred as of the beginning of the first period presented.

     

United Premier Medical Group Limited (“UPMG”) is a medical consultancy service provider in the People’s Republic of China (“PRC”) providing services in the areas of hospital management and specialty medical consultancy. UPMG’s primary focus is the health care needs of women and children.

     

The business was founded in 2001, with UPMG as the ultimate holding company. UPMG was organized under the laws of Cayman Island on March 28, 2003, whereas UPMG International Limited (“UPMGI”) was incorporated in the British Virgin Islands on September 15, 2003. The intention is to build the Company using a holding company structure, with a top-level entity owing interests in operating entities. Separate operating entities are established in each geographic region. At times, the company owns less than 100% of an operating entity because this enables the use of resources and expertise of local partners.

     

There were a number of restructuring events, which occurred over the past several years. These events would include:

     

On July 19, 2001, UPMGI acquired 50% of the operating entity Proactive Medicare Enterprise (Hong Kong) Limited (“PME-HK”). At the same time, PME-HK held 90% in equity interest of the operating entity Shanghai Proactive Medicare Health Education Center Limited (“BK-SH”).

   

 

On May 5, 2003, UPMG acquired 100% of UPMGI and hence UPMGI became a wholly-owned subsidiary of UPMG.

   

 

On March 17, 2004, UPMGI increased its ownership of the operating entity PME-HK from 50% to 100% and hence PME-HK became a wholly-owned subsidiary of UPMGI.

   

 

Pro-Innovative Holdings Limited (“PHL”), an investment holding company, was incorporated on January 22, 2004 with 51% in equity interest held by UPMG.

   

 

On February 17, 2004, UPMG transferred all common shareholding in Ideamart Holdings Limited (“Ideamart”) to PHL. Ideamart, which incorporated on May 28, 2003, is a dormant company.

   

 

On March 19, 2004, UPMG International (Guangdong) Limited (“UPMGIG”) increased its ownership of UPMG (Guangdong) Company Limited (“UPMGGC”) from 99% to 100%.

F-7



On May 7, 2004, PHL transferred 100% of its ownership in UPMG (Hong Kong) Limited (“UPMG-HK”) and UPMG (US) Limited (“UPMG-US”) to UPMGI and hence UPMG-HK and UPMG-US became the wholly-owned subsidiaries of UPMGI.

   

In April 2007, UPMG-HK disposed of its 100% interest in Broad Prosper Limited.

Current Structure & Basis of Presentation

The Company owned the following subsidiaries at September 30, 2008:

No.
Company
Code
Company
Name
Place of
Incorporation
Date of
Incorporation
Remark
1 UPMG United Premier Medical Group Limited Cayman Islands March 28, 2003 Ultimate Holding Company
2 UPMGI UPMG International Limited British Virgin Islands September 15, 2003 Subsidiary of UPMG
3 PME-HK Proactive Medicare Enterprise (Hong Kong) Limited Hong Kong March 17, 2000 Wholly-owned subsidiary of UPMGI
4 PME-SZ Proactive Medicare (Shenzhen) Company Limited Hong Kong September 24, 2004 Wholly-owned subsidiary of UPMGI
5 PME-CS Proactive Medicare (Changsha) Company Limited Hong Kong July 2, 2004 Wholly-owned subsidiary of UPMGI
6 PME-XIA Proactive Medicare (Xiamen) Company Limited Hong Kong December 22, 2004 Wholly-owned subsidiary of UPMGI
7 PME-NAN Proactive Medicare (Nanjing) Company Limited Hong Kong September 24, 2005 Wholly-owned subsidiary of UPMGI
8 PME-HZ Proactive Medicare (Hangzhou) Company Limited Hong Kong August 25, 2005 Wholly-owned subsidiary of UPMGI
9 PME-WX Proactive Medicare (Wuxi) Company Limited Hong Kong April 19, 2004 Wholly-owned subsidiary of UPMGI
10 UPMG-SHA United Premier Medical Group (Shanghai) Limited Hong Kong February 25, 2004 Wholly-owned subsidiary of UPMGI
11 PMS-HK Proactive Medicare Services (Hong Kong) Limited Hong Kong January 30, 2004 Wholly-owned subsidiary of UPMGI
12 PME-BJ Proactive Medicare (Beijing) Company Limited Hong Kong March 27, 2000 Wholly-owned subsidiary of UPMGI
13 UPMG-HK UPMG (Hong Kong) Limited British Virgin Islands August 8, 2003 Wholly-owned subsidiary of UPMGI
14 UPMG-US UPMG (US) Limited British Virgin Islands November 23, 1993 Wholly-owned subsidiary of UPMGI
15 HB-GZ Guangzhou Inno-Proactive Medicare Consultancy Ltd. PRC October 26, 2004 Wholly-owned subsidiary of PMEHK
16 BK-SH Shanghai Proactive Medicare Health Education Center Limited PRC February 5, 2002 90% of common shareholding held by PMEHK
17 UBK-SZ UPMG (Shenzhen) Limited PRC January 5, 2006 Wholly-owned subsidiary of UPMG-US

F-8



No.
Company
Code
Company
Name
Place of
Incorporation
Date of
Incorporation
Remark
18 UPMG-MU UPMG (Macau) Company Limited Macau September 29, 2006 50% of common shareholding held by UPMG-HK
19 PHL Pro-Innovative Holdings Limited British Virgin Islands January 22, 2004 51% of common shareholding held by UPMG
20 PML Pro-Innovative Medical Limited Hong Kong December 8, 2003 Wholly-owned subsidiary of PHL
21 Ideamart Ideamart Holdings Limited British Virgin Islands May 28, 2003 Wholly-owned subsidiary of PHL
22 UPMGIG UPMG International (Guangdong) Limited British Virgin Islands August 29, 2003 62% of common shareholding held by PHL
23 UPMGGC UPMG (Guangdong) Company Limited Hong Kong August 14, 2002 Wholly-owned subsidiary of UPMGIG

The consolidated financial statements include the accounts of UPMG and its consolidated subsidiaries. UPMG wholly owns UPMGI, which in turn directly holds 12 wholly-owned subsidiaries and indirectly holds 4 subsidiaries including HB-GZ (100% in equity interest), BK-SH (90% in equity interest), UBK-SZ (100% in equity interest) and UPMG-MU (50% in equity interest). Besides, UPMG holds 51% in equity interest of PHL, which in turn, wholly owns two direct subsidiaries and holds 62% in equity interest of UPMGIG, which in turn wholly owns UPMGGC

F-9


Business

The Company provides consultancy services to the VIP Maternity & Gynecological Centers (the “VIP Birthing Centers”) in the PRC. These services are provided in conjunction with Johns Hopkins International, LLC, a U.S. based healthcare provider, and based upon a Consultancy Agreement with JHI. (The Company and JHI are currently disputing certain material terms of the consultancy agreement – see below, and note 17). The first VIP Birthing Center commenced operations in October 2002 at the International Peace Maternity & Child Health Hospital in Shanghai. Over the past six years, the Company has signed co-operative agreements with a number of hospitals in Obstetrics / Gynecology (“OB/GYN”) across the PRC in cities including Beijing, Shanghai, Guangzhou, Foshan, Wuxi, Xiamen, Changsha and Hangzhou. In 2006, the Company signed a management agreement with the University Hospital at Macau University of Science and Technology (“UH-MUST”) whereby the Company provides general hospital management consultancy service.

The Company is currently under contracts to provide consultancy services to a total of five VIP Birthing Centers in the PRC and to manage a private hospital in Macau. These centers are located in Wuxi (“the Wuxi Center”), Xiamen (“the Xiamen Center”), Changsha (“the Changsha Center”), Foshan (“the Foshan Center”) and Hangzhou (“the Hangzhou Center”). The Wuxi Center, the Xiamen Center and the hospital in Macau are operated under our service contracts, and the Company receives a monthly fee for our services. The Company has had difficulty enforcing these contracts, and three of the VIP Birthing Centers have ceased complying with our payment terms (the Changsha Center, the Foshan Center, and the Hangzhou Center). The Company engaged lawyers to negotiate with the host hospitals for settlement. The Company also had a VIP Birthing Center in Shanghai (“the Shanghai Center”). The Company has not been paid by the Shanghai Center since January 2006 and it has taken legal action against the host hospital for breach of contract.

The Company had an additional VIP Birthing Center in Guangzhou (“the Guangzhou Center”) which ceased its operation in March 2007. Our invested assets were sold back to its host hospital. Our net receipt on this asset sale amounted to $1,296,944. For the abovementioned centers that the Company has difficulty enforcing our contracts, it has not accrued any revenue for the years ended September 30, 2007 and 2006.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company had a net loss of $2,263,924 and a negative cash flow from operations of $2,384,262 for the period ended September 30, 2008 and a working capital deficiency of $5,466,411 and a shareholders’ deficit of $4,683,265 at September 30, 2008. These matters raise substantial doubt about the Company’s ability to continue as a going concern if the Company does not secure new outside financing. The Company is currently and continues to make efforts to procure outside financing to strengthen its financial position.

F-10



2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     
(a)

Method of Accounting

     

The Company maintains its general ledger and journals with the accrual method of accounting for financial reporting purposes. The financial statements and notes are representations of management. Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of financial statements, which are compiled on the accrual basis of accounting.

     
(b)

Consolidation

     

Inter-company transactions, such as due to/due from balances, investment in subsidiaries, and subsidiaries’ capitalization have been eliminated.

     
(c)

Use of Estimates

     

In preparing the financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting years. These estimates and assumptions include, but are not limited to, the valuation of accounts receivable, inventories, deferred income taxes and the estimation of useful lives of property, plant, and equipment. Actual results could differ from these estimates.

     
(d)

Cash and Cash Equivalents

     

The Company considers all cash and other highly liquid investments with initial maturities of three months or less to be cash equivalents.

     
(e)

Accounts Receivable

     

Accounts receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. Management regularly reviews the Company’s outstanding receivables balance, and will provide allowance for doubtful accounts based on its assessment. Bad debts are charged against allowances when outstanding receivables have been determined to be uncollectible. See Note 3 – Accounts Receivable.

     
(f)

Property and Equipment

     

Property and equipment are stated at cost less accumulated depreciation and any impairment write-downs related to assets held and used. Additions and improvements to equipment are capitalized at cost. Expenditures for maintenance and repairs are charged to expense as incurred. Depreciation of equipment is provided over their estimated useful lives, using the straight-line method. Estimated useful lives of the equipment are as follows:


Software 5 years
Center equipment 5 years
Office equipment 5 years
Furniture and fixtures 5 years
Leasehold improvement 5 - 10 years
Machinery 5 years

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to the statement of operations as incurred, whereas significant renewals and betterments are

F-11



 

capitalized. See Note 6 –Equipment.

     
  (g)

Revenue Recognition

     
 

The Company’s revenues are derived from its share of operating profit from VIP Birthing Centers at hospitals where it has invested in capital equipment, leasehold improvements, and human capital in the form of technical training for hospital staff. The Company’s share of operating profit from the VIP Birthing Centers depends upon the contractual terms with each hospital. The typical share of operating profit ranges between 70% and 80% of the total operating profit of the VIP Birthing Center. Financial statements are provided by the hospitals each month to the Company for review, verification, and approval. When the financial statements of the VIP Birthing Centers have been approved, the Company recognizes revenue by recording its portion of the total operating profit to its financial statements. Revenues that have been both recognized in accordance to their respective contracts and financial statements provided by the hospitals can be reasonably expected to be collectible.

     
  (h)

Cost of Revenue

     
 

Cost of revenue is primarily comprised of depreciation, wages, and licensing fees that must be paid to JHI for facilities with continuing operation. The Company believes that the depreciation of property and equipment matches the substantial initial investment equipment and leasehold improvements with revenues that are earned overtime. The Company charges wages paid to doctors and medical personnel who provide the initial training and hospital management expertise to the hospital when the VIP Birthing centers are initially setup and on a non-fixed on-going basis.

     
  (i)

Selling Expenses

     
 

Selling expenses are comprised of client entertainment, commissions and salaries for sales personnel, marketing, and travel and lodging expenses.

     
  (j)

General & Administrative Expenses

     
 

General and administrative expenses include outside consulting services, research & development, executive compensation, quality control, and general overhead such as finance and administrative staff, and depreciation expense.

     
  (k)

Income Taxes

     
 

The Company uses the accrual method of accounting to determine and report its taxable income for the year. The Company has implemented Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. The Company also adopted FIN 48, Accounting for Uncertainty in Tax Positions.

     
 

Income tax liabilities computed according to the United States, People’s Republic of China (PRC), Hong Kong SAR and Macau SAR laws are provided for the tax effects of transactions reported in the financial statements and consists of taxes currently due plus deferred taxes related primarily to differences between the basis of fixed assets and intangible assets for financial and tax reporting. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will be taxable or deductible when the assets and liabilities are recovered of settled. Deferred taxes also are recognized for operating losses that are available to offset future income taxes. A valuation allowance is created to evaluate deferred tax assets if it is more likely than not that these items will either expire before the Company is able to realize that tax benefit, or that future realization is uncertain.

F-12



  (l)

Earnings (Loss) Per Share

     
 

The Company computers earnings per share (“EPS”) in accordance with Statement of Financial Accounting Standards No. 128, “Earnings per Share” (“SFAS NO. 128”), and SEC Staff Accounting Bulletin No. 98 (“SAB 98”). SFAS No. 128 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the period. Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.

     
  (m)

Other Comprehensive Income (Loss)

     
 

Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements. The Company’s current component of other comprehensive income is the foreign currency translation adjustment.

     
  (n)

Foreign Currency Translation

     
 

The Company maintains its financial statements in the functional currency, which is the Renminbi (RMB). Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net income for the respective periods.

     
 

For financial reporting purposes, the financial statements of the Company, which are prepared using the functional currency, have been translated into United States dollars. Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates and stockholders’ equity is translated at historical exchange rates. Translation adjustments are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders’ equity.

     
 

The accompanying consolidated financial statements are presented in United States dollars. The functional currency of the Company is Hong Kong dollars (“HK$”). Equity accounts of the consolidated financial statements are translated into United States dollars from HK$ at their historical exchange rates when the capital transactions occurred. Assets and liabilities are translated at the exchange rates as of balance sheet date. Income and expenditures are translated at the average exchange rate of the year. Translation adjustments are not included in determining net income but are included in foreign currency translation adjustment in other comprehensive income, a component of stockholders’ equity.


    September 30,     December 31,     September 30,  
    2008     2007     2007  
HKD-USD Year End Rate   7.77010     7.8049     7.8172  
HKD-USD Average Rate   7.79838     7.7769     7.8022  
RMB-USD Year End Rate   6.85510     7.3141     7.5176  
RMB-USD Average Rate   6.99886     7.4435     7.6758  

F-13



  (o)

Recent Accounting Pronouncements

     
 

In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133" ("SFAS 161"). SFAS 161 applies to all derivative instruments and related hedged items accounted for under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"). SFAS 161 requires entities to provide greater transparency about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity's financial position, results of operations and cash flows. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.

     
 

In May 2008, the FASB issued SFAS No. 162, "The Hierarchy of Generally Accepted Accounting Principles" ("SFAS 162"). SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (the GAAP hierarchy). Statement 162 will become effective 60 days following the SEC's approval of the Public Company Accounting Oversight Board amendments to AU Section 411, "The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles."

     
 

In May 2008, the FASB issued FSP Accounting Principles Board ("APB") 14-1 "Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)" ("FSP APB 14-1"). FSP APB 14-1 requires the issuer of certain convertible debt instruments that may be settled in cash (or other assets) on conversion to separately account for the liability (debt) and equity (conversion option) components of the instrument in a manner that reflects the issuer's non- convertible debt borrowing rate. FSP APB 14-1 is effective for fiscal years beginning after December 15, 2008 on a retroactive basis.

     
 

In September 2008, FASB issued FSP No. 133-1 and FIN 45-4, “Disclosures about Credit Derivatives and Certain Guarantees”, an amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161. This FSP is intended to improve disclosures about credit derivatives by requiring more information about the potential adverse effects of changes in credit risk on the financial position, financial performance, and cash flows of the sellers of credit derivatives. The provisions of the FSP that amend Statement 133 and FIN 45 are effective for reporting periods (annual or interim) ending after November 15, 2008.

     
 

The Company is currently evaluating the potential impact, if any, of the adoption of the above recent accounting pronouncements on its consolidated results of operations and financial condition.

F-14



3.

ACCOUNTS RECEIVABLE


    At     At  
    September 30,     September 30,  
    2008     2007  
Total Accounts Receivable-Trade $  113,106   $  54,250  
Less: Allowance for Bad Debt   -     -  
    113,106     54,250  
             
Allowance for Bad Debts            
Beginning Balance   -     -  
Allowance Provided   -     -  
Less: Bad Debt Written Off   -     -  
Ending Balance $  -   $  -  

4.

RELATED PARTY RECEIVABLE

   

Amounts due from directors and shareholders had both been repaid in their entirety before September 30, 2008. The balances at September 30, 2007, of $32,214, and $36,213, owed by the directors and shareholders, respectively, were set-off against payables owed to related parties via duly endorsed netting agreement. The balances that were previously owed to Company by the Directors and Shareholders did not affect the Company’s result of operations. See Note 8 – Related Party Payables.

   
5.

PREPAID EXPENSES

   

The prepaid expenses at September 30, 2008 and 2007 are shown in the following table: -


    At     At  
    September 30,     September 30,  
    2008     2007  
Professional and legal expenses $  229,675   $  151,217  
Purchases of baby beds   74,689     65,924  
Various miscellaneous   15,461     20,840  
Hospital capital injection   58,439     -  
  $  378,264   $  237,981  

F-15



6.

PROPERTY AND EQUIPMENT

   

Property and equipment, which are stated at cost less depreciation, were comprised of the following: -


    At     At  
    September 30,     September 30,  
    2008     2007  
Category of Asset            
Furniture & fixtures $  492,631   $  59,011  
Office equipment   8,738     505,172  
Computer software   42,471     42,490  
Leasehold improvement   260,513     260,634  
Center equipment   925,468     -  
Machinery   -     848,606  
    1,729,821     1,715,913  
             
Less: Accumulated Depreciation            
Furniture & fixtures   (214,668 )   (10,853 )
Office equipment   (1,503 )   (181,270 )
Computer software   (18,663 )   (10,266 )
Leasehold improvement   (100,678 )   (74,215 )
Center equipment   (538,499 )   -  
Machinery   -     (315,992 )
    (874,011 )   (592,596 )
             
Equipment, net $  855,810   $  1,123,317  

7.

GOODWILL

   

Goodwill amounting to $154,809 and $154,881 as of September 30, 2008 and 2007 is related to the acquisition of the minority interest of PME-WX, for which the company’s subsidiary, UMPGI, purchased the remaining 20% of interest from other stockholder in 2004. Management annually reviews the carry value of goodwill using the sum of the undiscounted cash flows generated by PME-WX to determine if an impairment charge is necessary. The Company has determined no impairment to the goodwill as of date.

F-16



8.

RELATED PARTY PAYABLES

   

The following table presents the balances the Company owed to related parties.


      At     At  
      September 30,     September 30,  
      2008     2007  
  Due to former Chief Executive Officer: Henry J. Macfarland $  -   $  -  
  Due to Director: Robert Yao Wing Wong   854,892     -  
  Due to Director: Yuen Yee Wong   -     470,377  
  Loan from Innotech   1,656,086     -  
    $  2,510,978   $  470,377  

Due to Director

Payables owed to the Company’s directors are non- interest- bearing and, payable on demand. There is no impact to the statement of operations as result of the payables to the directors.

Loan from Innotech

On June 20, 2007, Inno-Tech Holdings Limited (“Innotech”), a shareholder of United Premier Medical Group Limited (“UPMG”), loaned $772,777 (equivalent to HK$6,000,000) to UPMG for use as working capital. The repayment date was originally June 22, 2008, but was subsequently extended to December 22, 2008.

On January 10, 2008, Innotech loaned $384,615 (HK$3,000,000) to UPMG with the original repayment date on January 9, 2009. On January 25, 2008, Innotech loaned another $512,820 (HK$4,000,000) to UPMG with the original repayment date on January 24, 2009. These loan repayment dates have been extended. During the period ended September 30, 2008 and 2007, the Company incurred interest expense of $46,237 and $21,439 respectively.

The following table summarizes the loan from related party: -

    At  
    September 30,  
    2008  
Loan principal amount $  1,670,212  
Accrued interest payable   65,713  
Repayment, net   (93,360 )
Translation difference   13,521  
Balance at September 30, 2008 $  1,656,086  

On April 29, 2008, the loan from related party was extended as below:

Date of Loan   Loan Principal   Loan Principal   Original   New
Agreement   Amount (USD)   Amount (HKFD)   Repayment Date   Repayment Date
June 20, 2007   $ 772,777   (HK$6,000,000)   June 22, 2008   December 22, 2008
January 10, 2008   384,615   (HK$3,000,000)   January 9, 2009   July 9, 2009
January 25, 2008   512,820   (HK$4,000,000)   January 24, 2009   July 24, 2009
    $ 1,670,212            

F-17



9.

ACCRUED LIABILITIES


      At     At  
      September 30,     September 30,  
      2008     2007  
  Regular operating expenses $  467,708   $  75,325  
  JHI   -     550,000  
  Aliceb Kramer   200,059     -  
  Accrued interest for redemption of            
  Convertible Preferred Stock   30,064     -  
  Income taxes   40,799     -  
  Business taxes   14,684     -  
    $  753,314   $  625,325  

PMEI was once in negotiation with JHI concerning the amount owed to JHI for services and the use of the JHI trademarks for the period June 2005 through March 2006. JHI has invoiced a total of $550,000 for these services. As PMEI was dissolved in November 2007, the amount to be paid to JHI will ultimately be a liability of the Company, and the Company has accrued the amount of $550,000 as of September 30, 2007, and will subsequently be paid entirely by the end of 2008.

The accrued interest of $30,064 reflects the cost of the redemption premium of the convertible preferred stock. The premium which is 2% of the original purchase price of the shares, is based on the 600 shares outstanding at September 30, 2008.

F-18



10.

CONVERTIBLE PREFERRED STOCK

   

From June 30, 2005 to September 30, 2007, the UPMG entered into a continuous securities subscription agreement with private investors for the sale of UPMG Convertible Preferred Stock. UPMG issued a total of 4,605 shares of Convertible Preferred Stock at a subscription price of $2,500 per shares for aggregate net proceeds of $10,225,269, after accounting for issuance costs and professional fees. The shares bear an 8% per annum preferred dividend payable semi-annually. The terms of the subscription agreement call for a conversion ratio of one Convertible Preferred Stock to one common share of UPMG, which in turn can be exchanged for 2,000 shares of the Company. The shares of Convertible Preferred Stock have no voting rights. Under the subscription agreement, mandatory conversion of the shares would be triggered by UPMG listing its shares in a public market. Should no public listing occur within three years (subject to extension under certain conditions), the Convertible Preferred Stock would be mandatorily redeemable at a price of $2,500 per share plus a premium of 2%. The Company believes the conversion feature of the Convertible Preferred Stock is not a beneficial conversion feature. At the time of their issuance, the UPMG was not a publicly traded corporation.

   

On December 4, 2007, the Board of Directors of the UPMG resolved and notified the holders of the Convertible Preferred Stock that UPMG intended to force conversion of all the shares into common shares because the Company was to subsequently undertake a reverse merger transaction, which would transform the company into a public company.

   

In December 2007, UPMG agreed to issue an additional 459 of Convertible Preferred Stock in lieu of paying out dividends in cash, which UPMG had accrued under dividends payable. The additional 459 shares of Convertible Preferred Stock were equivalent to $1,060,086 of dividends.

   

From February to September 30, 2008, 4,464 shares of Convertible Preferred Stock were converted to 4,464 shares of UPMG common stock. The outstanding number of shares of Convertible Preferred Stock at September 30, 2008 was 600. The converted shares were subsequently exchanged for shares in the Company pursuant to the share exchange agreement detailed Note 12. Since the Company accounted for the share exchange transaction as a recapitalization transaction, the equity of the Company has been retroactively restated to the first period presented. The shares that had been converted at September 30, 2008 have been included in the Company’s common stock. The remaining 600 shares of convertible preferred stock at September 30, 2008 have been accounted for as a current liability because during the three months ended September 30, 2008, the Company re-examined the characteristics of the Convertible Preferred Stock. The Company concluded the mandatory redemption feature, liquidation preference to common stockholders, and cumulative dividends were characteristics akin to liabilities. The Company has booked the redemption premium as interest expenses for the period.

   

The Company is currently in arbitration with the holders of the remaining 600 shares of Convertible Preferred Stock over the Company’s intension to force conversion of their shares into common shares. The Company has retained counsel to represent it in arbitration.

   

The related outstanding dividends payable for the Convertible Preferred Stock at September 30, 2008, and September 30, 2007 were $24,884 and $1,385,573, respectively.

F-19



11.

INCOME TAXES

   

In accordance with the relevant tax laws and regulations of Hong Kong, the corporate income tax rate applicable to the subsidiaries of the Company in Hong Kong is 17.5% of taxable income. On March 16, 2007, the National People’s Congress of China approved the Corporate Income Tax Law of the People’s Republic of China (the “New CIT Law”), effective from January 1, 2008. Under the New CIT Law, the corporate income tax rate applicable to the subsidiaries of the Company in the PRC starting from January 1, 2008 is 25%, replacing the previously applicable tax rate of 33%. The New CIT Law has an impact on the deferred tax assets and liabilities of the Company. Effects arising from the enforcement of New CIT law have been reflected into the accounts by applying the new tax rate.

   
12.

SUBSEQUENT EVENTS

   

China Health Care Corporation appointed Mr. Siew Man Pang as Chief Executive Officer effective October 1, 2008. He replaced Mr. Jay Macfarland who will stay on as Senior Group Advisor. See the Form 8-K filed by the Company on October 10, 2008 for further details.

   
13.

STOCK COMPENSATION EXPENSE

   

During the nine months ended September 30, 2007, the UPMG issued 20 shares of its common stock as compensation. The 20 shares of UPMG were equivalent to 40,000 shares of the Company’s common stock. The value of the common stock was $28,619, or $1,428 on per share basis of UPMG common stock or equivalent to $0.7155 per share of the Company’s common stock. The valuation of these shares was determined by using the same price that other UPMG stockholders bought their common stock. As result of the lack of secondary market at time of issuance of UPMG’s common stock as compensation, the Company believes that the use of a price that other investors had paid was a reasonable fair market value.

   

The company including any of its subsidiaries did not grant options or rights at any time to create any of such outstanding as of September 30, 2008.

F-20



14.

EARNINGS PER SHARE

   

Components of basic and diluted earnings per share were as follows:


      3 months     3 months     9 months     9 months  
      ended     ended     ended     ended  
      September 30,     September 30,     September 30,     September 30,  
      2008     2007     2008     2007  
  Loss from continuing operations $  (407,268 ) $  (69,755 ) $  (2,263,924 ) $  (1,424,132 )
                           
  Net income   (407,268 )   (69,755 )   (2,263,924 )   (183,171 )
  Preferred dividends   -     (125,890 )   -     (682,982 )
  Loss attributable to common stockholders $  (407,268 ) $  (195,645 ) $  (2,263,924 ) $  (866,153 )
                           
  Original shares   47,720,000     39,314,000     39,390,000     39,314,000  
  – Addition to common stock from issuances   285,217     -     7,967,146     -  
  Basic weighted average shares outstanding   48,005,217     39,314,000     47,357,146     39,314,000  
                           
  Dilutive Shares:                        
  – Addition to common stock if preferred                        
     stock had been converted *   -     -     -     -  
  Diluted Weighted Average Shares                        
  Outstanding:   48,005,217     39,314,000     47,357,146     39,314,000  
                           
  Earnings (Loss) Per Share                        
     – basic $  (0.0085 ) $  (0.0050 ) $  (0.0478 ) $  (0.0220 )
     – diluted $  (0.0085 ) $  (0.0050 ) $  (0.0478 ) $  (0.0220 )
  Weighted average shares outstanding                        
     – basic   48,005,217     39,314,000     47,357,146     39,314,000  
     – diluted   48,005,217     39,314,000     47,357,146     39,314,000  
                           
  Supplemental Data                        
  Earnings (loss) per share from continuing                        
  operations $  (0.0085 ) $  (0.0050 ) $  (0.0478 ) $  (0.0536 )

* If the preferred stock had been converted it would have been antidilutive, accordingly there was no potentially dilutive effect from them.

F-21



15.

DISCONTINUED OPERATIONS

   

The Company had a VIP Birthing Center in Guangzhou (“the Guangzhou Center”). The Company ceased operation of the Center in March 2007. The invested assets were sold back to the hospital where the center had been located. The proceeds from the sale of this operation were $1,296,944. The Company has accounted for the disposition of the assets of discontinued operation in accordance with SFAS 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”. A gain of $311,944 was recorded to the Company’s statement of operations during the nine months ended September 30, 2007. See the following for a summary of its financial positions and results of operations.


  Guangzhou VIP Birthing Center            
  Financial Position   At     At  
  At September 30, 2008, and September 30, 2007   September 30,     September 30,  
  (Stated in US Dollars)   2008     2007  
      (unaudited)        
  Current assets            
  Cash $  -   $  -  
  Account receivables   10,939     45,594  
  Total current assets   -     45,594  
               
  Non-current assets            
  Property and equipment   -     -  
               
  Total assets   10,939     45,594  
               
  Current liabilities            
  Accrued liabilities   4,198     4,200  
  Total current liabilities   4,198     4,200  
               
  Total liabilities   4,198     4,200  
               
               
  Net assets   6,741     41,394  

  Guangzhou VIP Birthing Center   9 months     9 months  
  Results of Operations   ended     ended  
  for the nine months ended September 30, 2008   September 30,     September 30,  
  (Stated in US Dollars)   2008     2007  
               
  Revenue $  -   $  -  
  Cost of revenue   -     18,980  
  Gross profit   -     (18,980 )
               
  Selling expenses   -     -  
  General and administrative expenses   2,677     888  
  Total operating expenses   2,677     888  
               
  Gain on sale of assets   -     331,812  
               
  Taxes   -     -  
               
  Net income (loss) $  (2,677 ) $  311,944  

F-22



16.

RISKS

   

Doing Business in the PRC

   

The Company’s operations are conducted in the People’s Republic of China (the “PRC”). Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.

   

Concentrations

   

For the nine months ended September 30, 2008, the Company derived its revenue from three VIP Birthing Centers. Each VIP Birthing Center unto itself can be considered single customers, and, as such, by virtue of there were only three centers, there was a concentration of risk in the Company’s revenues. The following provides a table of each centers’ contribution by amount and percentage for the nine months presented.


            Percentage Contribution  
Center     Amount     to Total Revenue  
Xiamen   $  56,048     14.23%  
Wuxi     276,435     70.15%  
Macau     61,551     15.62%  
    $  394,034     100.00%  

17.

COMMITMENTS AND CONTINGENCIES

   

A. Legal proceeding against IPMCHH

   

Proactive Medicare Enterprise (HK) Limited, a subsidiary of UPMG, is a plaintiff of a legal proceeding regarding a civil claim against a hospital in the PRC namely, International Peace Maternity & Child Health Hospital of the China Welfare Institute (“IPMCHH” or the “defendant”) who refused to pay consultancy fees to PME-HK since April 2005 which may aggregate to $2,890,000

   

On April 10, 2007, Proactive Medicare Enterprise (HK) Limited (“PME-HK”) brought a civil action to the Shanghai No. 1 Intermediate People’s Court (the “Shanghai Court”) in the PRC against IPMCCH for breach of contract. A statement of claim from PME-HK was sent to the Shanghai Court for acceptance of review. The proposed claims regarding this civil action included: (i) To order IPMCHH to honor the co-operative agreement signed between PME-HK and IPMCHH on February 2, 2004; (ii) To order IPMCHH to pay the consultant fee amounted $2,890,000 (equivalent to RMB22,677,123) in arrears owed to PME-HK, and (iii) IPMCHH shall bear the cost of this action.

   

On April 12, 2007, the statement of claim was legally accepted and filed by the Shanghai Court (Notification of Acceptance: (2007) Hu Yi Zhong Min Wu (Shang) Chu Zi No. 93). On May 29, 2007, the first instance of the case was held to establish the case. On January 23, 2008, the second instance of the case was held to further negotiate a mutually accepted settlement plan. Through the mediation of the Shanghai Court, PME-HK and IPMCHH, so far, have gone through several rounds of negotiation for a mutually agreed settlement amount in recent months but a final settlement amount has yet to be confirmed.

   

The result of this claim cannot be predicted, and it is possible that the ultimate resolution of the matters, individually or in the aggregate, may have a material adverse effect on the Company’s business (either in the near-term or in the long-term), financial position, results of operations, or cash flows. Though the management of the Company believes a portion of this claim may be recovered, the Company has reasonably estimated the uncertain portion and has eliminated their revenue contribution in 2007.

F-23


B. Contingent claims against other three hospitals in the PRC

The Company has also engaged a law firm in the PRC to negotiate with another two hospitals in the PRC, which are under contract to pay the Company for the consultancy services provided to their affiliated VIP Birthing Centers in Foshan and Changsha in the PRC. The proposed claim in each case is about one million US dollars. The Company has gone through several rounds of negotiation for an agreed settlement amount in recent months and a final settlement amount has yet to be confirmed.

For the Hangzhou Center, the Company is identifying a suitable PRC lawyer to negotiate with its host hospital for a mutually accepted settlement plan.

C. Contingent relationship with JHI

The Company is currently in dispute with JHI mainly on the fee structure, outstanding fee owing to JHI and use of “JHI” brand in future, and we are actively negotiating with JHI for settlement. As indicated in an email from JHI dated April 22, 2008, the Company believes that JHI is willing to provide limited support depending on JHI’s receiving advance payment for any services requested. The Company also believes that JHI is willing to proceed with settlement negotiations with the Company as long as the Company commits to pay a lump sum of $300,000 as the settlement of consulting services provided before. Given the positive attitude of JHI, the Company believes the negotiation outcome would be positive and constructive. The amount to be paid to JHI will ultimately be a liability of the Company, and the Company has accrued the amount of $550,000 during the year ended September 30, 2006. This amount appears as Accrued Liabilities on the Company’s balance sheet at September 30, 2007 and 2006.

F-24


ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement Regarding Forward-Looking Statements

This quarterly report contains forward-looking statements as that term is defined in section 27A of the United States Securities Act of 1933, as amended, and section 21E of the United States Securities Exchange Act of 1934, as amended. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "intends", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential", or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled "Risk Factors" commencing on page 3 of this current report, which may cause our or our industry's actual results, levels of activity or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking statements.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or performance. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

Our financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. Unless otherwise specified, all dollar amounts are expressed in United States dollars.

As used in this quarterly report, the terms "we", "us" and "our" refer to China Health Care Corporation and our subsidiaries, unless otherwise indicated. All references to "common shares" refer to the common shares in our capital stock.

Overview

The following discussion should be read in conjunction with our financial statements and the related notes included herein. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this report, particularly in the section entitled “Risk Factors”.

Our financial statements are stated in United States Dollars and are prepared in accordance with United States generally accepted accounting principles.

We were incorporated in the State of Wyoming on February 11, 2005 as The Cavalier Group with a fiscal year end of May 31. Since our incorporation, we had been in the business of the exploration and development of a mineral property approximately 1,320 acres in size in north-eastern Ontario. Because we were not successful in implementing our business plan, we considered various alternatives to ensure the viability and solvency of our company.

On January 20, 2008, we entered into a share exchange agreement with United Premier Medical Group Limited, a Cayman corporation, and the shareholders of United Premier Medical Group Limited, a company engaged in the provision of premium medical services in the People’s Republic of China. The share exchange agreement contemplated our company acquiring all of the issued and outstanding common shares in the capital of United Premier Medical Group Limited in exchange for the issuance by our company of 42,658,000 shares of our common stock.

On July 24, 2008, we changed our fiscal year end from May 31 to September 30.

On September 15, 2008, we change our fiscal year end from September 30 to December 31. We intend to file a Form 10-K for our new fiscal year ended December 31, 2008 on or before March 31, 2009.

1


On September 15, 2008, we engaged Samuel H. Wong & Co., LLP as our principal independent accountant with the approval of our company’s board of directors. Accordingly we dismissed Cordovano and Honeck LLP on September 15, 2008.

On October 1, 2008, Mr. Henry J. Macfarland resigned as our Chief Executive Officer. Mr. Macfarland will continue to act as our Senior Group Advisor. As a result of Mr. Macfarland’s resignation on October 1, 2008, we appointed Mr. Siew Man Pang as our Chief Executive Officer.

As of the closing date of the share exchange agreement on July 24, 2008, we have contracts to provide consultancy services to a total of five VIP Birthing Centers in the PRC and to manage a private hospital in Macau. These centers are located in Wuxi (“the Wuxi Center”), Xiamen (“the Xiamen Center”), Changsha (“the Changsha Center”), Foshan (“the Foshan Center”) and Hangzhou (“the Hangzhou Center”).

Our future business will typically consist of three major revenue drivers, namely, VIP Birthing Center, Satellite Health Center and Specialty Hospital.

VIP Birthing Center is typically a hotel-style integrated healthcare center consisting of 11 to 30 bedrooms. These centers are specialized in providing premium obstetric and gynecologic services to high-income locals and expatriates in the PRC. We emphasize home-feel facilities and environment, professional clinical services, sophisticated clinical indicators and reviews, high-end customer services, effective pain management and infection control - all of them have attained the stringent U.S. quality standards. More importantly, our customized and personalized services provide much flexibility and allow our patients to choose their own specialty medical services and surgery experts. To ensure service quality, safety and patient privacy, our one-stop services is a continuous flow ranging from ultrasound diagnosis, laboratory analysis to dispensary.

Satellite Health Center provides full scope of premium outpatient services. Strategically, it is better than the VIP Birthing Centers in the sense that we own the operating license of the clinic and hence has full control of revenue received. Such business model can substantially increase the flexibility in utilizing our resources in outpatient services. Besides, it will play an important role in the overall network development of our specialty hospitals by referring patients to specialty hospitals. At the initial stage, we will target a ratio of 1 specialty hospital associated with 3 satellite health centers.

Specialty Hospital Chain refers to a chain of medium size hospitals in the PRC providing specialty healthcare services primarily for women and children. For the coming years, we target to acquire a number of hospitals, each having 30 to 40 bedrooms in size, and convert them into specialty hospitals with outpatient services, inpatient services and minor surgery services principally in the categories of Obstetrics, Gynecology, Pediatrics, Urology and Infertility.

2


Results of Operations

Results of Operations for the Three-Month Periods Ended September 30, 2008 as compared to the Three-Month Periods Ended September 30, 2007.

    Three months ended     Increase (decrease)  
    September 30,              
    2008     2007     amount     percentage  
    ($)     ($)     ($)     (%)  
                         
Revenue   177,813     108,854     68,959     63.35%  
                         
Cost of revenue   21,158     33,782     (12,624 )   -37.37%  
                         
Gross profit   156,655     75,072     81,583     108.67%  
                         
Other income (expenses)   69,559     357,865     (288,306 )   80.56%  
                         
Operating expenses   583,609     420,486     163,123     38.79%  
                         
Depreciation   34,448     58,393     (23,945 )   -41.01%  
                         
Dividend for convertible preference shares   0     125,890     (125,890 )   -100.00%  
                         
Provision for income tax   (4,901 )   20,341     (25,242 )   -124.09%  
                         
Minority interests in net income (loss) of subsidiaries   (17,649 )   (2,031 )   (15,618 )   -768.98%  
                         
Gain from discontinued operations   (2,677 )   (1,441 )   (1,236 )   0.00%  
                         
Net loss attributable to common shareholders   (407,268 )   (195,645 )   (211,623 )   -108.17%  

Revenue

The Company’s revenues are derived from its share of operating profit from VIP Birthing Centers at hospitals where it has invested in capital equipment, leasehold improvements, and human capital in the form of technical training for hospital staff. The Company’s share of operating profit from the VIP Birthing Centers depends upon the contractual terms with each hospital. The typical share of operating profit ranges between 70% and 80% of the total operating profit of the VIP Birthing Center. Financial statements are provided by the hospitals each month to the Company for review, verification, and approval. When the financial statements of the VIP Birthing Centers have been approved, the Company recognizes revenue by recording its portion of the total operating profit to its financial statements. Revenues that have been both recognized in accordance to their respective contracts and financial statements provided by the hospitals can be reasonably expected to be collectible.

Revenue for the three-month period ended September 30, 2008 was $177,183. Revenue for the three-month period ended September 30, 2007 was $108,854. The increase in revenue of $68,959 for the three-month period ended September 30, 2008 was primarily due to the over provision of revenue contribution from the Changsha Center and the Wuxi Center in previous quarters in 2007.

Cost of Revenue

Cost of revenue is primarily comprised of depreciation, wages, and licensing fees that must be paid to JHI for facilities with continuing operation. The Company believes that the depreciation of property and equipment

3


matches the substantial initial investment equipment and leasehold improvements with revenues that are earned overtime. The Company charges wages paid to doctors and medical personnel who provide the initial training and hospital management expertise to the hospital when the VIP Birthing centers are initially setup and on a non-fixed on-going basis. Cost of revenue for the three-month period ended September 30, 2008 was $21,158 whilst cost of revenue for the three-month period ended September 30, 2007 was $33,782.

Selling Expenses

Selling expenses are comprised of client entertainment, commissions and salaries for sales personnel, marketing, and travel and lodging expenses. There was no selling and marketing expenses for the three-month period ended September 30, 2008. Selling and marketing expenses for the three-month period ended September 30, 2007 was $26,866. The decrease in selling expenses of $26,866 for the three-month period ended September 30, 2008 as compared to 2007 was primarily due to the reclassification of selling expenses to general and administrative expenses in 2008.

General and Administrative Expenses

General and administrative expenses include outside consulting services, research & development, executive compensation, quality control, and general overhead such as finance and administrative staff, and depreciation expense. General and administrative expenses for the three-month period ended September 30, 2008 was $618,057. Administrative expenses for the three-month period ended September 30, 2007 was $452,013. The increase in administrative expenses of $166,044 for the three-month period ended September 30, 2008 as compared to 2007 was primarily due to the increase in consultancy fees and professional fees.

Depreciation

    3-month Periods Ended Sep 30     Increase / (Decrease)  
    2008     2007     Amount     Percentage (%)  
                         
Depreciation $  34,448     58,393     (23,945 )   41.01%  
                         
Total $  34,448     58,393     (23,945 )   41.01%  

Depreciation mainly represents the depreciation of center medical equipment, office equipment, furniture and fixture, and leasehold improvement. Depreciation for the three-month period ended September 30, 2008 was $34,448. Depreciation expenses for the three-month period ended September 30, 2007 was $58,393. The decrease in depreciation expense of $23,945 for the three-month ended September 30, 2008 as compared to 2007 was primarily due to the written off of equipment in some VIP Birthing Centers.

Dividend for Convertible Preference Shares

During the period from June 30, 2005 to March 10, 2007, we issued a total of 4,605 Convertible Preference Shares (“CPS”) at a subscription price of $2,500 per share to a number of investors. The CPS bear an annual coupon rate of 8%, semi-annually in terms of either cash or the common shares of UPMG, with a maturity period of 3 years, allowing for an extension of 1 year. The CPS bear no voting right and each CPS will be converted to one common share of UPMG upon its public listing. Subject to the public listing of UPMG, the conversion is mandatory and must be completed 14 days before the public listing of UPMG. The redemption price will be the subscription price plus a 2% premium. We incurred dividend expense of $125,890 for the three-month period ended September 30, 2007 and we did not incurred any dividend expenses for the three-month period ended September 30, 2008. The decrease in dividend expense of $125,890 for the three-month period ended September 30, 2008 was primarily due to the conversion of some CPS to ordinary shares and we have stopped paying dividends to CPS holders since December 2007.

4


Income Tax

The Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either, expire before the Company is able to realize their benefits, or future realization is uncertain. In accordance with the relevant tax laws and regulations of Hong Kong, the Corporate Income Tax (“CIT”) rate applicable to our subsidiaries in Hong Kong is 17.5% of taxable income. On March 16, 2007, the National People’s Congress of China approved the Corporate Income Tax Law of the People’s Republic of China (the “new CIT Law”), effective from January 1, 2008. Under the new CIT Law, the corporate income tax rate applicable to our subsidiaries in the PRC starting from January 1, 2008 will be 25%, replacing the currently applicable tax rate of 33%. We recorded income tax benefit amounted to $4,901 for the three-month periods ended September 30, 2008 and income tax expense of $20,341 for the three-month periods ended September 30, 2007. The increase in income tax expense of $25,242 for the three-month period ended September 30, 2008 was primarily due to over provision in previous quarters.

Minority Interest

Minority interest for the three-month period ended September 30, 2008 recorded a loss of $17,649 whereas minority interest for the three-month period ended September 30, 2007 recorded a loss of $2,031. The increase in minority interest of $15,618 for the three-month period ended September 30, 2008 was primarily due to the absence of shared loss in the Guangzhou Center

Net Loss Attributable to Common Shareholders

For the three-month period ended September 30, 2008, the Company incurred a net loss attributable to common shareholders of $407,268. The loss was primarily due to the increase in general and administrative expenses incurred in the public listing process of the Company. For the three-month period ended September 30, 2007, the Company incurred a loss of $195,645. The loss was primarily due to the dividends paid to the convertible preference shareholders.

Results of Operations for the Nine-Month Periods Ended September 30, 2008 as compared to the Nine-Month Periods Ended September 30, 2007.

    Nine months ended September     Increase (decrease)  
    2008     2007     Amount     Percentage  
    ($)     ($)     ($)     (%)  
                         
Revenue   389,325     462,284     (72,959 )   -15.78%  
                         
Cost of revenue   122,075     131,239     (9,164 )   -6.98%  
                         
Gross profit   267,250     331,045     (63,795 )   -19.27%  
                         
Other income (expenses)   1,066     337,447     (336,381 )   99.68%  
                         
Operating expenses   2,407,839     942,291     1,465,548     155.53%  
                         
Depreciation   101,421     175,180     (73,759 )   -42.10%  
                         
Dividend for convertible preference shares   -     682,982     (682,982 )   -100.00%  
                         
Provision for income tax   20,303     20,516     (213 )   -1.04%  

5



Minority interests in net income (loss) of
   subsidiaries
  -     (25,620 )   25,620     100.00%  
                         
Gain from discontinued operations   (2,677 )   311,944     (314,621 )   -100.86%  
                         
Net loss attributable to common shareholders   (2,263,924 )   (866,153 )   (1,397,771 )   -161.38%  

Revenue

The Company’s revenues are derived from its share of operating profit from VIP Birthing Centers at hospitals where it has invested in capital equipment, leasehold improvements, and human capital in the form of technical training for hospital staff. The Company’s share of operating profit from the VIP Birthing Centers depends upon the contractual terms with each hospital. The typical share of operating profit ranges between 70% and 80% of the total operating profit of the VIP Birthing Center. Financial statements are provided by the hospitals each month to the Company for review, verification, and approval. When the financial statements of the VIP Birthing Centers have been approved, the Company recognizes revenue by recording its portion of the total operating profit to its financial statements. Revenues that have been both recognized in accordance to their respective contracts and financial statements provided by the hospitals can be reasonably expected to be collectible.

Revenue for the nine-month period ended September 30, 2008 was $389,325. Revenue for the nine-month period ended September 30, 2007 was $462,325. The decrease in revenue of $72,959 for the nine-month period ended September 30, 2008 was primarily due to the (i) absence of revenue contribution from the Changsha Center, (ii) revised management fee of the Macau Center, and (iii) absence of a non-recurrent income from trading of baby beds as incurred in 2007. The Changsha Center had ceased paying us service fee since June 2007 and we agreed to revise the monthly service fee of the Macau Center from about $12,820 (equivalent to HK$100,000) to about $5,128 (equivalent to HK$40,000) effective from June 2007.

Cost of Revenue

Cost of revenue is primarily comprised of depreciation, wages, and licensing fees that must be paid to JHI for facilities with continuing operation. The Company believes that the depreciation of property and equipment matches the substantial initial investment equipment and leasehold improvements with revenues that are earned overtime. The Company charges wages paid to doctors and medical personnel who provide the initial training and hospital management expertise to the hospital when the VIP Birthing centers are initially setup and on a non-fixed on-going basis. Cost of revenue for the nine-month period ended September 30, 2008 was $122,075 whilst cost of revenue for the nine-month period ended September 30, 2007 was $131,239.

Selling Expenses

Selling expenses are comprised of client entertainment, commissions and salaries for sales personnel, marketing, and travel and lodging expenses. Selling and marketing expenses for the nine-month period ended September 30, 2008 was $79,623. Selling and marketing expenses for the nine-month period ended September 30, 2007 was $123,704. The decrease in selling expenses of $44,081 for the nine-month period ended September 30, 2008 as compared to 2007 was primarily due to the decrease in travel expenses related to business development.

General and Administrative Expenses

General and administrative expenses include outside consulting services, research & development, executive compensation, quality control, and general overhead such as finance and administrative staff, and depreciation expense. General and administrative expenses for the nine-month period ended September 30, 2008 was $2,429,637. Administrative expenses for the nine-month period ended September 30, 2007 was $993,767. The increase in administrative expenses of $1,435,870 for the nine-month period ended September 30, 2008 as compared to 2007 was primarily due to the increase in consultancy fees and professional fees incurred in the public listing process of the Company.

6



Depreciation                        
    9-month Periods Ended Sep 30     Increase / (Decrease)  
    2008     2007     Amount     Percentage (%)  
                         
Depreciation $  101,421     175,180     (73,759 )   (42.10% )
                         
Total $  101,421     175,180     (73,759 )   (42.10% )

Depreciation mainly represents the depreciation of center medical equipment, office equipment, furniture and fixture, and leasehold improvement. Depreciation for the nine-month period ended September 30, 2008 was $101,421. Depreciation expenses for the nine-month period ended September 30, 2007 was $175,180. The decrease in depreciation expense of $73,759 for the nine-month ended September 30, 2008 as compared to 2007 was primarily due to the written off of equipment in some VIP Birthing Centers.

Dividend for Convertible Preference Shares

During the period from June 30, 2005 to March 10, 2007, we issued a total of 4,605 Convertible Preference Shares (“CPS”) at a subscription price of $2,500 per share to a number of investors. The CPS bear an annual coupon rate of 8%, semi-annually in terms of either cash or the common shares of UPMG, with a maturity period of 3 years, allowing for an extension of 1 year. The CPS bear no voting right and each CPS will be converted to one common share of UPMG upon its public listing. Subject to the public listing of UPMG, the conversion is mandatory and must be completed 14 days before the public listing of UPMG. The redemption price will be the subscription price plus a 2% premium. We incurred no dividend expense for the nine-month period ended September 30, 2008 and $682,982 for the nine-month period ended September 30, 2007. The decrease in dividend expense of $682,982 for the nine-month period ended September 30, 2008 was primarily due to the conversion of some CPS to ordinary shares and we have stopped paying dividends to CPS holders since December 2007.

Income Tax

The Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either, expire before the Company is able to realize their benefits, or future realization is uncertain. In accordance with the relevant tax laws and regulations of Hong Kong, the Corporate Income Tax (“CIT”) rate applicable to our subsidiaries in Hong Kong is 17.5% of taxable income. On March 16, 2007, the National People’s Congress of China approved the Corporate Income Tax Law of the People’s Republic of China (the “new CIT Law”), effective from January 1, 2008. Under the new CIT Law, the corporate income tax rate applicable to our subsidiaries in the PRC starting from January 1, 2008 will be 25%, replacing the currently applicable tax rate of 33%. We recorded income tax expense amounted to $20,303 and $20,516 for the nine-month periods ended September 30, 2008 and 2007 respectively. The decrease in income tax expense of $213 for the nine-month period ended September 30, 2008 was primarily due to the decrease in business tax in 2008.

Minority Interest

There was no income or loss in minority interest for the nine-month period ended September 30, 2008 whereas minority interest for the nine-month period ended September 30, 2007 recorded a loss of $25,620. The increase in minority interest of $25,620 for the nine-month period ended September 30, 2008 was primarily due to the absence of shared loss in the Guangzhou Center

Net Loss Attributable to Common Shareholders

For the nine-month period ended September 30, 2008, the Company incurred a net loss attributable to common shareholders of $2,263,924. The loss was primarily due to the decrease in revenue and the increase in general and administrative expenses. For the nine-month period ended September 30, 2007, the Company incurred a loss of $886,153. The loss was primarily due to the dividends paid to the convertible preference shareholders.

7


Liquidity and Capital Resources

As of September 30, 2008, our total assets were $1,742,495 and our total liabilities were $6,202,485 and we had a working capital deficit of $5,459,670. Our financial statements report a net loss of $407,268 for the quarter ended September 30, 2008, and a net loss of $2,263,924 for the period from inception to September 30, 2008.

During the nine-month period ended September 30, 2008, the Company financed its operation mainly through cash generated from its operations and the loans from directors of the Company. During the nine-month period ended September 30, 2007, the Company funded its operations mainly through two aspects 1) cash generated from its operations, and 2) cash proceeds from issuance of securities such as preferred stock. Cash from operations is only enough to fund its onsite personnel. The sale of preferred stock has providing the funding for the Company’s investment in capital expenditures, and the cost of medical and management expertise that are heavily involved in the early stages of building out the VIP Birthing Centers and training of the personnel that staff those VIP Birthing Centers.

The Company expects that with the expansion into new markets and development of its business model, it can gain economies scale on its heavy investment medical and hospital management experts. Related parties and directors have also provided the working capital during the most recent operating periods in order to maintain the business a going concern. The Company is actively seeking external financing to strengthen its financial position.

As of the date of this report, the Company has not experienced any difficulty in equity financing, and we have not experienced any liquidity problems in settling our payables in the normal course of business.

The following table sets forth the summary of the Company’s cash flows for the periods indicated:

    Three Months     Nine Months  
    Ended Sep 30,     Ended Sep 30,  
    2008     2007     2008     2007  
Net cash provided by (used in) operating activities   77,458     (1,326,959 )   (2,384,262 )   (1,865,211 )
Net cash provided by (used in) investing activities   (2,819 )   537,763     63,525     795,299  
Net cash provided by financing activities   -     638,891     2,089,907     1,432,861  
Net increase (decrease) in cash and cash equivalents   74,639     (150,305 )   (230,830 )   362,949  
Cash and cash equivalents, beginning of year   9,404     556,702     406,396     43,448  
Effect of exchange rate changes on cash and cash                        
equivalents   145,524     -     54,001     -  
Cash and cash equivalents, at end of year   229,567     406,397     229,567     406,397  

Our cash requirement is mainly for daily working capital. As at September 30, 2008, we had $229,567 in cash and cash equivalents and a working capital deficiency of $5,459,670, compared to $406,397 in cash and cash equivalents and a working capital deficiency of $2,136,950 as of September 30, 2007.

Cash Flows from Operating Activities

For the three months ended September 30, 2008, our operating activities generated cash of $77,458. For the three months ended September, 2007, our operating activities used cash of $1,326,959. The increase in cash generated in operating activities of $1,404,417 for the three months ended September 30, 2008 was primarily due to the increase in accounts payable and other payables.

For the nine months ended September 30, 2008, our operating activities used cash of $2,384,262. For the nine months ended September 30, 2007, our operating activities used cash of $1,865,211. The increase in cash used in operating activities of $519,051 for the nine months ended September 30, 2008 was primarily due to the absence of gain on disposal of assets and the increase in accounts payable.

8


Cash Flows from Investing Activities

For the three months ended September 30, 2008, our investing activities used cash of $2,819. For the nine months ended September 30, 2007, our investing activities generated cash of $537,763. The decrease in cash used in investing activities of $541,586 for the nine months ended September, 2008 was primarily due to the absence of proceeds from disposal of assets.

For the nine months ended September 30, 2008, our investing activities generated cash of $63,525. For the nine months ended September 30, 2007, our investing activities generated cash of $795,299. The decrease in cash used in investing activities of $731,774 for the nine months ended September 30, 2008 was primarily due to the absence of proceeds from disposals of assets.

Cash Flows from Financing Activities

For the three months ended September 30, 2008, our financing activities did not generate any cash. For the three months ended September, 2007, our financing activities used cash of $638,891. The decrease in cash generated in financing activities of $638,891 for the three months ended September, 2008 was primarily due to the absence of financing activities.

For the nine months ended September 30, 2008, our financing activities generated cash of $2,089,907. For the nine months ended September 30, 2007, our financing activities used cash of $1,432,861. The increase in cash generated in financing activities of $657,046 for the nine months ended September 30, 2008 was primarily due to the increase of proceeds from issuance of common stock and short-term loans. We do not expect any more cash payment or accrued payment for dividends in near term as the majority of the CPS has been converted. Innotech (a shareholder of UPMG) loaned $384,615 (equivalent to HK$3,000,000) and $512,820 (equivalent to HK$4,000,000) to UPMG on January 10, 2008 and January 25, 2008 respectively as the working capital of UPMG.

Capital Expenditures

During the nine months ended September 30, 2008, the Company incurred capital expenditures of $13,907. The capital expenditure principally consisted of medical equipment and facilities, office equipment and leasehold improvement. During the nine months ended September 30, 2007, the Company did not incur any capital expenditures. Depending the availability of equity financing, over the next twelve months, we expect to spend about $5,000,000 on capital expenditures, mainly for purchase of medical equipment, facilities and operating licenses and center renovation in the future acquisition of specialty hospitals, health centers and VIP birthing centers in the PRC.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has a net loss of $2,263,924 and a negative cash flow from operations of $230,830 for the nine months period ended September 30, 2008 and a working capital deficiency of $5,459,670, and a shareholders’ deficit of $4,683,265 at September 30, 2008. These matters raise substantial doubt about the Company’s ability to continue as a going concern if the Company does not secure new outside financing. The Company is currently and continues to make efforts to procure outside financing to strengthen its financial position.

Off-Balance Sheet Arrangements

The Company has no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to shareholders.

Contractual Obligations

As a “smaller reporting company”, we are not required to provide tabular disclosure obligations.

9


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

As a “smaller reporting company”, we are not required to provide the information required by this Item.

ITEM 4T. Controls and Procedures

Management’s Report on Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer (who is acting as our principal executive officer) and our chief financial officer (who is acting as our principal financial officer and principle accounting officer) to allow for timely decisions regarding required disclosure.

As of September 30, 2008, the end of our quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer (who is acting as our principal executive officer) and our chief financial officer (who is acting as our principal financial officer and principle accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our chief executive officer (who is acting as our principal executive officer) and our chief financial officer (who is acting as our principal financial officer and principle accounting officer) concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Responsibility, estimates and judgments by management are required to assess the expected benefits and related costs of control procedures. The objectives of internal control include providing management with reasonable, but not absolute, assurance that assets are safeguarded against loss from unauthorized use or disposition, and that transactions are executed in accordance with management’s authorization and recorded properly to permit the preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States. Our management assessed the effectiveness of our internal control over financial reporting as of September 30, 2008. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework. Our management has concluded that, as of September 30, 2008, our internal control over financial reporting is effective in providing reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with US generally accepted accounting principles. Our management reviewed the results of their assessment with our Board of Directors.

Inherent limitations on effectiveness of controls

Internal control over financial reporting has inherent limitations which include but is not limited to the use of independent professionals for advice and guidance, interpretation of existing and/or changing rules and principles, segregation of management duties, scale of organization, and personnel factors. Internal control over financial reporting is a process which involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis, however these inherent limitations are known features of the financial reporting process and it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

10


Changes in Internal Control over Financial Reporting

There have been no significant changes in our internal controls over financial reporting that occurred during our quarter ended September 30, 2008 that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

11


PART II - OTHER INFORMATION

ITEM 1. Legal Proceedings

Other than as disclosed below, we know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our company.

Proactive Medicare Enterprise (HK) Limited, a subsidiary of UPMG, is a plaintiff of a legal proceeding regarding a civil claim against a hospital in the PRC namely, International Peace Maternity & Child Health Hospital of the China Welfare Institute (“IPMCHH” or the “defendant”) who refused to pay consultancy fees to PME-HK since April 2005.

On April 10, 2007, Proactive Medicare Enterprise (HK) Limited (“PME-HK”) brought a civil action to the Shanghai No. 1 Intermediate People’s Court (the “Shanghai Court”) in the PRC against IPMCCH for breach of contract. A statement claim from PME-HK was sent to the Shanghai Court for acceptance of review. The proposed claims regarding this civil action included: (i) To order IPMCHH to honor the co-operative agreement signed between PME-HK and IPMCHH on February 2, 2004; (ii) To order IPMCHH to pay the consultant fee amounted $2,890,000 (equivalent to RMB22,677,123) in arrears owed to PME-HK, and (iii) IPMCHH shall bear the cost of this action.

On April 12, 2007, the statement of claim was legally accepted and filed by the Shanghai Court (Notification of Acceptance: (2007) Hu Yi Zhong Min Wu (Shang) Chu Zi No. 93). On May 29, 2007, the first instance of the case was held to establish the case. On January 23, 2008, the second instance of the case was held to further negotiate a mutually accepted settlement plan. Through the mediation of the Shanghai Court, PME-HK and IPMCHH, so far, have gone through several rounds of negotiation for a mutually agreed settlement amount in recent months but a final settlement amount has yet to be confirmed

We have also engaged a law firm in the PRC to negotiate with another two hospitals in the PRC which are under contracts to pay us for the consultancy services provided to their affiliated VIP Birthing Centers in Foshan and Changsha in the PRC. The proposed claim in each case is about one million US dollars. We have gone through several rounds of negotiation for an agreed settlement amount in recent months and a final settlement amount has yet to be confirmed. For the Hangzhou Center, we are identifying a suitable PRC lawyer to negotiate with the host hospital for a mutually accepted settlement plan.

The results of these negotiations / claim cannot be predicted, and it is possible that the ultimate resolution of these matters, individually or in the aggregate, may have a material adverse effect on our business (either in the near-term or in the long-term), financial position, results of operations, or cash flows. Although our management believes a portion of our investment in these affiliated VIP Birthing Centers may be recovered, we have reasonably estimated the uncertain portion and have eliminated their revenue contribution in 2007.

12


ITEM 1A. Risk Factors

The following risk factors should be carefully considered in evaluating our business because such factors may have a significant impact on our business, operating results, liquidity and financial condition. As a result of the risk factors set forth below, actual results could differ materially from those projected in any forward-looking statements. Additional risks and uncertainties not presently known to us, or that we currently consider to be immaterial, may also impact our business, operating results, liquidity and financial condition. If any such risks occur, our business, operating results, liquidity and financial condition could be materially affected in an adverse manner. Under such circumstances, the trading price of our securities could decline, and you may lose all or part of your investment.

Risks Related to our Business

We have a limited operating history, and it is difficult to evaluate our financial performance and prospects. There is no assurance that we will achieve profitability or that we will not discover problems with our business model.

We have a limited operating history. As such, it is difficult to evaluate our future prospects and performance, and therefore we cannot ensure that we will operate profitably in the future.

We have limited funds available for operating expenses. If we do not obtain funds when needed, we will have to cease our operations.

Currently, we have limited operating capital. As of September 30, 2008, our cash available was approximately $229,567. In the foreseeable future, we expect to incur significant expenses when developing our business. We may be unable to locate sources of capital or may find that capital is not available on terms that are acceptable to us to fund our additional expenses. There is the possibility that we will run out of funds, and this may affect our operations and thus our profitability. If we cannot obtain funds when needed, we may have to cease our operations.

We depend on attracting and retaining qualified employees, the failure of which could result in a material decline in our revenues.

We are a provider of healthcare consultancy services. Our revenues and future growth depend on our ability to attract and retain qualified employees. This is especially crucial to our business, as these employees will generate revenue by providing the services that are the staple product that we offer. We may face difficulties in recruiting and retaining sufficient numbers of qualified employees because the market may not have enough of such personnel. In addition, we compete with other companies for qualified employees. If we are unable to retain such employees, we could face a material decline in our revenue.

We derive most of our revenue from treatment facilities rested with our host hospitals that are located in the People’s Republic of China, which makes us particularly sensitive to regulatory and economic conditions in those cities where our facilities are, or will be located.

For the nine months period ended September 30, 2008, our facilities rested with our host hospitals in the People’s Republic of China, or the PRC, accounted for most of our total revenue. If our treatment facilities are adversely affected by changes in regulatory and economic conditions within China, our revenue and profitability may decline.

We may have difficulty opening new medical facilities and operating them profitably. We have limited experience in opening new treatment facilities. If we are unable to execute our strategy, our growth may be restrained and our operating results could be adversely affected.

Our growth strategy includes developing and opening new medical facilities throughout the PRC, and, to date, we have limited experience in opening new treatment facilities. Planning and opening new treatment facilities can be complex and may be delayed, and, in some circumstances, prevented, by a variety of forces, including local zoning and land use regulations, health facility licensing, community opposition and other political issues. Healthcare laws and other rules and regulations may also impede or increase the cost of opening new facilities. If we are unable to open new treatment facilities on time and on budget, our rate of growth and operating results may be adversely affected.

13


Even if we are able to open new treatment facilities, we may not be able to staff them. In addition, there can be no assurance that, once completed, new treatment facilities will be able to generate operating profits. Developing new facilities involves significant upfront capital investment and expense and, if we are unable to attract patients quickly and/or enter into contracts or extend our existing contracts with third party payers for these facilities, these facilities may not be profitable and our operating results could be adversely affected.

If we fail to cultivate new or maintain established relationships with patient referral sources, our revenue may decline.

Our ability to grow or maintain our existing level of business depends significantly on our ability to establish and maintain close working relationships with patient referral sources. We may not be able to maintain our existing referral source relationships or develop and maintain new relationships in existing or new markets. If we lose existing relationships with our referral sources, the number of patients we treat may decline, which may adversely affect our revenue. If we fail to develop new referral relationships, our growth may be restrained.

If we fail to implement our business strategy, our business, financial condition and results of operations could be materially and adversely affected.

Our future financial performance and success are dependent in large part upon our ability to implement our business strategy successfully. We may not be able to implement our business strategy successfully or achieve the anticipated benefits of our business plan. If we are unable to do so, our long-term growth and profitability may be adversely affected. Even if we are able to implement some or all of the initiatives of our business plan successfully, our operating results may not improve to the extent we anticipate, or at all.

If we fail to use the brand of Johns Hopkins International, financial conditions results of operations could be materially and adversely affected.

Our current performance and success are dependent in certain extent upon the educational and consulting services provided by Johns Hopkins International, LLC. If we are unable to receive such services, our profitability may be adversely affected and our operating results may not improve to the extent we anticipate.

Our success depends on our ability to manage growth effectively. If we do not manage growth effectively, we may not be able to maintain profitability.

Even if we are successful in obtaining new business, failure to manage our growth could adversely affect our financial condition. We may experience extended periods of very rapid growth. If we are not able to manage our growth effectively, our business and financial condition could materially suffer. Our growth may significantly strain our managerial, operational and financial resources and systems. To manage our growth effectively, we will have to continue to implement and improve our operational, financial and management controls, reporting systems and procedures. In addition, we must effectively expand, train and manage our employees. We will be unable to manage our businesses effectively if we are unable to alleviate the strain on resources caused by growth in a timely and successful manner. We may not be able to manage our growth and a failure to do so could have a material adverse effect on our business.

If the PRC government finds that the agreements that establish the structure for operating our business operations within the PRC do not comply with PRC governmental regulations on foreign investment in the medical industry, we could be subject to penalties. Such penalties may impact our ability to maintain profitability.

If we or our operating subsidiaries or affiliates are found to be in violation of any existing or future PRC laws or regulations, we could be subject to severe penalties, including but not limited to: (i) revocation of our business and operating licenses; (ii) discontinuing or restricting our operations; (iii) imposition of conditions or requirements with which we may not be able to comply; (iv) requirement that we restructure the relevant ownership structure or operation; and (v) restriction or prohibition on our use of the proceeds of our business operations to further finance our operations in the PRC.

14


We rely on contractual arrangements with PRC obstetric and gynecologic hospitals, which may not be as effective in providing operational control as direct ownership. If we cannot maintain these arrangements, we may have to cease operations.

We rely on contractual arrangements with PRC obstetric and gynecologic hospitals to operate our business. These contractual arrangements may not be as effective in providing us with control over our operations as direct ownership. Under the current contractual arrangements, if the PRC obstetric and gynecologic hospitals fail to perform their respective obligations under these contractual arrangements, we may have to incur substantial costs to enforce such arrangements and rely on legal remedies available under PRC law, which may not be effective to allow us to maintain our business operations. Additionally, many of these contractual arrangements are governed by PRC law and, accordingly, will be interpreted in accordance with PRC law, and any disputes would be resolved according to PRC legal procedures. The legal environment in the PRC is not as developed as in other jurisdictions, such as the United States. As a result, uncertainties in the PRC legal system could limit our ability to enforce these contractual arrangements. In the event we are unable to enforce these contractual arrangements, we may not be able to exert effective control over our operations, and our ability to conduct our business may be negatively affected.

Contractual arrangements we have entered into among our subsidiaries and affiliated entities may be subject to scrutiny by the PRC tax authorities. Such scrutiny may lead to additional tax liability and fines, which would hinder our ability to achieve or maintain profitability.

Risks Relating to the People’s Republic of China

Substantially all of our assets are located in the PRC and substantially all of our revenues are derived from our operations in the PRC. Accordingly, our business, financial condition, results of operations, and prospects are subject, to a significant extent, to economic, political and legal developments in the PRC.

The PRC’s economic, political and social conditions, as well as governmental policies, could affect the financial markets in the PRC, our liquidity and access to capital, and our ability to operate our business.

Our financial condition and results of operations may be adversely affected by government control over capital investments or changes in tax regulations that are applicable to us. The PRC economy differs from the economies of most developed countries in many respects, including the amount of government involvement, level of development, growth rate, control of foreign exchange and allocation of resources. While the PRC economy has experienced significant growth, growth has been uneven, both geographically and among various sectors of the economy. The PRC government has implemented various measures to encourage economic growth and to guide the allocation of resources. The PRC economy has been transitioning from a planned economy to a more market-oriented economy. Although the PRC government has implemented measures since the late 1970s emphasizing the utilization of market forces for economic reform, the reduction of state ownership of productive assets, and the establishment of improved corporate governance in business enterprises, a substantial portion of productive assets in the PRC are still owned by the PRC government. In addition, the PRC government continues to play a significant role in regulating industry development by imposing industrial policies. The PRC government also exercises significant control over its economic growth through the allocation of resources, controlling payment of foreign currency-denominated obligations, setting monetary policy and providing preferential treatment to particular industries or companies. Since late 2003, the PRC government has implemented a number of measures, such as raising bank reserves against deposit rates to place additional limitations on the ability of commercial banks to make loans and raise interest rates, in order to slow down specific segments of the PRC’s economy. These actions, as well as future actions and policies of the PRC government, could materially affect our liquidity and access to capital and our ability to operate our business.

The PRC legal system embodies uncertainties which could limit the legal protections available to us.

The PRC legal system is a civil law system based on written statutes. Unlike common law systems, it is a system in which decided legal cases have little precedential value. In 1979, the PRC government began to promulgate a comprehensive system of laws and regulations governing economic matters in general. The overall effect of legislation has been significantly enhanced protections afforded to various forms of foreign investment in the PRC. However, these laws, regulations and legal requirements change frequently, and their interpretation and enforcement involve uncertainties. For example, we may have to resort to administrative and court proceedings to enforce the

15


legal protection that we enjoy either by law or contract. However, because PRC administrative and court authorities have significant discretion in interpreting and implementing statutory and contractual terms, it may be more difficult to evaluate the outcome of administrative and court proceedings and the level of legal protection we enjoy than in more developed legal systems. In addition, such uncertainties, including the inability to enforce our contracts, could materially and adversely affect our business and operation. Also, intellectual property rights and confidentiality protections in the PRC may not be as effective as in the United States or other countries. Accordingly, we cannot predict the effect of future developments in the PRC legal system, particularly with regard to the medical industry, including the promulgation of new laws, changes to existing laws or the interpretation or enforcement thereof, or the preemption of local regulations by national laws. These uncertainties could limit the legal protections available to us.

U.S. investors may experience difficulties in attempting to enforce judgments based upon U.S. federal securities laws against us and our non-U.S. resident directors.

All of our operations and our assets are located outside the United States and some of our directors and officer are foreign citizens. As a result, it may be difficult or impossible for U.S. investors to enforce judgments of U.S. courts for civil liabilities against any of our individual directors or officers.

Risks Relating to Our Common Shares

Trading on the OTC Bulletin Board may be volatile and sporadic, which could depress the market price of our common shares and make it difficult for our shareholders to resell their shares.

Our common shares are quoted on the OTC Bulletin Board service. Trading in shares quoted on the OTC Bulletin Board is often thin and characterized by wide fluctuations in trading prices, due to many factors that may have little to do with our operations or business prospects. This volatility could depress the market price of our common shares for reasons unrelated to operating performance. Moreover, the OTC Bulletin Board is not a stock exchange, and trading of securities on the OTC Bulletin Board is often more sporadic than the trading of securities listed on a quotation system like Nasdaq or a stock exchange like Amex. Accordingly, shareholders may have difficulty reselling any of the shares.

Our share is a penny stock. Trading of our share may be restricted by the SEC’s penny stock regulations which may limit a shareholder’s ability to buy and sell our shares.

Our share is a penny stock. The Securities and Exchange Commission has adopted Rule 15g-9 which generally defines “penny stock” to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions. Our securities are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and “accredited investors”. The term “accredited investor” refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a form prepared by the SEC which provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction and monthly account statements showing the market value of each penny stock held in the customer’s account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer’s confirmation. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the shares that are subject to these penny stock rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities. We believe that the penny stock rules discourage investor interest in and limit the marketability of our common shares.

FINRA sales practice requirements may also limit a shareholder’s ability to buy and sell our share.

16


In addition to the “penny stock” rules promulgated by the Securities and Exchange Commission, the Financial Industry Regulatory Authority, or FINRA, has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, the FINRA believes that there is a high probability that speculative low priced securities will not be suitable for at least some customers. The FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common shares, which may limit your ability to buy and sell our share.

Trends, Risks and Uncertainties

We have sought to identify what we believe to be the most significant risks to our business, but we cannot predict whether, or to what extent, any of such risks may be realized nor can we guarantee that we have identified all possible risks that might arise. Investors should carefully consider all of such risk factors before making an investment decision with respect to our common shares.

ITEM 2. Unregistered Sales of Equity Securities

None.

ITEM 3. Default Upon Senior Securities

None.

ITEM 4. Submission of Matters to a Vote of Security Holders

None.

ITEM 5. Other Information

None.

Item 6. Exhibits.

Exhibits required by Item 601 of Regulation S-K

Exhibit  
No. Description
   
(2) Plan of Purchase, Sale, Reorganization, Arrangement, Liquidation or Succession
   
2.1

Share Exchange Agreement dated January 20, 2008, among our company, United Premier Medical Group and the selling shareholders of United Premier Medical Group as set forth in the share exchange agreement (incorporated by reference from our Current Report on Form 8-K filed on January 28, 2008)

 

(3)

Articles of Incorporation and By-laws

 

3.1

Articles of Incorporation (incorporated by reference from our Registration Statement on Form SB-2 filed on July 29, 2005)

 

3.2

Bylaws (incorporated by reference from our Registration Statement on Form SB-2 filed on July 29, 2005)

17



Exhibit

No.

Description

 

(10)

Material Contracts

 

10.1

Option To Purchase And Royalty Agreement between The Cavalier Group and Larry Gervais of Timmins, Ontario, dated April 25, 2005 to acquire a 100% interest in the Casa Claim Block, Porcupine Mining Division, Ontario.( incorporated by reference from our Registration Statement on Form SB-2 filed on July 29, 2005)

 

10.2

Code Of Business Conduct & Ethics and Compliance Program (incorporated by reference from our Annual Report on Form 10-KSB filed on August 28, 2008)

 

10.3

Educational and Consulting Services Agreement between JHI and PMEHK dated June 15, 2002. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.4

Licensing Agreement between JHI and PMEHK dated June 15, 2002. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.5

Novation and Assignment Agreement for Education and Consulting Services Agreement between PMEHK, PMEUS and JHI. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.6

Novation and Assignment for Licensing Agreement between PMEHK, PMEUS and JHI dated April 11, 2003. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.7

Amendment to Licensing Agreement between JHI and PMEUS dated August 8, 2003. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.8

Second Amendment to Licensing Agreement between JHI and PME dated June 10, 2004. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.9

First Amendment to Educational And Consulting Services Agreement between JHI and PME dated June 10, 2004. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.10

Description of Co-operative Agreement between IPMCHH and UPMG (U.S.) Limited dated March 31, 2005. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.11

Description of Co-operative Agreement between IPMCHH and PMEHK dated February 2, 2004. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.12

Description of Co-operative Agreement between IPMCHH and PMEHK dated March 21, 2003. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.13

Description of Technical Exchange and Cooperative Agreement between Xiamen Maternity and Child Health Care Hospital and Proactive Medicare (Xiamen) Company Limited dated March 6, 2005. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.14

Description of Co-operative Agreement between Jinan Maternity and China Care Hospital and Proactive Medicare Enterprise (Jinan) Limited dated February 5, 2004. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.15

Description of Co-operative Agreement between Beijing Obstetrics & Gynecology Hospital and Proactive Medicare (Beijing) Company Limited dated April 25, 2004. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.16

Co-operative Agreement between Foshan Maternal and Children’s Hospital and Proactive Medicare Services (Hong Kong) Limited dated February 27, 2004 (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

10.17

Description of Supplemental Agreement to the Co-operative Agreement between Foshan Maternal and Children’s Hospital and Proactive Medicare Services (Hong Kong) Limited dated February 27, 2004 (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

18



Exhibit  
No. Description
   
10.18

Description of Co-operative Agreement betweenThe Second Affiliated Hospital of Guangzhou Medical College and UPMG (Guangdong) Company Limited dated November 18, 2003. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.19

Description of Co-operative Agreement between Changsha Maternity and Child Hospital and Proactive Medicare (Changsha) Company Limited dated July 7, 2004. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.20

Supplemental Agreement to the Co-operative Agreement between Changsha Maternity and Child Hospital and Proactive Medicare (Changsha) Company Limited dated July 7, 2004. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.21

Description of Co-operative Agreement between Wuxi Maternity and Children Hospital and Proactive Medicare (Wuxi) Company Limited dated April 19, 2004. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.22

Description of Supplemental Agreement to the Co-operative Agreement between Wuxi Maternity and Children Hospital and Proactive Medicare (Wuxi) Company Limited dated April 19, 2004. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.23

Technical Exchange and Co-operative Agreement between Hangzhou Tin Mu Shan Hospital Limited and Proactive Medicare (Hangzhou) Company Limited dated August 20, 2005. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.24

Description of Technical Exchange and Co-operative Agreement between Proactive Medicare (Jiangsu) Company Limited and Jiangsu Province Women and Children Hygiene and Health Center/the Auxiliary Ward of the Jiangsu Province People’s Hospital dated September 29, 2005. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.25

Agreement between Data Pacific Medical Group Limited and UPMG (Hong Kong) Limited dated June 28, 2006. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.26

Hospital Management, Hospital Services Development and Related Consulting Services Agreement between The University Hospital of Macau University of Science and Technology Foundation and UPMG (Macau) Limited dated October 1, 2006. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.27

Amendment Agreement to the Hospital Management, Hospital Services Development and Related Consulting Services Agreement between The University Hospital of Macau University of Science and Technology Foundation and UPMG (Macau) Limited dated June 27, 2007. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.28

Management Services Agreement between UPMG (Hong Kong) Limited and American-Sino Human Resources Consulting and Management (Shanghai) Ltd. Dated October 26, 2006. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

10.29

Services Agreement PMEHK and PMEUS dated March 28, 2004. (incorporated by reference from our C 8 fil d l 31 2008)

 

 

10.30

Project Consultancy Agreement between PMEHK and PMEUS dated March 28, 2004. (incorporated by reference from our Current Report on Form 8-K filed on July 31, 2008)

 

 

(21)

Subsidiaries of the Small Business Issuer

 

 

 

UPMG International Limited

 

 

 

Proactive Medicare Enterprise (Hong Kong) Limited

 

 

 

Proactive Medicare (Shenzhen) Company Limited

 

 

 

Proactive Medicare (Changsha) Company Limited

 

 

 

Proactive Medicare (Xiamen) Company Limited

19



Exhibit  
No. Description
   
  Proactive Medicare (Nanjing) Company Limited  
   
  Proactive Medicare (Hangzhou) Company Limited  
   
  Proactive Medicare (Wuxi) Company Limited
   
  United Premier Medical Group (Shanghai) Limited  
   
  Proactive Medicare Services (Hong Kong) Limited  
   
  Proactive Medicare (Beijing) Company Limited
   
  UPMG (Hong Kong) Limited
   
  UPMG (US) Limited
   
  Guangzhou Inno-Proactive Medicare Consultancy Limited
   
  Shanghai Proactive Medicare Health Education Center Limited
   
  UPMG (Shenzhen) Limited
   
  Broad Prosper Limited
   
  UPMG (Macau) Company Limited
   
(31) Section 302 Certification
   
31.1* Section 302 Certification of Siew Man Pang
   
31.2* Section 302 Certification of Edwin Chan
   
(32) Section 906 Certification
   
32.1* Section 906 Certification of Siew Man Pang
   
32.2* Section 906 Certification of Edwin Chan

*filed herewith

20


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CHINA HEALTH CARE CORPORATION

By:   /s/ Siew Man Pang                                                       
Siew Man Pang
Chief Executive Officer
Principal Executive Officer
Date: November 14, 2008.

 

By:   /s/ Edwin Chan                                                           
Edwin Chan
Chief Financial Officer
Principal Financial Officer and Principal
Accounting Officer
Date: November 14, 2008.

21